Loading: 100%
GRAINGER W W INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 25,600 (as per Q2 2017)no data available
Sector Industrial Distribution, IndustrialsIndustrial Distribution, Industrialsno data available
Ticker GWWno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common Shares, OfStockAxis_us-gaap_CommonStockNov. 16Jan. 17März 17Mai 17Juli 17Sep. 17150180210240270
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
181.05n/a
Market Capitalisation
in million USD
10,445n/a
Enterprise Value
in million USD
12,721n/a
Common Shares Outstanding
as per Jun 30, 2017
57,690,673n/a
Preferred Shares Outstanding
as per Jun 30, 2017
n/a
Average Basic Shares Outstanding
TTM
58,972,605n/a
Average Diluted Shares Outstanding
TTM
59,360,225n/a
Index Membership
n/a
Business Summary
W.W. Grainger Inc is an industrial supply company whose operations are primarily in the United States and Canada, with a presence in Europe, Asia and Latin America. It is a broad-line distributor of maintenance, repair and operating supplies.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2017, million USD, full statements further below)
Profit & Loss
Revenues 10,223n/a
Gross Profit 4,089n/a
Operating Income 1,024n/a
EBITDA 1,288n/a
Net Profit 519n/a
Balance Sheet
Cash and Cash Equivalents 275n/a
Receivables 1,370n/a
Total Current Assets 3,186n/a
PP&E 1,392n/a
Total Assets 5,862n/a
Accounts Payable 693n/a
Current Debt 158n/a
Total Current Liabilities 1,411n/a
Long-Term Debt 2,268n/a
Total Liabilities 4,014n/a
Total Equity 1,848n/a
Cash Flow
Depreciation & Amortisation 264n/a
Change in Working Capital 84n/a
Operating Cash Flow 1,032n/a
Net Change in PP&E and Intangibles -228n/a
Investing Cash Flow -264n/a
Dividends Paid -307n/a
Financing Cash Flow -801n/a
Total Change in Cash -41n/a
Free Cash Flow 779n/a
Profitability Ratios
Gross Margin 40.0%n/a
Operating Margin 10.0%n/a
Net Profit Margin 5.4%n/a
Return on Equity 29.8%n/a
Return on Assets 9.4%n/a
Per Share Figures
Basic EPS 8.80n/a
Diluted EPS 8.75n/a
Sales per Share 173.36n/a
Book Value per Share 29.22n/a
FCF per Share 13.21n/a
Dividends per Share 5.21n/a
Price Multiples
Price to Earnings Ratio 20.56n/a
Price to Sales Ratio 1.04n/a
Price to Book Value 5.78n/a
Price to Free Cash Flow 13.71n/a
Valuation Metrics
EV/EBITDA 9.88n/a
EV/Sales 1.24n/a
Book to Market Value 0.18n/a
Other Ratios
Current Ratio 225.9%n/a
Liabilities to Equity Ratio 217.2%n/a
Debt to Assets Ratio 41.4%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
6,418
6,850
6,222
7,182
8,078
8,950
9,438
9,965
9,973
10,137
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
0
Cost of revenue
-3,814
-4,042
-3,623
-4,176
-4,567
-5,034
-5,301
-5,651
-5,742
-6,023
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
0
Gross Profit
2,604
2,808
2,599
3,006
3,511
3,916
4,136
4,314
4,231
4,115
Other Operating Income
0
0
0
0
0
0
0
0
0
0
Operating Expenses
-1,933
-2,026
-1,933
-2,145
-2,458
-2,785
-2,840
-2,967
-2,931
-2,995
Selling, General & Administrative
-1,933
-2,026
-1,933
-2,145
-2,458
-2,785
-2,840
-2,967
-2,931
-2,995
Selling & Marketing
0
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
671
783
665
860
1,052
1,131
1,297
1,347
1,300
1,119
Non-Operating Income (Loss)
11
-3
-5
-7
-9
-13
-9
-13
-50
-100
Interest Expense, net
9
-9
-7
-7
-7
-13
-10
-8
-32
-66
Interest Expense
0
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
2
4
1
0
0
0
0
0
-12
-31
Other Non-Operating Income (Loss)
0
2
1
0
-2
0
1
-5
-5
-4
Pretax Income (Loss), Adjusted
682
779
660
854
1,044
1,118
1,288
1,334
1,251
1,019
Abnormal Gains (Losses)
0
-6
47
0
8
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
682
773
707
854
1,052
1,118
1,288
1,334
1,251
1,019
Income Tax (Expense) Benefit, net
-262
-298
-277
-340
-385
-419
-480
-522
-466
-386
Current Income Tax
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
420
475
431
514
666
699
808
812
785
633
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
420
475
431
514
666
699
808
812
785
633
Minority Interest
0
0
0
-3
-8
-9
-11
-11
-16
-27
Net Income
420
475
430
511
658
690
797
802
769
606
Preferred Dividends
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
420
475
430
511
658
690
797
802
769
606
Remarks
restated on Feb 25, 2010 n/a
calculated values,
restated on Feb 28, 2011 n/a
calculated values,
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 27, 2015 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 28, 2017 n/a
calculated values,
restated on Feb 28, 2017 n/a
calculated values,
restated on Feb 28, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
134
396
460
313
335
452
431
227
290
274
Cash & Cash Equivalents
113
396
460
313
335
452
431
227
290
274
Short Term Investments
20
0
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
603
589
625
763
889
940
1,102
1,173
1,210
1,223
Accounts Receivable, Net
603
589
625
763
889
940
1,102
1,173
1,210
1,223
Notes Receivable, Net
0
0
0
0
0
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
0
0
0
0
0
Inventories
946
1,010
890
992
1,269
1,302
1,306
1,356
1,414
1,406
Raw Materials
0
0
0
0
0
0
0
0
0
0
Work In Process
0
0
0
0
0
0
0
0
0
0
Finished Goods
0
0
0
0
0
0
0
0
0
0
Other Inventory
0
0
0
0
0
0
0
0
0
0
Other Short Term Assets
118
148
157
170
202
207
206
212
135
117
Prepaid Expenses
62
73
88
87
100
110
115
103
86
82
Derivative & Hedging Assets
0
0
0
0
0
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
57
53
42
45
47
56
76
61
0
0
Income Taxes Receivable
0
23
27
38
55
40
15
48
49
35
Discontinued Operations
0
0
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
0
0
0
0
0
0
0
0
0
0
Total Current Assets
1,801
2,144
2,132
2,238
2,695
2,901
3,044
2,968
3,049
3,020
Property, Plant & Equipment, Net
878
930
953
964
1,060
1,145
1,209
1,324
1,431
1,421
Property, Plant & Equipment
2,004
2,132
2,266
2,378
2,565
2,760
2,941
3,115
3,370
3,412
Accumulated Depreciation
-1,126
-1,202
-1,313
-1,414
-1,505
-1,616
-1,733
-1,791
-1,939
-1,991
Long Term Investments & Receivables
0
0
0
0
0
0
0
0
0
0
Long Term Investments
0
0
0
0
0
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
0
0
0
0
0
Other Long Term Assets
415
441
642
703
961
969
1,013
991
1,378
1,253
Intangible Assets
0
0
0
0
0
0
0
264
648
586
Goodwill
233
213
351
387
509
544
525
507
582
527
Other Intangible Assets
0
0
0
0
0
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
55
97
79
87
101
52
16
17
84
65
Derivative & Hedging Assets
0
0
0
0
0
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
0
Investments in Affiliates
15
21
4
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
112
110
207
228
351
374
472
204
64
75
Total Noncurrent Assets
1,293
1,371
1,595
1,666
2,021
2,114
2,222
2,316
2,809
2,674
Total Assets
3,094
3,515
3,726
3,904
4,716
5,015
5,266
5,283
5,858
5,694
Liabilities and owners' equity
Payables & Accruals
720 719753000
721 720517000
689 688891000
795 795475000
1,046 1046416000
982 982407000
1,099 1098504000
1,181 1181416000
1,188 1188116000
1,223 1222831000
Accounts Payable
298 297929000
291 290802000
301 300791000
344 344295000
478 477648000
429 428782000
511 510634000
554 554088000
583 583474000
650 650092000
Accrued Taxes
10 10459000
2 1780000
7 6732000
6 5882000
23 23156000
13 12941000
6 6330000
12 12256000
17 16686000
15 15059000
Interest & Dividends Payable
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
411 411365000
428 427935000
381 381368000
445 445298000
546 545612000
541 540684000
582 581540000
615 615072000
588 587956000
558 557680000
Short Term Debt
107 106650000
41 41217000
88 87908000
74 73828000
342 341509000
98 97596000
97 97286000
80 80300000
600 600418000
406 406106000
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
826 826403000
762 761734000
777 776799000
869 869303000
1,388 1387925000
1,080 1080003000
1,196 1195790000
1,262 1261716000
1,789 1788534000
1,629 1628937000
Long Term Debt
5 4895000
488 488228000
438 437500000
420 420446000
175 175055000
467 467048000
446 445513000
403 403333000
1,388 1388414000
1,841 1840946000
Long Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
165 164622000
232 231650000
285 284834000
327 326958000
429 428803000
350 350181000
298 298189000
334 333899000
328 328093000
319 318656000
Accrued Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
144 143895000
198 198431000
223 222619000
244 244456000
329 328585000
231 230901000
185 184604000
238 238444000
174 173741000
193 192555000
Pensions
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
144 143895000
198 198431000
223 222619000
244 244456000
329 328585000
231 230901000
185 184604000
238 238444000
174 173741000
193 192555000
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
21 20727000
33 33219000
62 62215000
83 82502000
100 100218000
119 119280000
114 113585000
95 95455000
154 154352000
126 126101000
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Noncurrent Liabilities
170 169517000
720 719878000
722 722334000
747 747404000
604 603858000
817 817229000
744 743702000
737 737232000
1,717 1716507000
2,160 2159602000
Total Liabilities
996 995920000
1,482 1481612000
1,499 1499133000
1,617 1616707000
1,992 1991783000
1,897 1897232000
1,939 1939492000
1,999 1998948000
3,505 3505041000
3,789 3788539000
Preferred Equity
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
530 530180000
620 619558000
651 651188000
693 692516000
756 755656000
867 867403000
948 947885000
1,003 1003170000
1,055 1055306000
1,085 1085086000
Common Stock
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
-1,821 -1821118000
-2,218 -2217954000
-2,466 -2466350000
-2,857 -2857012000
-2,904 -2904243000
-3,176 -3175646000
-3,549 -3548973000
-4,033 -4032615000
-5,370 -5369711000
-6,128 -6128416000
Retained Earnings
3,317 3316875000
3,671 3670726000
3,967 3966508000
4,327 4326761000
4,806 4806110000
5,279 5278577000
5,823 5822612000
6,336 6335990000
6,802 6802130000
7,114 7113559000
Other Equity
72 72171000
-39 -38525000
12 12374000
43 42951000
-29 -28738000
54 53578000
29 28914000
-97 -96673000
-221 -221091000
-272 -272294000
Equity Before Minority Interest
2,098 2098108000
2,034 2033805000
2,164 2163720000
2,205 2205216000
2,629 2628785000
3,024 3023912000
3,250 3250438000
3,210 3209872000
2,267 2266634000
1,798 1797935000
Minority Interest
0 0
0 0
63 63479000
82 82454000
95 95494000
93 93454000
76 76398000
74 74229000
86 86080000
108 107833000
Total Equity
2,098 2098108000
2,034 2033805000
2,227 2227199000
2,288 2287670000
2,724 2724279000
3,117 3117366000
3,327 3326836000
3,284 3284101000
2,353 2352714000
1,906 1905768000
Total Liabilities & Equity
3,094 3094028000
3,515 3515417000
3,726 3726332000
3,904 3904377000
4,716 4716062000
5,015 5014598000
5,266 5266328000
5,283 5283049000
5,858 5857755000
5,694 5694307000
Remarks restated on Feb 25, 2010 n/a restated on Feb 28, 2011 n/a restated on Feb 28, 2011 n/a restated on Feb 28, 2012 n/a restated on Feb 28, 2013 n/a restated on Feb 27, 2014 n/a restated on Feb 27, 2015 n/a restated on Feb 29, 2016 n/a restated on Feb 28, 2017 n/a restated on Jul 27, 2017 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
420
475
431
514
666
699
808
812
785
633
Net Income
0
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
132
140
148
150
149
159
181
208
228
249
Non-Cash Items
26
72
28
51
61
85
59
106
76
111
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
-110
-157
126
-118
-130
-127
-61
-167
-99
10
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
469
530
732
596
746
816
986
960
990
1,003
Change in Fixed Assets & Intangibles
-185
-181
-141
-121
-190
-241
-245
-361
-359
-229
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-9
-34
-123
-62
-359
-65
-154
-31
-485
-34
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
0
Other Investing Activities
-2
13
1
14
14
0
0
7
0
1
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-197
-203
-263
-169
-535
-306
-399
-384
-843
-262
Dividends Paid
-113
-122
-135
-152
-181
-220
-255
-291
-306
-303
Cash From (Repayment of) Debt
102
419
-16
-34
18
36
-26
-24
1,556
292
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-534
-347
-282
-418
-67
-268
-369
-477
-1,339
-756
Increase in Capital Stock
114
47
91
87
84
72
69
49
61
34
Decrease in Capital Stock
-647
-394
-373
-505
-151
-341
-438
-525
-1,400
-790
Other Financing Activities
31
14
19
26
52
58
60
34
28
12
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-514
-37
-414
-579
-177
-394
-591
-758
-63
-755
Net Cash Before Disc. Operations and FX
-242
291
56
-151
34
116
-4
-182
84
-14
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
0
Net Cash Before FX
-242
291
56
-151
34
116
-4
-182
84
-14
Effect of Foreign Exchange Rates
7
-8
7
5
-12
0
-18
-22
-21
-2
Net Changes in Cash
-235
283
64
-146
22
117
-21
-204
63
-16
Remarks
restated on Feb 25, 2010 n/a
calculated values,
restated on Feb 28, 2011 n/a
calculated values,
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 27, 2015 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 28, 2017 n/a
calculated values,
restated on Feb 28, 2017 n/a
calculated values,
restated on Feb 28, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo