Last Closing Price as per , in USD |
n/a |
Market Capitalisation in million USD |
0n/a |
Enterprise Value in million USD |
0n/a |
Common Shares Outstanding as per May 31, 2017 |
17,242,510n/a |
Preferred Shares Outstanding as per May 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
17,203,576n/a |
Average Diluted Shares Outstanding TTM |
17,362,966n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 8n/a |
Receivables | 5n/a |
Total Current Assets | 15n/a |
PP&E | 4n/a |
Total Assets | 29n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 1n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 4n/a |
Total Equity | 25n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 1.47n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | n/a |
Current Ratio | 1,178.8%n/a |
Liabilities to Equity Ratio | 17.1%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
|
9
|
9
|
10
|
11
|
18
|
20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-2
|
-2
|
-2
|
-4
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
8
|
8
|
10
|
14
|
15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-4
|
-4
|
-5
|
-8
|
-8
|
|
-3
|
-3
|
-4
|
-4
|
-7
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
4
|
4
|
4
|
6
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
4
|
4
|
5
|
6
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
4
|
4
|
5
|
6
|
7
|
|
-1
|
-1
|
-1
|
-1
|
-2
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
3
|
3
|
3
|
4
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
3
|
3
|
3
|
4
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
3
|
3
|
3
|
4
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
3
|
3
|
3
|
4
|
5
|
Remarks |
restated on Nov 29, 2012
n/a
calculated values,
|
restated on Nov 18, 2013
n/a
calculated values,
|
restated on Nov 28, 2014
n/a
calculated values,
|
restated on Nov 20, 2015
n/a
calculated values,
|
restated on Nov 14, 2016
n/a
calculated values,
|
restated on Nov 14, 2016
n/a
calculated values,
|
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
Assets | ||||||
|
10
|
13
|
10
|
9
|
9
|
8
|
|
10
|
13
|
10
|
9
|
9
|
8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
2
|
2
|
2
|
3
|
|
1
|
1
|
2
|
2
|
2
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
1
|
1
|
1
|
1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
0
|
1
|
|
1
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
1
|
|
13
|
15
|
13
|
12
|
12
|
13
|
|
0
|
0
|
0
|
6
|
5
|
5
|
|
0
|
0
|
0
|
6
|
5
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
2
|
3
|
3
|
10
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
5
|
5
|
|
0
|
0
|
0
|
0
|
2
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
3
|
3
|
4
|
4
|
|
3
|
3
|
3
|
9
|
15
|
15
|
|
16
|
17
|
16
|
21
|
27
|
28
|
Liabilities and owners' equity | ||||||
|
1
621360
|
1
1283654
|
1
517220
|
1
591256
|
1
803589
|
1
710721
|
|
0
176136
|
0
177509
|
0
146011
|
0
130547
|
0
209407
|
0
108111
|
|
0
168897
|
1
733233
|
0
0
|
0
0
|
0
43602
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
276327
|
0
372912
|
0
371209
|
0
460709
|
1
550580
|
1
602610
|
|
0
0
|
0
0
|
0
0
|
1
750000
|
3
2604404
|
1
1000000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
519758
|
0
131782
|
0
109086
|
0
50229
|
0
205338
|
0
414796
|
|
0
141191
|
0
131782
|
0
89227
|
0
30370
|
0
78945
|
0
176422
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
378567
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
19859
|
0
19859
|
0
126393
|
0
238374
|
|
1
1141118
|
1
1415436
|
1
626306
|
1
1391485
|
4
3613331
|
2
2125517
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
689605
|
1
788857
|
1
1194382
|
4
4154008
|
4
4198693
|
3
2956206
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
656047
|
1
788857
|
1
1146389
|
2
2375874
|
3
3190419
|
3
2956206
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
33558
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
47993
|
2
1778134
|
1
1008274
|
0
0
|
|
1
689605
|
1
788857
|
1
1194382
|
4
4154008
|
4
4198693
|
3
2956206
|
|
2
1830723
|
2
2204293
|
2
1820688
|
6
5545493
|
8
7812024
|
5
5081723
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
4
4171694
|
5
4632765
|
5
4847296
|
6
6090248
|
10
9719704
|
11
11383234
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
10
9864921
|
11
10509811
|
9
9395197
|
9
9345103
|
10
9812498
|
11
11349360
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
14
14036615
|
15
15142576
|
14
14242493
|
15
15435351
|
20
19532202
|
23
22732594
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
14
14036615
|
15
15142576
|
14
14242493
|
15
15435351
|
20
19532202
|
23
22732594
|
|
16
15867338
|
17
17346869
|
16
16063181
|
21
20980844
|
27
27344226
|
28
27814317
|
Remarks | restated on Nov 29, 2012 n/a | restated on Nov 18, 2013 n/a | restated on Nov 28, 2014 n/a | restated on Nov 20, 2015 n/a | restated on Nov 14, 2016 n/a | restated on Jul 10, 2017 n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
|
3
|
4
|
4
|
4
|
5
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
2
|
1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
4
|
3
|
6
|
7
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
6
|
-2
|
-8
|
-6
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-4
|
-8
|
-6
|
-8
|
-8
|
|
0
|
5
|
-7
|
-8
|
-7
|
-6
|
|
1
|
3
|
0
|
0
|
0
|
0
|
|
1
|
8
|
-7
|
-8
|
-7
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
8
|
-7
|
-8
|
-7
|
-6
|
Remarks |
restated on Nov 29, 2012
n/a
calculated values,
|
restated on Nov 18, 2013
n/a
calculated values,
|
restated on Nov 28, 2014
n/a
calculated values,
|
restated on Nov 20, 2015
n/a
calculated values,
|
restated on Nov 14, 2016
n/a
calculated values,
|
restated on Nov 14, 2016
n/a
calculated values,
|