Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 25,600 (as per Q2 2017)no data available |
Sector | Industrial Distribution, IndustrialsIndustrial Distribution, Industrialsno data available |
Ticker | GWWno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
181.05n/a |
Market Capitalisation in million USD |
10,445n/a |
Enterprise Value in million USD |
12,721n/a |
Common Shares Outstanding as per Jun 30, 2017 |
57,690,673n/a |
Preferred Shares Outstanding as per Jun 30, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
58,972,605n/a |
Average Diluted Shares Outstanding TTM |
59,360,225n/a |
Index Membership |
n/a
|
Revenues | 10,223n/a |
Gross Profit | 4,089n/a |
Operating Income | 1,024n/a |
EBITDA | 1,288n/a |
Net Profit | 519n/a |
Cash and Cash Equivalents | 275n/a |
Receivables | 1,370n/a |
Total Current Assets | 3,186n/a |
PP&E | 1,392n/a |
Total Assets | 5,862n/a |
Accounts Payable | 693n/a |
Current Debt | 158n/a |
Total Current Liabilities | 1,411n/a |
Long-Term Debt | 2,268n/a |
Total Liabilities | 4,014n/a |
Total Equity | 1,848n/a |
Depreciation & Amortisation | 264n/a |
Change in Working Capital | 84n/a |
Operating Cash Flow | 1,032n/a |
Net Change in PP&E and Intangibles | -228n/a |
Investing Cash Flow | -264n/a |
Dividends Paid | -307n/a |
Financing Cash Flow | -801n/a |
Total Change in Cash | -41n/a |
Free Cash Flow | 779n/a |
Gross Margin | 40.0%n/a |
Operating Margin | 10.0%n/a |
Net Profit Margin | 5.4%n/a |
Return on Equity | 29.8%n/a |
Return on Assets | 9.4%n/a |
Basic EPS | 8.80n/a |
Diluted EPS | 8.75n/a |
Sales per Share | 173.36n/a |
Book Value per Share | 29.22n/a |
FCF per Share | 13.21n/a |
Dividends per Share | 5.21n/a |
Price to Earnings Ratio | 20.56n/a |
Price to Sales Ratio | 1.04n/a |
Price to Book Value | 5.78n/a |
Price to Free Cash Flow | 13.71n/a |
EV/EBITDA | 9.88n/a |
EV/Sales | 1.24n/a |
Book to Market Value | 0.18n/a |
Current Ratio | 225.9%n/a |
Liabilities to Equity Ratio | 217.2%n/a |
Debt to Assets Ratio | 41.4%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
6,418
|
6,850
|
6,222
|
7,182
|
8,078
|
8,950
|
9,438
|
9,965
|
9,973
|
10,137
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,814
|
-4,042
|
-3,623
|
-4,176
|
-4,567
|
-5,034
|
-5,301
|
-5,651
|
-5,742
|
-6,023
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,604
|
2,808
|
2,599
|
3,006
|
3,511
|
3,916
|
4,136
|
4,314
|
4,231
|
4,115
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,933
|
-2,026
|
-1,933
|
-2,145
|
-2,458
|
-2,785
|
-2,840
|
-2,967
|
-2,931
|
-2,995
|
|
-1,933
|
-2,026
|
-1,933
|
-2,145
|
-2,458
|
-2,785
|
-2,840
|
-2,967
|
-2,931
|
-2,995
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
671
|
783
|
665
|
860
|
1,052
|
1,131
|
1,297
|
1,347
|
1,300
|
1,119
|
|
11
|
-3
|
-5
|
-7
|
-9
|
-13
|
-9
|
-13
|
-50
|
-100
|
|
9
|
-9
|
-7
|
-7
|
-7
|
-13
|
-10
|
-8
|
-32
|
-66
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
-12
|
-31
|
|
0
|
2
|
1
|
0
|
-2
|
0
|
1
|
-5
|
-5
|
-4
|
|
682
|
779
|
660
|
854
|
1,044
|
1,118
|
1,288
|
1,334
|
1,251
|
1,019
|
|
0
|
-6
|
47
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
682
|
773
|
707
|
854
|
1,052
|
1,118
|
1,288
|
1,334
|
1,251
|
1,019
|
|
-262
|
-298
|
-277
|
-340
|
-385
|
-419
|
-480
|
-522
|
-466
|
-386
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
420
|
475
|
431
|
514
|
666
|
699
|
808
|
812
|
785
|
633
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
420
|
475
|
431
|
514
|
666
|
699
|
808
|
812
|
785
|
633
|
|
0
|
0
|
0
|
-3
|
-8
|
-9
|
-11
|
-11
|
-16
|
-27
|
|
420
|
475
|
430
|
511
|
658
|
690
|
797
|
802
|
769
|
606
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
420
|
475
|
430
|
511
|
658
|
690
|
797
|
802
|
769
|
606
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
134
|
396
|
460
|
313
|
335
|
452
|
431
|
227
|
290
|
274
|
|
113
|
396
|
460
|
313
|
335
|
452
|
431
|
227
|
290
|
274
|
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
603
|
589
|
625
|
763
|
889
|
940
|
1,102
|
1,173
|
1,210
|
1,223
|
|
603
|
589
|
625
|
763
|
889
|
940
|
1,102
|
1,173
|
1,210
|
1,223
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
946
|
1,010
|
890
|
992
|
1,269
|
1,302
|
1,306
|
1,356
|
1,414
|
1,406
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
118
|
148
|
157
|
170
|
202
|
207
|
206
|
212
|
135
|
117
|
|
62
|
73
|
88
|
87
|
100
|
110
|
115
|
103
|
86
|
82
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
57
|
53
|
42
|
45
|
47
|
56
|
76
|
61
|
0
|
0
|
|
0
|
23
|
27
|
38
|
55
|
40
|
15
|
48
|
49
|
35
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,801
|
2,144
|
2,132
|
2,238
|
2,695
|
2,901
|
3,044
|
2,968
|
3,049
|
3,020
|
|
878
|
930
|
953
|
964
|
1,060
|
1,145
|
1,209
|
1,324
|
1,431
|
1,421
|
|
2,004
|
2,132
|
2,266
|
2,378
|
2,565
|
2,760
|
2,941
|
3,115
|
3,370
|
3,412
|
|
-1,126
|
-1,202
|
-1,313
|
-1,414
|
-1,505
|
-1,616
|
-1,733
|
-1,791
|
-1,939
|
-1,991
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
415
|
441
|
642
|
703
|
961
|
969
|
1,013
|
991
|
1,378
|
1,253
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
264
|
648
|
586
|
|
233
|
213
|
351
|
387
|
509
|
544
|
525
|
507
|
582
|
527
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
55
|
97
|
79
|
87
|
101
|
52
|
16
|
17
|
84
|
65
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
15
|
21
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
112
|
110
|
207
|
228
|
351
|
374
|
472
|
204
|
64
|
75
|
|
1,293
|
1,371
|
1,595
|
1,666
|
2,021
|
2,114
|
2,222
|
2,316
|
2,809
|
2,674
|
|
3,094
|
3,515
|
3,726
|
3,904
|
4,716
|
5,015
|
5,266
|
5,283
|
5,858
|
5,694
|
Liabilities and owners' equity | ||||||||||
|
720
719753000
|
721
720517000
|
689
688891000
|
795
795475000
|
1,046
1046416000
|
982
982407000
|
1,099
1098504000
|
1,181
1181416000
|
1,188
1188116000
|
1,223
1222831000
|
|
298
297929000
|
291
290802000
|
301
300791000
|
344
344295000
|
478
477648000
|
429
428782000
|
511
510634000
|
554
554088000
|
583
583474000
|
650
650092000
|
|
10
10459000
|
2
1780000
|
7
6732000
|
6
5882000
|
23
23156000
|
13
12941000
|
6
6330000
|
12
12256000
|
17
16686000
|
15
15059000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
411
411365000
|
428
427935000
|
381
381368000
|
445
445298000
|
546
545612000
|
541
540684000
|
582
581540000
|
615
615072000
|
588
587956000
|
558
557680000
|
|
107
106650000
|
41
41217000
|
88
87908000
|
74
73828000
|
342
341509000
|
98
97596000
|
97
97286000
|
80
80300000
|
600
600418000
|
406
406106000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
826
826403000
|
762
761734000
|
777
776799000
|
869
869303000
|
1,388
1387925000
|
1,080
1080003000
|
1,196
1195790000
|
1,262
1261716000
|
1,789
1788534000
|
1,629
1628937000
|
|
5
4895000
|
488
488228000
|
438
437500000
|
420
420446000
|
175
175055000
|
467
467048000
|
446
445513000
|
403
403333000
|
1,388
1388414000
|
1,841
1840946000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
165
164622000
|
232
231650000
|
285
284834000
|
327
326958000
|
429
428803000
|
350
350181000
|
298
298189000
|
334
333899000
|
328
328093000
|
319
318656000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
144
143895000
|
198
198431000
|
223
222619000
|
244
244456000
|
329
328585000
|
231
230901000
|
185
184604000
|
238
238444000
|
174
173741000
|
193
192555000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
144
143895000
|
198
198431000
|
223
222619000
|
244
244456000
|
329
328585000
|
231
230901000
|
185
184604000
|
238
238444000
|
174
173741000
|
193
192555000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
21
20727000
|
33
33219000
|
62
62215000
|
83
82502000
|
100
100218000
|
119
119280000
|
114
113585000
|
95
95455000
|
154
154352000
|
126
126101000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
170
169517000
|
720
719878000
|
722
722334000
|
747
747404000
|
604
603858000
|
817
817229000
|
744
743702000
|
737
737232000
|
1,717
1716507000
|
2,160
2159602000
|
|
996
995920000
|
1,482
1481612000
|
1,499
1499133000
|
1,617
1616707000
|
1,992
1991783000
|
1,897
1897232000
|
1,939
1939492000
|
1,999
1998948000
|
3,505
3505041000
|
3,789
3788539000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
530
530180000
|
620
619558000
|
651
651188000
|
693
692516000
|
756
755656000
|
867
867403000
|
948
947885000
|
1,003
1003170000
|
1,055
1055306000
|
1,085
1085086000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
-1,821
-1821118000
|
-2,218
-2217954000
|
-2,466
-2466350000
|
-2,857
-2857012000
|
-2,904
-2904243000
|
-3,176
-3175646000
|
-3,549
-3548973000
|
-4,033
-4032615000
|
-5,370
-5369711000
|
-6,128
-6128416000
|
|
3,317
3316875000
|
3,671
3670726000
|
3,967
3966508000
|
4,327
4326761000
|
4,806
4806110000
|
5,279
5278577000
|
5,823
5822612000
|
6,336
6335990000
|
6,802
6802130000
|
7,114
7113559000
|
|
72
72171000
|
-39
-38525000
|
12
12374000
|
43
42951000
|
-29
-28738000
|
54
53578000
|
29
28914000
|
-97
-96673000
|
-221
-221091000
|
-272
-272294000
|
|
2,098
2098108000
|
2,034
2033805000
|
2,164
2163720000
|
2,205
2205216000
|
2,629
2628785000
|
3,024
3023912000
|
3,250
3250438000
|
3,210
3209872000
|
2,267
2266634000
|
1,798
1797935000
|
|
0
0
|
0
0
|
63
63479000
|
82
82454000
|
95
95494000
|
93
93454000
|
76
76398000
|
74
74229000
|
86
86080000
|
108
107833000
|
|
2,098
2098108000
|
2,034
2033805000
|
2,227
2227199000
|
2,288
2287670000
|
2,724
2724279000
|
3,117
3117366000
|
3,327
3326836000
|
3,284
3284101000
|
2,353
2352714000
|
1,906
1905768000
|
|
3,094
3094028000
|
3,515
3515417000
|
3,726
3726332000
|
3,904
3904377000
|
4,716
4716062000
|
5,015
5014598000
|
5,266
5266328000
|
5,283
5283049000
|
5,858
5857755000
|
5,694
5694307000
|
Remarks | restated on Feb 25, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 27, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Feb 29, 2016 n/a | restated on Feb 28, 2017 n/a | restated on Jul 27, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
420
|
475
|
431
|
514
|
666
|
699
|
808
|
812
|
785
|
633
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
132
|
140
|
148
|
150
|
149
|
159
|
181
|
208
|
228
|
249
|
|
26
|
72
|
28
|
51
|
61
|
85
|
59
|
106
|
76
|
111
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-110
|
-157
|
126
|
-118
|
-130
|
-127
|
-61
|
-167
|
-99
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
469
|
530
|
732
|
596
|
746
|
816
|
986
|
960
|
990
|
1,003
|
|
-185
|
-181
|
-141
|
-121
|
-190
|
-241
|
-245
|
-361
|
-359
|
-229
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9
|
-34
|
-123
|
-62
|
-359
|
-65
|
-154
|
-31
|
-485
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
13
|
1
|
14
|
14
|
0
|
0
|
7
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-197
|
-203
|
-263
|
-169
|
-535
|
-306
|
-399
|
-384
|
-843
|
-262
|
|
-113
|
-122
|
-135
|
-152
|
-181
|
-220
|
-255
|
-291
|
-306
|
-303
|
|
102
|
419
|
-16
|
-34
|
18
|
36
|
-26
|
-24
|
1,556
|
292
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-534
|
-347
|
-282
|
-418
|
-67
|
-268
|
-369
|
-477
|
-1,339
|
-756
|
|
114
|
47
|
91
|
87
|
84
|
72
|
69
|
49
|
61
|
34
|
|
-647
|
-394
|
-373
|
-505
|
-151
|
-341
|
-438
|
-525
|
-1,400
|
-790
|
|
31
|
14
|
19
|
26
|
52
|
58
|
60
|
34
|
28
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-514
|
-37
|
-414
|
-579
|
-177
|
-394
|
-591
|
-758
|
-63
|
-755
|
|
-242
|
291
|
56
|
-151
|
34
|
116
|
-4
|
-182
|
84
|
-14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-242
|
291
|
56
|
-151
|
34
|
116
|
-4
|
-182
|
84
|
-14
|
|
7
|
-8
|
7
|
5
|
-12
|
0
|
-18
|
-22
|
-21
|
-2
|
|
-235
|
283
|
64
|
-146
|
22
|
117
|
-21
|
-204
|
63
|
-16
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|