Loading: 100%
EXCO RESOURCES INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector Oil & Gas - E&P, EnergyOil & Gas - E&P, Energyno data available
Ticker XCOno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 1705101520
datesClosing price (adj.)
13.10.20171.12
11.10.20171.16
04.10.20171.27
27.09.20171.41
20.09.20171.41
13.09.20171.38
06.09.20171.69
30.08.20171.61
23.08.20171.44
16.08.20171.03
09.08.20171.17
02.08.20171.73
26.07.20172.25
19.07.20172.49
12.07.20172.18
05.07.20172.38
27.06.20173.32
20.06.20174.15
13.06.20174.77
06.06.20175.12
30.05.20175.03
23.05.20175.42
16.05.20176.04
09.05.20176.30
02.05.20176.90
25.04.20177.36
18.04.20177.58
11.04.20178.51
04.04.20178.70
28.03.20178.31
21.03.20177.77
14.03.20178.82
07.03.20177.80
28.02.20178.36
21.02.20179.79
14.02.20179.83
07.02.20179.63
31.01.201710.04
24.01.201712.00
17.01.201713.19
10.01.201714.00
03.01.201713.59
27.12.201614.09
19.12.201615.45
12.12.201616.35
05.12.201615.60
28.11.201615.45
21.11.201616.65
14.11.201615.75
07.11.201614.70
31.10.201616.20
24.10.201617.55
17.10.201617.40
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
1.12n/a
Market Capitalisation
in million USD
22n/a
Enterprise Value
in million USD
1,183n/a
Common Shares Outstanding
as per Mar 31, 2017
19,838,856n/a
Preferred Shares Outstanding
as per Mar 31, 2017
n/a
Average Basic Shares Outstanding
TTM
279,879,500n/a
Average Diluted Shares Outstanding
TTM
279,967,250n/a
Index Membership
n/a
Business Summary
EXCO Resources Inc is an independent oil and natural gas company engaged in the exploration, exploitation, acquisition, development and production of onshore U.S. oil and natural gas properties with a focus on shale resource plays.
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 32n/a
Receivables 32n/a
Total Current Assets 113n/a
PP&E 365n/a
Total Assets 671n/a
Accounts Payable 0n/a
Current Debt 50n/a
Total Current Liabilities 221n/a
Long-Term Debt 1,143n/a
Total Liabilities 1,536n/a
Total Equity -865n/a
Cash Flow
Depreciation & Amortisation 58n/a
Change in Working Capital -118n/a
Operating Cash Flow -23n/a
Net Change in PP&E and Intangibles -60n/a
Investing Cash Flow -38n/a
Dividends Paid 0n/a
Financing Cash Flow 47n/a
Total Change in Cash -14n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share -3.09n/a
FCF per Share n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value -0.36n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value -38.95n/a
Other Ratios
Current Ratio 51.0%n/a
Liabilities to Equity Ratio -177.5%n/a
Debt to Assets Ratio 177.9%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
1,490
586
515
1,508
1,093
1,269
1,392
711
542
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-335
-232
-163
-196
-207
-184
-232
-203
-180
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
1,155
354
352
1,313
886
1,085
1,160
508
362
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-545
356
208
-491
-404
-160
-335
-275
-149
Selling, General & Administrative
-88
-99
-105
-105
-84
-92
-66
-59
-49
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-460
-221
-197
-363
-303
-246
-264
-215
-76
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
3
676
510
-24
-17
178
-5
0
-24
Operating Income (Loss)
610
709
560
821
482
925
825
233
213
Non-Operating Income (Loss)
163
147
46
62
74
102
95
106
70
Interest Expense, net
162
147
46
61
73
103
94
106
70
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
1
0
0
1
1
-1
0
0
0
Pretax Income (Loss), Adjusted
773
857
606
883
556
1,026
920
340
284
Abnormal Gains (Losses)
-3,207
-1,533
-150
-457
-1,417
-111
-90
-1,487
-248
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
-2,434
-676
456
427
-861
916
830
-1,147
35
Income Tax (Expense) Benefit, net
255
10
-2
0
0
0
0
0
-3
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
-16
-33
-29
53
0
16
16
Income (Loss) from Continuing Operations
-2,179
-666
438
394
-889
969
829
-1,131
49
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
-2,179
-666
438
394
-889
969
829
-1,131
49
Minority Interest
0
0
0
0
0
0
0
0
0
Net Income
-2,179
-666
438
394
-889
969
829
-1,131
49
Preferred Dividends
-77
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
-2,256
-666
438
394
-889
969
829
-1,131
49
Remarks
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 27, 2012 n/a
calculated values,
restated on Feb 21, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Mar 2, 2016 n/a
calculated values,
restated on Mar 16, 2017 n/a
calculated values,
restated on Mar 16, 2017 n/a
calculated values,
restated on Mar 16, 2017 n/a
calculated values,
Balance SheetBS data quality: 66% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
68
44
32
46
50
46
12
9
Cash & Cash Equivalents
n/a
68
44
32
46
50
46
12
9
Short Term Investments
n/a
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
56
81
89
84
128
82
37
53
Accounts Receivable, Net
n/a
56
81
89
84
128
82
37
53
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
16
8
8
6
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
261
388
549
226
127
203
100
49
Prepaid Expenses
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
138
73
164
50
8
97
39
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
123
314
385
177
119
105
61
49
Total Current Assets
n/a
402
520
678
362
306
331
150
111
Property, Plant & Equipment, Net
n/a
1,245
1,677
2,416
1,227
1,813
1,738
586
358
Property, Plant & Equipment
n/a
1,268
1,701
2,445
1,261
1,823
1,738
586
358
Accumulated Depreciation
n/a
-23
-25
-29
-34
-10
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
870
1,414
805
832
313
236
218
192
Intangible Assets
n/a
0
0
0
0
0
0
0
0
Goodwill
n/a
270
218
218
218
163
163
163
163
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
35
24
11
17
7
2
6
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
217
379
303
347
58
56
41
24
Miscellaneous Long Term Assets
n/a
348
793
273
250
85
15
8
4
Total Noncurrent Assets
n/a
2,114
3,090
3,221
2,058
2,126
1,974
804
551
Total Assets
n/a
2,517
3,611
3,899
2,420
2,432
2,305
954
661
Liabilities and owners' equity
Payables & Accruals
n/a
129 129394000
172 172193000
136 135941000
100 100269000
127 127361000
136 136476000
96 95895000
59 59463000
Accounts Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Accrued Taxes
n/a
0 210000
0 211000
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
16 16193000
19 18983000
18 17973000
17 17029000
18 18144000
26 26265000
8 7846000
5 4701000
Other Payables & Accruals
n/a
113 112991000
153 152999000
118 117968000
83 83240000
109 109217000
110 110211000
88 88049000
55 54762000
Short Term Debt
n/a
1 900000
1 900000
1 732000
1 1200000
32 32057000
2 1769000
51 50845000
50 50344000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
83 82620000
113 112605000
151 150726000
136 136462000
190 189752000
191 191191000
106 106179000
149 148556000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
3 3264000
4 3775000
2 1800000
2 2396000
12 11919000
1 892000
0 16000
28 27711000
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
79 79356000
109 108830000
149 148926000
134 134066000
178 177833000
190 190299000
106 106163000
121 120845000
Total Current Liabilities
n/a
213 212914000
286 285698000
287 287399000
238 237931000
349 349170000
329 329436000
253 252919000
258 258363000
Long Term Debt
n/a
1,196 1196277000
1,588 1588269000
1,888 1887828000
1,849 1848972000
1,859 1858912000
1,431 1430516000
1,320 1320279000
1,259 1258538000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
90 90115000
63 62901000
58 58028000
87 87436000
53 52696000
35 34986000
43 43251000
16 16419000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
3 2802000
Derivatives & Hedging
n/a
12 11688000
4 4200000
0 0
26 26369000
10 9671000
0 0
0 0
0 464000
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
78 78427000
59 58701000
58 58028000
61 61067000
43 43025000
35 34986000
43 43251000
13 13153000
Total Noncurrent Liabilities
n/a
1,286 1286392000
1,651 1651170000
1,946 1945856000
1,936 1936408000
1,912 1911608000
1,466 1465502000
1,364 1363530000
1,275 1274957000
Total Liabilities
n/a
1,499 1499306000
1,937 1936868000
2,233 2233255000
2,174 2174339000
2,261 2260778000
1,795 1794938000
1,616 1616449000
1,533 1533320000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
3,105 3105450000
3,152 3151727000
3,181 3181278000
3,200 3200282000
3,220 3219963000
3,502 3502479000
3,522 3522429000
3,538 3538099000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
-7 -7479000
-7 -7479000
-7 -7479000
-7 -7479000
-8 -7615000
-8 -7632000
-8 -7632000
Retained Earnings
n/a
-2,246 -2245862000
-1,604 -1603696000
-1,615 -1615467000
-3,043 -3043410000
-3,065 -3064634000
-2,985 -2984860000
-4,177 -4177120000
-4,402 -4402373000
Other Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Equity Before Minority Interest
n/a
860 859588000
1,541 1540552000
1,558 1558332000
149 149393000
148 147850000
510 510004000
-662 -662323000
-872 -871906000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
860 859588000
1,541 1540552000
1,558 1558332000
149 149393000
148 147850000
510 510004000
-662 -662323000
-872 -871906000
Total Liabilities & Equity
n/a
2,359 2358894000
3,477 3477420000
3,792 3791587000
2,324 2323732000
2,409 2408628000
2,305 2304942000
954 954126000
661 661414000
Remarks restated on n/a restated on Feb 24, 2011 n/a restated on Feb 27, 2012 n/a restated on Feb 21, 2013 n/a restated on Feb 26, 2014 n/a restated on Feb 25, 2015 n/a restated on Mar 2, 2016 n/a restated on Mar 16, 2017 n/a restated on May 10, 2017 n/a
Cash Flow StatementCF data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
-1,733
-497
672
23
-1,393
22
121
-1,192
-225
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
460
221
197
363
303
246
264
215
76
Non-Cash Items
2,183
674
-454
137
1,468
32
-99
1,291
296
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
65
35
-74
-94
137
50
77
-180
-148
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
975
434
340
429
515
351
362
134
0
Change in Fixed Assets & Intangibles
-1,724
-733
-1,042
-1,737
-537
-1,297
-403
-325
-80
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
16
1,968
329
1,028
110
1,045
181
24
25
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-1,709
1,235
-713
-710
-427
-252
-222
-301
-55
Dividends Paid
0
-11
-30
-34
-34
-43
-41
0
0
Cash From (Repayment of) Debt
924
-1,820
396
299
-40
-18
-365
144
57
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
15
10
16
12
2
2
272
10
0
Increase in Capital Stock
15
10
23
12
2
2
272
10
0
Decrease in Capital Stock
0
0
-7
0
0
0
0
0
0
Other Financing Activities
-121
162
-33
-8
-2
-34
-10
-21
-5
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
818
-1,658
349
269
-74
-93
-145
133
52
Net Cash Before Disc. Operations and FX
84
11
-24
-12
14
5
-4
-34
-3
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
Net Cash Before FX
84
11
-24
-12
14
5
-4
-34
-3
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
Net Changes in Cash
84
11
-24
-12
14
5
-4
-34
-3
Remarks
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 27, 2012 n/a
calculated values,
restated on Feb 21, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Mar 2, 2016 n/a
calculated values,
restated on Mar 16, 2017 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 16, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo