Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | (as per )no data available |
Sector | Application Software, TechnologyApplication Software, Technologyno data available |
Ticker | SMSIno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
1.79n/a |
Market Capitalisation in million USD |
26n/a |
Enterprise Value in million USD |
24n/a |
Common Shares Outstanding as per Jun 30, 2017 |
14,297,018n/a |
Preferred Shares Outstanding as per Jun 30, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
12,471,750n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 25n/a |
Gross Profit | 19n/a |
Operating Income | -11n/a |
EBITDA | -10n/a |
Net Profit | -12n/a |
Cash and Cash Equivalents | 2n/a |
Receivables | 5n/a |
Total Current Assets | 8n/a |
PP&E | 2n/a |
Total Assets | 14n/a |
Accounts Payable | 1n/a |
Current Debt | 0n/a |
Total Current Liabilities | 7n/a |
Long-Term Debt | 1n/a |
Total Liabilities | 13n/a |
Total Equity | 0n/a |
Depreciation & Amortisation | 1n/a |
Change in Working Capital | -2n/a |
Operating Cash Flow | -12n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 8n/a |
Total Change in Cash | -4n/a |
Free Cash Flow | -12n/a |
Gross Margin | 75.6%n/a |
Operating Margin | -44.4%n/a |
Net Profit Margin | -49.3%n/a |
Return on Equity | -2,635.0%n/a |
Return on Assets | -89.1%n/a |
Basic EPS | -0.99n/a |
Diluted EPS | n/a |
Sales per Share | 2.00n/a |
Book Value per Share | 0.04n/a |
FCF per Share | -0.99n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | -1.81n/a |
Price to Sales Ratio | 0.89n/a |
Price to Book Value | 47.70n/a |
Price to Free Cash Flow | -1.82n/a |
EV/EBITDA | -2.43n/a |
EV/Sales | 0.97n/a |
Book to Market Value | 0.02n/a |
Current Ratio | 111.0%n/a |
Liabilities to Equity Ratio | 2,857.7%n/a |
Debt to Assets Ratio | 8.4%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
107
|
131
|
58
|
43
|
43
|
37
|
40
|
28
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15
|
-16
|
-14
|
-8
|
-10
|
-9
|
-8
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
92
|
115
|
44
|
35
|
33
|
28
|
31
|
21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-81
|
-97
|
-94
|
-62
|
-55
|
-37
|
-34
|
-36
|
|
-44
|
-54
|
-52
|
-37
|
-34
|
-23
|
-20
|
-20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-37
|
-43
|
-42
|
-25
|
-21
|
-14
|
-14
|
-16
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
18
|
-50
|
-27
|
-22
|
-9
|
-3
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
19
|
-49
|
-27
|
-22
|
-9
|
-3
|
-16
|
|
0
|
0
|
-116
|
1
|
-6
|
-2
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
19
|
-166
|
-26
|
-28
|
-12
|
-3
|
-15
|
|
-7
|
-6
|
6
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
12
|
-160
|
-25
|
-28
|
-12
|
-3
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
12
|
-160
|
-25
|
-28
|
-12
|
-3
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
12
|
-160
|
-25
|
-28
|
-12
|
-3
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
12
|
-160
|
-25
|
-28
|
-12
|
-3
|
-15
|
Remarks |
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 20, 2013
n/a
calculated values,
|
restated on Mar 7, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Mar 9, 2016
n/a
calculated values,
|
restated on Mar 10, 2017
n/a
calculated values,
|
restated on Mar 10, 2017
n/a
calculated values,
|
restated on Mar 10, 2017
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
73
|
46
|
32
|
15
|
13
|
13
|
2
|
|
n/a
|
18
|
7
|
19
|
12
|
10
|
9
|
2
|
|
n/a
|
55
|
38
|
13
|
3
|
3
|
4
|
0
|
|
n/a
|
30
|
9
|
9
|
8
|
8
|
8
|
5
|
|
n/a
|
30
|
9
|
9
|
8
|
8
|
8
|
5
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
7
|
9
|
2
|
2
|
1
|
1
|
1
|
|
n/a
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3
|
8
|
1
|
1
|
1
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
109
|
64
|
43
|
24
|
23
|
22
|
8
|
|
n/a
|
12
|
15
|
11
|
7
|
4
|
2
|
2
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
114
|
0
|
0
|
0
|
0
|
0
|
5
|
|
n/a
|
19
|
0
|
0
|
0
|
0
|
0
|
1
|
|
n/a
|
94
|
0
|
0
|
0
|
0
|
0
|
4
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
126
|
16
|
11
|
7
|
5
|
3
|
6
|
|
n/a
|
235
|
80
|
54
|
32
|
27
|
24
|
14
|
Liabilities and owners' equity | ||||||||
|
n/a
|
13
13036000
|
11
10822000
|
7
6807000
|
9
9366000
|
7
7273000
|
7
6772000
|
5
5410000
|
|
n/a
|
5
4592000
|
3
3181000
|
2
1978000
|
2
1632000
|
2
1521000
|
2
1708000
|
2
1907000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
8
8444000
|
8
7641000
|
5
4829000
|
8
7734000
|
6
5752000
|
5
5064000
|
4
3503000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
1667000
|
1
703000
|
1
1436000
|
0
464000
|
1
1498000
|
0
440000
|
0
98000
|
|
n/a
|
2
1667000
|
1
703000
|
1
1436000
|
0
464000
|
1
1498000
|
0
440000
|
0
98000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15
14703000
|
12
11525000
|
8
8243000
|
10
9830000
|
9
8771000
|
7
7212000
|
6
5508000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
1
967000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
1924000
|
4
3556000
|
3
3490000
|
4
3537000
|
4
3717000
|
3
3235000
|
5
5329000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
1727000
|
0
10000
|
0
91000
|
0
154000
|
0
74000
|
0
0
|
0
181000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
197000
|
4
3546000
|
3
3399000
|
3
3383000
|
4
3643000
|
3
3235000
|
5
5148000
|
|
n/a
|
2
1924000
|
4
3556000
|
3
3490000
|
4
3537000
|
4
3717000
|
3
3235000
|
6
6296000
|
|
n/a
|
17
16627000
|
15
15081000
|
12
11733000
|
13
13367000
|
12
12488000
|
10
10447000
|
12
11804000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
202
201737000
|
208
207963000
|
211
211201000
|
215
214656000
|
223
223186000
|
225
224913000
|
228
227901000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
17
16538000
|
-143
-143103000
|
-169
-168539000
|
-196
-196485000
|
-208
-208284000
|
-211
-210887000
|
-225
-225397000
|
|
n/a
|
0
-10000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
218
218265000
|
65
64860000
|
43
42662000
|
18
18171000
|
15
14902000
|
14
14026000
|
3
2504000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
218
218265000
|
65
64860000
|
43
42662000
|
18
18171000
|
15
14902000
|
14
14026000
|
3
2504000
|
|
n/a
|
235
234892000
|
80
79941000
|
54
54395000
|
32
31538000
|
27
27390000
|
24
24473000
|
14
14308000
|
Remarks | restated on n/a | restated on Feb 27, 2012 n/a | restated on Feb 20, 2013 n/a | restated on Mar 7, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Mar 9, 2016 n/a | restated on Mar 10, 2017 n/a | restated on Aug 14, 2017 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
5
|
12
|
-160
|
-25
|
-28
|
-12
|
-3
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
12
|
10
|
4
|
4
|
3
|
2
|
1
|
|
11
|
9
|
123
|
4
|
5
|
4
|
2
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
-8
|
13
|
4
|
2
|
-2
|
-2
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
18
|
25
|
-14
|
-13
|
-17
|
-7
|
0
|
-12
|
|
-5
|
-6
|
-13
|
0
|
-1
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-1
|
0
|
0
|
0
|
0
|
0
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-16
|
-23
|
16
|
25
|
10
|
0
|
-1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-20
|
-30
|
3
|
25
|
9
|
0
|
-1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
7
|
0
|
-1
|
0
|
5
|
0
|
0
|
|
2
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
|
0
|
0
|
0
|
-1
|
0
|
0
|
0
|
0
|
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
9
|
0
|
-1
|
0
|
5
|
0
|
4
|
|
1
|
3
|
-10
|
11
|
-7
|
-2
|
-1
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
3
|
-10
|
11
|
-7
|
-2
|
-1
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
3
|
-10
|
11
|
-7
|
-2
|
-1
|
-7
|
Remarks |
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 20, 2013
n/a
calculated values,
|
restated on Mar 7, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Mar 9, 2016
n/a
calculated values,
|
restated on Mar 10, 2017
n/a
calculated values,
|
restated on Mar 10, 2017
n/a
calculated values,
|
restated on Mar 10, 2017
n/a
calculated values,
|