Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '14FY '15FY '16
Revenue
124
216
303
Cost of revenue
26
47
87
Gross Profit
98
169
216
Research and development
46
66
103
Sales and Marketing
171
208
242
General and administrative
40
62
72
Total operating expenses
257
336
417
Loss from operations
-159
-167
-201
Remeasurement of redeemable convertible preferred stock warrant liability
-8
0
0
Interest expense, net
-4
-2
-1
Other income (expense), net
0
0
0
Loss before provision (benefit) for income taxes
-171
-169
-202
Provision (benefit) for income taxes
-2
-1
1
Net loss
-169
-168
-203
Accretion of Redeemable Convertible Preferred Stock
0
-12
0
Deemed dividend on conversion of redeemable convertible preferred stock.
0
-2
0
Net loss attributable to common stockholders
-169
-182
-203
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (33 items missing)
No data available for the selected time periods
in million USD FY '14FY '15FY '16
Assets
Cash and cash equivalents
n/a
330
186
Marketable securities
n/a
0
7
Accounts receivable, net of allowances
n/a
54
100
Prepaid expenses and other current assets
n/a
12
15
Deferred commissions
n/a
9
13
Total current assets
n/a
406
320
Property and equipment, net
n/a
58
120
Intangible assets, net
n/a
6
4
Goodwill
n/a
11
14
Restricted cash
n/a
3
28
Other long-term assets
n/a
7
11
Total assets
n/a
493
497
Liabilities and owners' equity
Accounts payable
n/a
17 17486000
10 9862000
Accrued compensation and benefits
n/a
20 20486000
36 35631000
Accrued expenses and other current liabilities
n/a
17 16862000
32 31926000
Capital lease obligations, current
n/a
1 625000
5 4698000
Deferred revenue
n/a
108 107893000
168 168051000
Deferred rent
n/a
3 2701000
0 298000
Total current liabilities
n/a
166 166053000
250 250466000
Debt, non-current
n/a
40 40000000
40 40000000
Capital lease obligations, non-current
n/a
1 1238000
7 7316000
Deferred revenue, non-current
n/a
12 12164000
18 18362000
Deferred rent, non-current
n/a
4 3890000
42 41674000
Other long-term liabilities
n/a
1 1192000
2 1769000
Total liabilities
n/a
225 224537000
360 359587000
Commitments and contingencies (Note 8)
n/a
0 0
0 0
Preferred stock
n/a
0 0
0 0
Additional paid-in capital
n/a
799 798743000
871 871491000
Treasury stock
n/a
-1 -1177000
-1 -1177000
Accumulated other comprehensive loss
n/a
0 -56000
0 -84000
Accumulated deficit
n/a
-529 -529393000
-732 -732341000
Total stockholders’ equity
n/a
268 268129000
138 137901000
Total liabilities and stockholders’ equity
n/a
493 492666000
497 497488000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (37 items missing)
No data available for the selected time periods
in million USD FY '14FY '15FY '16
Net loss
-169
-168
-203
Depreciation and amortization
18
29
40
Stock-based compensation expense
12
32
60
Amortization of deferred commissions
14
12
16
Remeasurement of redeemable convertible preferred stock warrant liability
8
0
0
Valuation allowance deferred tax asset, amount released.
-3
-1
0
Other
0
0
1
Accounts receivable, net
-25
-11
-45
Increase decrease in deferred commissions.
-14
-16
-22
Prepaid expenses and other assets, current and noncurrent
-4
-3
-26
Accounts payable
-3
3
-4
Accrued expenses and other liabilities
24
7
18
Increase decrease in deferred rent.
0
1
32
Deferred revenue
50
30
66
Net cash used in operating activities
-92
-85
-66
Purchases of marketable securities
0
0
-113
Sales of marketable securities
0
0
78
Maturities of marketable securities
0
0
26
Purchases of property and equipment
-24
-39
-73
Proceeds from sale of property and equipment
0
0
0
The cash outflow associated with the acquisition of a business or an intangible asset, net of the cash acquired from the purchase.
-8
0
0
Net cash used in investing activities
-32
-39
-81
Payments for proceeds from issuance of initial public offering.
-1
184
-2
Proceeds from borrowings, net of borrowing costs
33
12
40
Principal payments on borrowings
-31
-6
-40
Proceeds from issuance repurchase of redeemable convertible preferred stock.
100
150
0
Payments for proceeds from warrants exercised.
1
0
0
Proceeds from exercise of stock options, net of repurchases of early exercised stock options
3
6
7
Proceeds from issuances of common stock under employee stock purchase plan
0
0
10
Employee payroll taxes paid related to net share settlement of restricted stock units
0
0
-10
Payments of capital lease obligations
0
0
-2
Net cash provided by financing activities
105
345
3
Effect of exchange rate changes on cash and cash equivalents
0
0
0
Net increase (decrease) in cash and cash equivalents
-19
222
-145
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,