Loading: 100%
Nimble Storage Inc logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker NMBLno data available
Financial year endsFY ends End of Januaryno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Dez. 16Jan. 17Feb. 17März 17Apr. 175,07,510,012,515,0
datesClosing price (adj.)
17.04.201712.49
11.04.201712.50
04.04.201712.50
28.03.201712.48
21.03.201712.47
14.03.201712.54
07.03.201712.58
28.02.20179.07
21.02.20178.45
14.02.20178.94
07.02.20178.69
31.01.20178.57
24.01.20178.75
17.01.20178.42
10.01.20178.29
03.01.20177.84
27.12.20168.22
19.12.20168.10
12.12.20168.20
05.12.20168.26
28.11.20167.54
21.11.20169.09
14.11.20168.50
07.11.20167.42
31.10.20167.63
24.10.20168.10
17.10.20167.94
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Apr 17, 2017, in USD
12.49n/a
Market Capitalisation
in million USD
1,093n/a
Enterprise Value
in million USD
912n/a
Common Shares Outstanding
as per Oct 31, 2016
87,512,000n/a
Preferred Shares Outstanding
as per Oct 31, 2016
n/a
Average Basic Shares Outstanding
TTM
83,814,750n/a
Average Diluted Shares Outstanding
TTM
n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Oct 31, 2016, million USD, full statements further below)
Profit & Loss
Revenues 376n/a
Gross Profit 241n/a
Operating Income -152n/a
EBITDA -131n/a
Net Profit -154n/a
Balance Sheet
Cash and Cash Equivalents 181n/a
Receivables 59n/a
Total Current Assets 268n/a
PP&E 53n/a
Total Assets 323n/a
Accounts Payable 34n/a
Current Debt 0n/a
Total Current Liabilities 131n/a
Long-Term Debt 0n/a
Total Liabilities 207n/a
Total Equity 116n/a
Cash Flow
Depreciation & Amortisation 21n/a
Change in Working Capital 19n/a
Operating Cash Flow -21n/a
Net Change in PP&E and Intangibles -26n/a
Investing Cash Flow -22n/a
Dividends Paid 0n/a
Financing Cash Flow 15n/a
Total Change in Cash -29n/a
Free Cash Flow -140n/a
Profitability Ratios
Gross Margin 64.1%n/a
Operating Margin -40.6%n/a
Net Profit Margin -41.1%n/a
Return on Equity -132.6%n/a
Return on Assets -47.8%n/a
Per Share Figures
Basic EPS -1.84n/a
Diluted EPS n/a
Sales per Share 4.48n/a
Book Value per Share 1.39n/a
FCF per Share -1.66n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio -6.78n/a
Price to Sales Ratio 2.79n/a
Price to Book Value 8.99n/a
Price to Free Cash Flow -7.50n/a
Valuation Metrics
EV/EBITDA -6.95n/a
EV/Sales 2.43n/a
Book to Market Value 0.11n/a
Other Ratios
Current Ratio 204.6%n/a
Liabilities to Equity Ratio 177.5%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15FY '16
Revenue
54
126
228
322
Sales & Services Revenue
0
0
0
0
Financing Revenue
0
0
0
0
Other Revenue
0
0
0
0
Cost of revenue
-20
-44
-79
-113
Cost of Goods & Services
0
0
0
0
Cost of Financing Revenue
0
0
0
0
Cost of Other Revenue
0
0
0
0
Gross Profit
33
82
149
210
Other Operating Income
0
0
0
0
Operating Expenses
-61
-124
-245
-328
Selling, General & Administrative
-45
-89
-174
-234
Selling & Marketing
0
0
0
0
General & Administrative
0
0
0
0
Research & Development
-16
-35
-70
-94
Depreciation & Amortization
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
Other Operating Expense
0
0
0
0
Operating Income (Loss)
-28
-43
-96
-119
Non-Operating Income (Loss)
0
0
-2
0
Interest Expense, net
0
0
0
0
Interest Expense
0
0
0
0
Interest Income
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
Other Non-Operating Income (Loss)
0
0
-2
-1
Pretax Income (Loss), Adjusted
-28
-43
-98
-119
Abnormal Gains (Losses)
0
0
0
0
Acquired In-Process R&D
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
Abnormal Derivatives
0
0
0
0
Disposal of Assets
0
0
0
0
Early extinguishment of Debt
0
0
0
0
Asset Write-Down
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
Sale of Business
0
0
0
0
Legal Settlement
0
0
0
0
Restructuring Charges
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
Insurance Settlement
0
0
0
0
Other Abnormal Items
0
0
0
0
Pretax Income (Loss)
-28
-43
-98
-119
Income Tax (Expense) Benefit, net
0
0
-1
-1
Current Income Tax
0
0
0
0
Deferred Income Tax
0
0
0
0
Tax Allowance/Credit
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
Income (Loss) from Continuing Operations
-28
-43
-99
-120
Net Extraordinary Gains (Losses)
0
0
0
0
Discontinued Operations
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
Income (Loss) Including Minority Interest
-28
-43
-99
-120
Minority Interest
0
0
0
0
Net Income
-28
-43
-99
-120
Preferred Dividends
0
0
0
0
Other Adjustments
0
0
0
0
Net Income Available to Common Shareholders
-28
-43
-99
-120
Remarks
restated on Apr 2, 2015 n/a
calculated values,
restated on Mar 31, 2016 n/a
calculated values,
restated on Mar 31, 2016 n/a
calculated values,
restated on Mar 31, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
208
208
211
Cash & Cash Equivalents
n/a
208
208
211
Short Term Investments
n/a
0
0
0
Accounts & Notes Receivable
n/a
18
35
50
Accounts Receivable, Net
n/a
18
35
50
Notes Receivable, Net
n/a
0
0
0
Unbilled Revenues
n/a
0
0
0
Inventories
n/a
5
12
16
Raw Materials
n/a
0
0
0
Work In Process
n/a
0
0
0
Finished Goods
n/a
0
0
0
Other Inventory
n/a
0
0
0
Other Short Term Assets
n/a
3
5
6
Prepaid Expenses
n/a
3
5
5
Derivative & Hedging Assets
n/a
0
0
0
Assets Held-for-Sale
n/a
0
0
0
Deferred Tax Assets
n/a
0
0
0
Income Taxes Receivable
n/a
0
0
0
Discontinued Operations
n/a
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
1
Total Current Assets
n/a
235
261
284
Property, Plant & Equipment, Net
n/a
20
37
47
Property, Plant & Equipment
n/a
0
0
0
Accumulated Depreciation
n/a
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
Long Term Investments
n/a
0
0
0
Long Term Marketable Securities
n/a
0
0
0
Long Term Receivables
n/a
0
0
0
Other Long Term Assets
n/a
4
4
1
Intangible Assets
n/a
0
0
0
Goodwill
n/a
0
0
0
Other Intangible Assets
n/a
0
0
0
Prepaid Expense
n/a
0
0
0
Deferred Tax Assets
n/a
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
Prepaid Pension Costs
n/a
0
0
0
Discontinued Operations
n/a
0
0
0
Investments in Affiliates
n/a
0
0
0
Miscellaneous Long Term Assets
n/a
4
4
1
Total Noncurrent Assets
n/a
24
41
48
Total Assets
n/a
259
302
332
Liabilities and owners' equity
Payables & Accruals
n/a
19 18930000
41 40927000
44 43655000
Accounts Payable
n/a
9 9093000
20 19799000
24 24330000
Accrued Taxes
n/a
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
Other Payables & Accruals
n/a
10 9837000
21 21128000
19 19325000
Short Term Debt
n/a
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
Other Short Term Liabilities
n/a
20 20033000
42 42309000
64 63513000
Deferred Revenue
n/a
16 16178000
34 34246000
55 54580000
Derivatives & Hedging
n/a
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
4 3855000
8 8063000
9 8933000
Total Current Liabilities
n/a
39 38963000
83 83236000
107 107168000
Long Term Debt
n/a
0 0
0 0
0 0
Long Term Borrowings
n/a
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
Other Long Term Liabilities
n/a
28 28422000
50 49766000
69 68973000
Accrued Liabilities
n/a
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
Deferred Revenue
n/a
17 17331000
40 40200000
60 60265000
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
11 11091000
10 9566000
9 8708000
Total Noncurrent Liabilities
n/a
28 28422000
50 49766000
69 68973000
Total Liabilities
n/a
67 67385000
133 133002000
176 176141000
Preferred Equity
n/a
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
293 292753000
369 368760000
476 476346000
Common Stock
n/a
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
Retained Earnings
n/a
-101 -101092000
-200 -199938000
-320 -320007000
Other Equity
n/a
0 25000
0 -250000
-1 -731000
Equity Before Minority Interest
n/a
192 191686000
169 168572000
156 155608000
Minority Interest
n/a
0 0
0 0
0 0
Total Equity
n/a
192 191686000
169 168572000
156 155608000
Total Liabilities & Equity
n/a
259 259071000
302 301574000
332 331749000
Remarks restated on n/a restated on Apr 2, 2015 n/a restated on Mar 31, 2016 n/a restated on Sep 9, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15FY '16
Net Income/Starting Line
-28
-43
-99
-120
Net Income
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
Other Adjustments
0
0
0
0
Depreciation & Amortization
1
4
9
16
Non-Cash Items
3
10
57
83
Stock-Based Compensation
0
0
0
0
Deferred Income Taxes
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
Change in Working Capital
5
23
39
27
(Increase) Decrease in Accounts Receivable
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
Cash from Operating Activities
-19
-7
5
6
Change in Fixed Assets & Intangibles
-4
-14
-21
-29
Disposition of Fixed Assets & Intangibles
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
Increase in Long Term Investment
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
Net Cash from Divestitures
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
Cash for Joint Ventures
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
Other Investing Activities
0
-4
0
4
Net Cash From Discontinued Operations (investing)
0
0
0
0
Cash from Investing Activities
-4
-17
-21
-26
Dividends Paid
0
0
0
0
Cash From (Repayment of) Debt
41
0
0
0
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
Cash From Long Term Debt
0
0
0
0
Cash From (Repurchase of) Equity
2
182
16
22
Increase in Capital Stock
2
182
16
22
Decrease in Capital Stock
0
0
0
0
Other Financing Activities
0
2
0
1
Net Cash From Discontinued Operations (financing)
0
0
0
0
Cash from Financing Activities
43
184
16
23
Net Cash Before Disc. Operations and FX
20
159
0
3
Change in Cash from Disc. Operations and Other
0
0
0
0
Net Cash Before FX
20
159
0
3
Effect of Foreign Exchange Rates
0
0
0
0
Net Changes in Cash
20
159
0
3
Remarks
restated on Apr 2, 2015 n/a
calculated values,
restated on Mar 31, 2016 n/a
calculated values,
restated on Mar 31, 2016 n/a
calculated values,
restated on Mar 31, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo