Last Closing Price as per Oct 31, 2016, in USD |
3.41n/a |
Market Capitalisation in million USD |
304n/a |
Enterprise Value in million USD |
0n/a |
Common Shares Outstanding as per Oct 21, 2016 |
89,258,147n/a |
Preferred Shares Outstanding as per Oct 21, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
89,190,500n/a |
Average Diluted Shares Outstanding TTM |
91,906,500n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 0n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 0n/a |
Total Assets | 0n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 0n/a |
Total Equity | 0n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 0.0%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
|
1,344
|
905
|
875
|
994
|
890
|
764
|
726
|
667
|
|
543
|
464
|
464
|
480
|
408
|
363
|
395
|
326
|
|
283
|
231
|
226
|
225
|
227
|
200
|
201
|
180
|
|
291
|
210
|
203
|
190
|
188
|
163
|
139
|
119
|
|
0
|
-7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
16
|
16
|
0
|
5
|
40
|
20
|
0
|
33
|
|
0
|
0
|
0
|
0
|
263
|
0
|
326
|
0
|
|
40
|
0
|
0
|
0
|
-5
|
0
|
0
|
0
|
|
1,174
|
914
|
893
|
900
|
858
|
746
|
1,062
|
658
|
|
170
|
-9
|
-19
|
94
|
32
|
18
|
-336
|
9
|
|
14
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
-4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
|
17
|
-6
|
-2
|
-3
|
-6
|
-6
|
-9
|
-14
|
|
187
|
-15
|
-20
|
91
|
26
|
12
|
-333
|
4
|
|
65
|
-38
|
-8
|
24
|
-33
|
19
|
-40
|
-8
|
|
-8
|
-4
|
-3
|
-1
|
-1
|
-1
|
0
|
0
|
|
114
|
0
|
-15
|
66
|
58
|
-9
|
-293
|
13
|
|
10
|
0
|
-18
|
-12
|
-317
|
8
|
10
|
65
|
|
0
|
0
|
0
|
54
|
-259
|
0
|
-284
|
78
|
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
|
125
|
19
|
-32
|
54
|
-259
|
0
|
-289
|
74
|
Remarks |
restated on Feb 2, 2011
n/a
calculated values,
|
restated on Jan 31, 2012
n/a
calculated values,
|
restated on Feb 13, 2013
n/a
calculated values,
|
restated on Feb 10, 2014
n/a
calculated values,
|
restated on Feb 10, 2015
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
275
|
163
|
250
|
148
|
89
|
72
|
168
|
|
n/a
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
288
|
347
|
344
|
336
|
333
|
280
|
261
|
|
n/a
|
73
|
75
|
82
|
74
|
83
|
82
|
53
|
|
n/a
|
0
|
0
|
0
|
22
|
0
|
26
|
0
|
|
n/a
|
645
|
585
|
676
|
580
|
504
|
460
|
481
|
|
n/a
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
926
|
1,123
|
1,132
|
887
|
896
|
501
|
496
|
|
n/a
|
144
|
150
|
156
|
148
|
124
|
117
|
110
|
|
n/a
|
44
|
66
|
52
|
33
|
24
|
30
|
28
|
|
n/a
|
1
|
1
|
0
|
0
|
0
|
21
|
22
|
|
n/a
|
51
|
17
|
0
|
0
|
0
|
0
|
7
|
|
n/a
|
52
|
52
|
42
|
38
|
38
|
43
|
11
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
|
n/a
|
1,827
|
1,978
|
2,058
|
1,685
|
1,586
|
1,217
|
1,155
|
Liabilities and owners' equity | ||||||||
|
n/a
|
32
32066000
|
37
36569000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
143
143403000
|
176
176400000
|
197
196987000
|
182
181914000
|
167
167306000
|
154
154103000
|
137
137069000
|
|
n/a
|
306
305898000
|
376
376448000
|
380
380310000
|
352
351546000
|
342
342156000
|
298
297636000
|
280
279815000
|
|
n/a
|
5
5010000
|
85
84500000
|
189
188836000
|
18
18264000
|
9
9375000
|
10
9563000
|
10
9773000
|
|
n/a
|
21
20779000
|
13
12907000
|
17
16830000
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
33
33256000
|
0
0
|
8
8012000
|
0
0
|
|
n/a
|
507
507156000
|
687
686824000
|
783
782963000
|
585
584980000
|
519
518837000
|
469
469314000
|
427
426657000
|
|
n/a
|
87
87343000
|
95
95390000
|
95
94750000
|
63
63465000
|
53
53078000
|
55
54636000
|
36
36348000
|
|
n/a
|
45
45000000
|
40
40000000
|
0
0
|
146
145975000
|
126
125900000
|
202
201821000
|
184
184499000
|
|
n/a
|
3
3028000
|
10
9952000
|
16
16158000
|
10
10406000
|
44
44297000
|
17
16635000
|
26
26022000
|
|
n/a
|
694
694026000
|
849
849352000
|
894
893871000
|
805
804826000
|
742
742112000
|
742
742406000
|
674
673526000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
134000
|
0
0
|
0
0
|
0
0
|
0
142000
|
0
0
|
0
147000
|
|
n/a
|
1,396
1395970000
|
1,425
1424815000
|
1,406
1405915000
|
1,956
1956260000
|
2,003
2003394000
|
2,024
2023640000
|
2,026
2026268000
|
|
n/a
|
-327
-327107000
|
-359
-359466000
|
-306
-305669000
|
-564
-564389000
|
-565
-564871000
|
-854
-854160000
|
-781
-780548000
|
|
n/a
|
64
64167000
|
63
63165000
|
64
63743000
|
87
87162000
|
63
63368000
|
9
9245000
|
2
1926000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
-599
-599134000
|
-712
-712362000
|
-758
-758371000
|
-766
-766387000
|
|
n/a
|
1,133
1133164000
|
1,129
1128650000
|
1,164
1164127000
|
880
880039000
|
790
789671000
|
420
420498000
|
481
481406000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
54
54474000
|
54
54247000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
880
880039000
|
844
844145000
|
475
474745000
|
0
0
|
|
n/a
|
1,827
1827190000
|
1,978
1978002000
|
2,058
2057998000
|
1,685
1684865000
|
1,586
1586257000
|
1,217
1217151000
|
1,155
1154932000
|
Remarks | restated on n/a | restated on Feb 2, 2011 n/a | restated on Jan 31, 2012 n/a | restated on Feb 13, 2013 n/a | restated on Feb 10, 2014 n/a | restated on Feb 10, 2015 n/a | restated on Feb 11, 2016 n/a | restated on Oct 31, 2016 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
|
125
|
19
|
-32
|
54
|
-259
|
0
|
-284
|
78
|
|
58
|
69
|
67
|
75
|
70
|
59
|
49
|
45
|
|
-10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
40
|
-7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
16
|
10
|
3
|
3
|
4
|
2
|
2
|
2
|
|
30
|
40
|
47
|
43
|
29
|
25
|
35
|
12
|
|
8
|
4
|
3
|
1
|
1
|
1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
5
|
0
|
2
|
0
|
|
4
|
5
|
0
|
0
|
8
|
5
|
0
|
5
|
|
7
|
1
|
-28
|
-6
|
-10
|
29
|
-43
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-14
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
0
|
0
|
0
|
0
|
-43
|
-14
|
0
|
0
|
|
0
|
4
|
-2
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-2
|
0
|
-23
|
2
|
4
|
|
0
|
0
|
0
|
0
|
263
|
0
|
326
|
0
|
|
0
|
0
|
0
|
0
|
0
|
-6
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-76
|
|
113
|
80
|
-54
|
-1
|
-2
|
8
|
41
|
9
|
|
23
|
-3
|
-16
|
-6
|
13
|
15
|
-13
|
29
|
|
-118
|
-112
|
62
|
5
|
-17
|
-22
|
-33
|
-9
|
|
-30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-33
|
-67
|
43
|
-17
|
-9
|
-45
|
13
|
-28
|
|
-7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
101
|
26
|
125
|
96
|
312
|
34
|
367
|
-4
|
|
226
|
45
|
93
|
150
|
53
|
34
|
83
|
74
|
|
-94
|
-49
|
-57
|
-62
|
-60
|
-33
|
-40
|
-29
|
|
-293
|
0
|
-226
|
0
|
0
|
0
|
-27
|
0
|
|
0
|
-9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
539
|
71
|
27
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-6
|
-6
|
-6
|
0
|
0
|
0
|
-7
|
-2
|
|
0
|
0
|
0
|
0
|
-1
|
0
|
0
|
9
|
|
0
|
0
|
0
|
0
|
0
|
-6
|
-2
|
1
|
|
-184
|
0
|
0
|
0
|
0
|
0
|
-5
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
|
-37
|
8
|
-261
|
-62
|
-61
|
-39
|
-80
|
48
|
|
-198
|
-256
|
-16
|
-45
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-23
|
-1
|
|
0
|
0
|
0
|
0
|
-306
|
-92
|
-192
|
-32
|
|
252
|
199
|
90
|
109
|
225
|
70
|
146
|
32
|
|
0
|
0
|
0
|
0
|
-44
|
-7
|
-92
|
-16
|
|
0
|
50
|
0
|
0
|
100
|
0
|
90
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-127
|
0
|
0
|
-42
|
-66
|
-107
|
-52
|
-8
|
|
-1
|
-5
|
-14
|
-17
|
-8
|
-6
|
-11
|
-9
|
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
87
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-3
|
-10
|
|
-72
|
-11
|
61
|
5
|
-99
|
-50
|
8
|
-44
|
|
-25
|
12
|
-5
|
-5
|
4
|
-5
|
-5
|
-4
|
|
93
|
53
|
-112
|
87
|
-102
|
-60
|
6
|
74
|
Remarks |
restated on Feb 2, 2011
n/a
calculated values,
|
restated on Jan 31, 2012
n/a
calculated values,
|
restated on Feb 13, 2013
n/a
calculated values,
|
restated on Feb 10, 2014
n/a
calculated values,
|
restated on Feb 10, 2015
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|