Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (19 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
License
50
88
136
199
283
405
Maintenance and services
16
33
63
104
168
263
Total revenues
66
121
199
303
451
668
License
0
1
1
0
2
9
Maintenance and services
6
11
21
35
67
105
Total cost of revenues
7
12
21
36
68
114
Gross Profit
60
109
178
267
382
554
Research and development
14
24
42
76
151
215
Sales and Marketing
40
75
125
215
344
505
General and administrative
9
20
33
54
103
122
Total operating expenses
63
118
200
345
598
842
Operating loss
-3
-9
-22
-78
-216
-288
Interest income, net
0
0
0
0
1
2
Other income (expense), net
0
0
0
-1
0
-1
Change in fair value of preferred stock warrants
0
-2
-14
0
0
0
Total interest and other income (expense), net
0
-2
-14
-1
1
1
Loss before income taxes
-4
-11
-36
-79
-215
-287
Provision for income taxes (benefit)
0
0
1
0
2
-8
Net loss
-4
-11
-37
-79
-217
-279
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 31, 2015 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (33 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash and cash equivalents
n/a
32
306
897
387
425
Investments, current portion
n/a
0
0
0
463
584
Accounts receivable, net
n/a
34
64
83
128
182
Prepaid expenses and other current assets
n/a
4
7
12
21
27
Total current assets
n/a
70
377
993
1,000
1,217
Restricted cash
n/a
1
0
0
0
0
Investments, non-current
n/a
0
0
0
165
2
Property and equipment, net
n/a
9
13
16
50
135
Intangible assets, net
n/a
0
0
12
10
49
Goodwill
n/a
0
0
19
19
123
Other assets
n/a
2
0
1
3
10
Total assets
n/a
82
390
1,040
1,248
1,537
Liabilities and owners' equity
Accounts payable
n/a
1 1455000
2 1632000
2 2079000
4 3726000
5 4868000
Accrued payroll and compensation
n/a
16 16142000
28 28123000
44 43876000
65 65220000
96 95898000
Accrued expenses and other liabilities
n/a
8 7711000
8 7636000
13 12743000
28 27819000
50 49879000
Deferred revenue, current portion
n/a
43 42923000
80 79568000
149 149156000
250 249883000
347 347121000
Term debt, current portion
n/a
1 982000
0 0
0 0
0 0
0 0
Total current liabilities
n/a
69 69213000
117 116959000
208 207854000
347 346648000
498 497766000
Deferred revenue, non-current
n/a
10 9742000
35 35144000
43 43165000
54 54202000
102 102382000
Convertible Preferred Stock Warrant Liability
n/a
2 2133000
0 0
0 0
0 0
0 0
Other liabilities, non-current
n/a
1 561000
1 798000
4 4404000
34 33620000
77 77277000
Term debt, non-current
n/a
1 1307000
0 0
0 0
0 0
0 0
Total non-current liabilities
n/a
14 13743000
36 35942000
48 47569000
88 87822000
180 179659000
Total liabilities
n/a
83 82956000
153 152901000
255 255423000
434 434470000
677 677425000
Commitments and contingencies (Note 3)
n/a
0 0
0 0
0 0
0 0
0 0
Temporary Equity, Carrying Amount, Attributable to Parent
n/a
41 40913000
0 0
0 0
0 0
0 0
Preferred stock
n/a
0 0
0 0
0 0
0 0
0 0
Common stock
n/a
0 23000
0 101000
0 116000
0 123000
0 132000
Accumulated other comprehensive loss
n/a
0 -24000
0 -135000
0 58000
-1 -837000
-4 -3770000
Additional paid-in capital
n/a
12 12373000
328 328277000
954 954441000
1,201 1200858000
1,529 1528647000
Accumulated deficit
n/a
-54 -54018000
-91 -90699000
-170 -169707000
-387 -386823000
-666 -665595000
Total stockholders’ equity
n/a
-42 -41646000
238 237544000
785 784908000
813 813321000
859 859414000
Total liabilities and stockholders’ equity
n/a
82 82223000
390 390445000
1,040 1040331000
1,248 1247791000
1,537 1536839000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (37 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Net loss
-4
-11
-37
-79
-217
-279
Depreciation and amortization
1
2
5
7
12
19
Amortization of investment premiums
0
0
0
0
1
1
Stock-based compensation expense
2
4
19
69
214
292
Deferred income taxes
0
0
0
-1
0
-11
Excess tax benefits from employee stock plans
0
0
0
0
-1
-1
Impairment of long-lived asset
0
0
0
2
0
0
Change in fair value of preferred stock warrants
0
2
14
0
0
0
Accounts receivable, net
-8
-20
-29
-19
-45
-53
Prepaid expenses, other current and non-current assets
-1
-4
-2
0
-11
5
Accounts payable
1
0
0
0
2
1
Accrued compensation
5
9
12
16
21
30
Accrued expenses and other liabilities
1
2
3
2
16
5
Deferred revenue
11
30
62
77
112
145
Net cash provided by operating activities
8
15
47
74
104
156
Purchase of investments
0
0
0
0
-821
-481
Maturities of investments
0
0
0
0
192
523
Acquisitions, net of cash acquired
0
0
0
-30
-3
-143
Change in restricted cash
0
0
1
0
0
0
Purchases of property and equipment
-1
-8
-9
-9
-14
-51
Other investment activities
0
0
0
0
0
-2
Net cash used in investing activities
-1
-8
-9
39
645
153
Payments of financing obligation under sale leaseback
0
0
0
0
0
0
Repayments of term debt
0
-1
-2
0
0
0
Proceeds from term debt
0
3
0
0
0
0
Proceeds from initial public offering, net of offering costs
0
0
225
0
0
0
Proceeds from exercise of warrant
0
0
1
0
0
0
Proceeds from early exercise of employee stock options
0
1
0
0
0
0
Proceeds from exercise of stock options
1
2
7
24
17
15
Excess tax benefits from employee stock plans
0
0
0
0
1
1
Proceeds from employee stock purchase plan
0
0
5
11
14
19
Proceeds from follow-on offering, net of offering costs
0
0
0
539
0
0
Taxes paid related to net share settlement of equity awards
0
0
0
-18
0
0
Payment related to build-to-suit lease obligation
0
0
0
0
-1
0
Net cash provided by financing activities
1
5
236
557
32
35
Effect of exchange rate changes on cash and cash equivalents
0
0
0
0
-1
0
Net increase (decrease) in cash and cash equivalents
8
12
274
592
-510
37
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 31, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,