Last Closing Price as per Oct 13, 2017, in USD |
0.08n/a |
Market Capitalisation in million USD |
9n/a |
Enterprise Value in million USD |
9n/a |
Common Shares Outstanding as per Mar 31, 2017 |
108,613,549n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
105,966,773n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 0n/a |
Receivables | 0n/a |
Total Current Assets | 1n/a |
PP&E | 4n/a |
Total Assets | 5n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 2n/a |
Long-Term Debt | 0n/a |
Total Liabilities | -64n/a |
Total Equity | 69n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 0.65n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 0.12n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 7.90n/a |
Current Ratio | 35.8%n/a |
Liabilities to Equity Ratio | -93.1%n/a |
Debt to Assets Ratio | 3.3%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-3
|
-5
|
-7
|
-9
|
-6
|
-6
|
-5
|
|
-5
|
-2
|
-4
|
-7
|
-9
|
-5
|
-5
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-3
|
-4
|
-7
|
-9
|
-6
|
-6
|
-1
|
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
6
|
|
0
|
0
|
1
|
0
|
0
|
2
|
5
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-1
|
0
|
|
-4
|
-2
|
-4
|
-7
|
-8
|
-5
|
-2
|
5
|
|
15
|
7
|
10
|
3
|
3
|
4
|
4
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
5
|
6
|
-4
|
-5
|
-1
|
2
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
5
|
6
|
-4
|
-5
|
-1
|
2
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
5
|
6
|
-4
|
-5
|
-1
|
2
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
5
|
6
|
-4
|
-5
|
-1
|
2
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
5
|
6
|
-4
|
-5
|
-1
|
2
|
3
|
Remarks |
restated on Aug 9, 2012
n/a
calculated values,
|
restated on Mar 18, 2013
n/a
calculated values,
|
restated on Mar 14, 2014
n/a
calculated values,
|
restated on Mar 27, 2015
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 31, 2017
n/a
calculated values,
|
restated on Mar 31, 2017
n/a
calculated values,
|
restated on Mar 31, 2017
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
2
|
10
|
3
|
9
|
11
|
2
|
1
|
|
n/a
|
2
|
10
|
3
|
9
|
11
|
2
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
11
|
4
|
9
|
11
|
2
|
2
|
|
n/a
|
2
|
2
|
4
|
6
|
7
|
5
|
4
|
|
n/a
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
n/a
|
2
|
2
|
4
|
6
|
7
|
6
|
4
|
|
n/a
|
4
|
13
|
8
|
15
|
18
|
8
|
6
|
Liabilities and owners' equity | ||||||||
|
n/a
|
0
266139
|
0
291142
|
1
1155327
|
2
1580146
|
3
2608364
|
2
1623152
|
2
1583726
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
1
880407
|
1
961395
|
|
n/a
|
0
266139
|
0
291142
|
1
1155327
|
2
1580146
|
3
2608364
|
1
742745
|
1
622331
|
|
n/a
|
0
454165
|
0
302469
|
1
567470
|
0
421165
|
0
246894
|
0
210429
|
0
234149
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
1152
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
1152
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
721456
|
1
593611
|
2
1722797
|
2
2001311
|
3
2855258
|
2
1833581
|
2
1817875
|
|
n/a
|
5
5055013
|
0
97769
|
0
184426
|
0
40826
|
0
59145
|
0
33688
|
0
13073
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-32
-31543411
|
-36
-35671047
|
-47
-46813446
|
-53
-53335389
|
-59
-59113850
|
-60
-59752933
|
-64
-64366553
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
3
3355000
|
2
1945000
|
0
0
|
0
0
|
5
5138857
|
2
2176552
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-32
-31543411
|
-39
-39026047
|
-49
-48758446
|
-53
-53335389
|
-59
-59113850
|
-65
-64891790
|
-67
-66543105
|
|
n/a
|
-26
-26488398
|
-36
-35573278
|
-47
-46629020
|
-53
-53294563
|
-59
-59054705
|
-60
-59719245
|
-64
-64353480
|
|
n/a
|
-26
-25766942
|
-35
-34979667
|
-45
-44906223
|
-51
-51293252
|
-56
-56199447
|
-58
-57885664
|
-63
-62535605
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
30
29929745
|
48
47854470
|
53
52724683
|
63
63308539
|
65
64621524
|
66
66203776
|
69
68615144
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
30
29929745
|
48
47854470
|
53
52724683
|
63
63308539
|
65
64621524
|
66
66203776
|
69
68615144
|
|
n/a
|
0
52320
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
30
29982065
|
48
47854470
|
53
52724683
|
63
63308539
|
65
64621524
|
66
66203776
|
69
68615144
|
|
n/a
|
4
4215123
|
13
12874803
|
8
7818460
|
12
12015287
|
8
8422077
|
8
8318112
|
6
6079539
|
Remarks | restated on n/a | restated on Aug 9, 2012 n/a | restated on Mar 18, 2013 n/a | restated on Mar 14, 2014 n/a | restated on Mar 27, 2015 n/a | restated on Mar 30, 2016 n/a | restated on Mar 31, 2017 n/a | restated on May 15, 2017 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
-7
|
-5
|
-7
|
-10
|
-13
|
-10
|
-10
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
1
|
1
|
3
|
2
|
4
|
0
|
1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
0
|
1
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-4
|
-5
|
-7
|
-8
|
-8
|
-9
|
-3
|
|
0
|
0
|
0
|
-1
|
-2
|
-2
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-1
|
-2
|
-2
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
4
|
-1
|
0
|
10
|
12
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
14
|
2
|
6
|
0
|
0
|
2
|
|
0
|
0
|
14
|
2
|
6
|
0
|
0
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
4
|
13
|
1
|
16
|
12
|
0
|
2
|
|
1
|
0
|
9
|
-7
|
5
|
2
|
-9
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
9
|
-7
|
5
|
2
|
-9
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
9
|
-7
|
5
|
2
|
-9
|
-1
|
Remarks |
restated on Aug 9, 2012
n/a
calculated values,
|
restated on Mar 18, 2013
n/a
calculated values,
|
restated on Mar 14, 2014
n/a
calculated values,
|
restated on Mar 27, 2015
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 31, 2017
n/a
calculated values,
|
restated on Mar 31, 2017
n/a
calculated values,
|
restated on Mar 31, 2017
n/a
calculated values,
|