Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 60,701 (as per Q2 2017)no data available |
Sector | Consulting & Outsourcing, IndustrialsConsulting & Outsourcing, Industrialsno data available |
Ticker | BCOno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
86.35n/a |
Market Capitalisation in million USD |
4,359n/a |
Enterprise Value in million USD |
4,747n/a |
Common Shares Outstanding as per Jul 24, 2017 |
50,481,059n/a |
Preferred Shares Outstanding as per Jul 24, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
50,450,000n/a |
Average Diluted Shares Outstanding TTM |
51,400,000n/a |
Index Membership |
n/a
|
Revenues | 3,154n/a |
Gross Profit | 675n/a |
Operating Income | 208n/a |
EBITDA | 343n/a |
Net Profit | 86n/a |
Cash and Cash Equivalents | 207n/a |
Receivables | 570n/a |
Total Current Assets | 1,015n/a |
PP&E | 584n/a |
Total Assets | 2,289n/a |
Accounts Payable | 145n/a |
Current Debt | 212n/a |
Total Current Liabilities | 843n/a |
Long-Term Debt | 363n/a |
Total Liabilities | 1,846n/a |
Total Equity | 443n/a |
Depreciation & Amortisation | 135n/a |
Change in Working Capital | -43n/a |
Operating Cash Flow | 255n/a |
Net Change in PP&E and Intangibles | -135n/a |
Investing Cash Flow | -214n/a |
Dividends Paid | -23n/a |
Financing Cash Flow | 10n/a |
Total Change in Cash | 38n/a |
Free Cash Flow | 79n/a |
Gross Margin | 21.4%n/a |
Operating Margin | 6.6%n/a |
Net Profit Margin | 3.0%n/a |
Return on Equity | 21.7%n/a |
Return on Assets | 4.2%n/a |
Basic EPS | 1.71n/a |
Diluted EPS | 1.68n/a |
Sales per Share | 62.51n/a |
Book Value per Share | 8.39n/a |
FCF per Share | 1.56n/a |
Dividends per Share | 0.45n/a |
Price to Earnings Ratio | 50.54n/a |
Price to Sales Ratio | 1.38n/a |
Price to Book Value | 9.84n/a |
Price to Free Cash Flow | 55.21n/a |
EV/EBITDA | 13.85n/a |
EV/Sales | 1.51n/a |
Book to Market Value | 0.10n/a |
Current Ratio | 120.4%n/a |
Liabilities to Equity Ratio | 416.9%n/a |
Debt to Assets Ratio | 25.1%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
3,164
|
3,135
|
2,976
|
3,663
|
3,578
|
3,779
|
3,562
|
3,061
|
3,021
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,505
|
-2,535
|
-2,392
|
-2,966
|
-2,894
|
-3,059
|
-2,948
|
-2,472
|
-2,425
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
658
|
601
|
584
|
697
|
683
|
719
|
614
|
590
|
596
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-430
|
-434
|
-408
|
-494
|
-521
|
-556
|
-642
|
-533
|
-452
|
|
-435
|
-430
|
-412
|
-512
|
-532
|
-547
|
-561
|
-464
|
-432
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
-4
|
4
|
18
|
11
|
-9
|
-81
|
-69
|
-20
|
|
229
|
167
|
177
|
203
|
162
|
163
|
-28
|
57
|
144
|
|
-4
|
-1
|
-7
|
-14
|
-16
|
-24
|
-22
|
-16
|
-19
|
|
-12
|
-11
|
-15
|
-23
|
-23
|
-25
|
-23
|
-19
|
-20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8
|
11
|
8
|
9
|
7
|
2
|
2
|
3
|
1
|
|
225
|
166
|
170
|
188
|
146
|
140
|
-49
|
41
|
125
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
225
|
166
|
170
|
188
|
146
|
140
|
-49
|
41
|
125
|
|
-53
|
61
|
-73
|
-64
|
-23
|
-49
|
-37
|
-67
|
-79
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
172
|
227
|
97
|
124
|
123
|
90
|
-86
|
-25
|
47
|
|
52
|
5
|
-25
|
-26
|
-13
|
-9
|
-29
|
-3
|
-2
|
|
52
|
5
|
-25
|
-26
|
-13
|
-9
|
-29
|
-3
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
223
|
232
|
73
|
99
|
110
|
81
|
-115
|
-28
|
45
|
|
-40
|
-32
|
-16
|
-24
|
-21
|
-24
|
31
|
16
|
-10
|
|
183
|
200
|
57
|
75
|
89
|
57
|
-84
|
-12
|
35
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
183
|
200
|
57
|
75
|
89
|
57
|
-84
|
-12
|
35
|
Remarks |
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Mar 5, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
143
|
183
|
183
|
202
|
256
|
176
|
182
|
184
|
|
n/a
|
143
|
183
|
183
|
202
|
256
|
176
|
182
|
184
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
428
|
525
|
551
|
612
|
622
|
531
|
478
|
501
|
|
n/a
|
428
|
525
|
551
|
612
|
622
|
531
|
478
|
501
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
120
|
169
|
201
|
182
|
225
|
201
|
118
|
159
|
|
n/a
|
81
|
121
|
134
|
122
|
153
|
129
|
101
|
104
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
39
|
48
|
66
|
59
|
72
|
72
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
56
|
|
n/a
|
690
|
877
|
934
|
996
|
1,103
|
908
|
778
|
844
|
|
n/a
|
550
|
699
|
749
|
794
|
759
|
670
|
549
|
531
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
640
|
694
|
723
|
765
|
637
|
615
|
620
|
620
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
214
|
244
|
231
|
244
|
240
|
216
|
185
|
186
|
|
n/a
|
69
|
83
|
64
|
56
|
46
|
40
|
29
|
19
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
254
|
276
|
351
|
385
|
252
|
290
|
330
|
328
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
103
|
91
|
77
|
79
|
98
|
70
|
76
|
87
|
|
n/a
|
1,190
|
1,393
|
1,472
|
1,558
|
1,395
|
1,284
|
1,169
|
1,151
|
|
n/a
|
1,880
|
2,271
|
2,406
|
2,554
|
2,498
|
2,192
|
1,947
|
1,995
|
Liabilities and owners' equity | |||||||||
|
n/a
|
497
497000000
|
611
610500000
|
648
648000000
|
689
689300000
|
693
693100000
|
635
634900000
|
557
556500000
|
525
525000000
|
|
n/a
|
127
127200000
|
142
141500000
|
160
159500000
|
173
172800000
|
186
185600000
|
169
168600000
|
155
155300000
|
139
139300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
370
369800000
|
469
469000000
|
489
488500000
|
517
516500000
|
508
507500000
|
466
466300000
|
401
401200000
|
386
385700000
|
|
n/a
|
23
23300000
|
66
65500000
|
54
54100000
|
54
53700000
|
106
105500000
|
94
93500000
|
72
72400000
|
196
195600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
13
12900000
|
33
33200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
13
12900000
|
33
33200000
|
|
n/a
|
520
520300000
|
676
676000000
|
702
702100000
|
743
743000000
|
799
798600000
|
728
728400000
|
642
641800000
|
754
753800000
|
|
n/a
|
172
172300000
|
324
323700000
|
335
335300000
|
336
335600000
|
331
330500000
|
373
373100000
|
358
358100000
|
248
247600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
591
591400000
|
688
687700000
|
886
886400000
|
899
898500000
|
589
589400000
|
617
616700000
|
616
616200000
|
639
638600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
390
390400000
|
485
485400000
|
685
685000000
|
702
702400000
|
401
400800000
|
476
476100000
|
479
478600000
|
495
494900000
|
|
n/a
|
192
192100000
|
267
266800000
|
370
369600000
|
398
397800000
|
215
214800000
|
219
219000000
|
219
219400000
|
209
208800000
|
|
n/a
|
198
198300000
|
219
218600000
|
315
315400000
|
305
304600000
|
186
186000000
|
257
257100000
|
259
259200000
|
286
286100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
31
30500000
|
31
30600000
|
23
23000000
|
19
18700000
|
18
18000000
|
11
10800000
|
8
8100000
|
8
7600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
171
170500000
|
172
171700000
|
178
178400000
|
177
177400000
|
171
170600000
|
130
129800000
|
130
129500000
|
136
136100000
|
|
n/a
|
764
763700000
|
1,011
1011400000
|
1,222
1221700000
|
1,234
1234100000
|
920
919900000
|
990
989800000
|
974
974300000
|
886
886200000
|
|
n/a
|
1,284
1284000000
|
1,687
1687400000
|
1,924
1923800000
|
1,977
1977100000
|
1,719
1718500000
|
1,718
1718200000
|
1,616
1616100000
|
1,640
1640000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
598
598100000
|
589
589000000
|
606
606400000
|
616
616100000
|
615
614800000
|
633
633100000
|
649
648500000
|
668
668100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
515
514800000
|
538
537500000
|
590
589500000
|
659
659100000
|
696
696400000
|
593
592900000
|
561
561300000
|
576
576000000
|
|
n/a
|
-578
-578000000
|
-610
-610300000
|
-788
-787900000
|
-773
-773400000
|
-617
-617300000
|
-792
-792000000
|
-892
-891900000
|
-907
-907000000
|
|
n/a
|
535
534900000
|
516
516200000
|
408
408000000
|
502
501800000
|
694
693900000
|
434
434000000
|
318
317900000
|
337
337100000
|
|
n/a
|
61
60900000
|
67
66900000
|
74
74400000
|
75
75000000
|
86
85600000
|
40
39800000
|
13
12700000
|
18
17700000
|
|
n/a
|
596
595800000
|
583
583100000
|
482
482400000
|
577
576800000
|
780
779500000
|
474
473800000
|
331
330600000
|
355
354800000
|
|
n/a
|
1,880
1879800000
|
2,271
2270500000
|
2,406
2406200000
|
2,554
2553900000
|
2,498
2498000000
|
2,192
2192000000
|
1,947
1946700000
|
1,995
1994800000
|
Remarks | restated on n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 28, 2014 n/a | restated on Mar 5, 2015 n/a | restated on Feb 29, 2016 n/a | restated on Feb 24, 2017 n/a | restated on Jul 26, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
172
|
227
|
97
|
124
|
123
|
90
|
-86
|
-25
|
47
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
122
|
135
|
127
|
148
|
148
|
166
|
162
|
140
|
132
|
|
-29
|
-189
|
28
|
-11
|
-12
|
15
|
54
|
103
|
64
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-11
|
-2
|
1
|
-11
|
-30
|
-86
|
6
|
-20
|
-74
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
173
|
24
|
-18
|
-3
|
21
|
17
|
6
|
-2
|
0
|
|
427
|
195
|
235
|
247
|
251
|
202
|
141
|
196
|
168
|
|
-198
|
-160
|
-133
|
-170
|
-158
|
-167
|
-73
|
-114
|
-108
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-6
|
-2
|
12
|
15
|
10
|
1
|
7
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-12
|
-75
|
-101
|
-3
|
-17
|
-18
|
-5
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
0
|
-9
|
1
|
11
|
-1
|
-4
|
2
|
0
|
|
-151
|
0
|
-11
|
-12
|
-18
|
53
|
-13
|
2
|
0
|
|
-360
|
-241
|
-255
|
-172
|
-167
|
-123
|
-94
|
-104
|
-109
|
|
-18
|
-18
|
-19
|
-19
|
-19
|
-19
|
-19
|
-20
|
-20
|
|
77
|
-22
|
133
|
-44
|
-21
|
51
|
34
|
-43
|
-31
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-40
|
-6
|
-32
|
6
|
1
|
7
|
0
|
4
|
15
|
|
16
|
1
|
1
|
6
|
1
|
7
|
0
|
4
|
15
|
|
-57
|
-7
|
-34
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-18
|
0
|
-21
|
-1
|
-29
|
-42
|
-11
|
6
|
-9
|
|
0
|
0
|
-1
|
-10
|
0
|
-3
|
0
|
0
|
0
|
|
0
|
-47
|
60
|
-67
|
-68
|
-6
|
3
|
-53
|
-45
|
|
68
|
-93
|
40
|
8
|
15
|
73
|
51
|
40
|
14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
68
|
-93
|
40
|
8
|
15
|
73
|
51
|
40
|
14
|
|
-13
|
-15
|
0
|
-8
|
4
|
-19
|
-130
|
-34
|
-12
|
|
55
|
-108
|
40
|
0
|
19
|
54
|
-79
|
6
|
2
|
Remarks |
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Mar 5, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|