Loading: 100%
T-Mobile US, Inc. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 50,000 (as per Q2 2017)no data available
Sector Communication Services, Communication Servic...Communication Services, Communication Servicesno data available
Ticker TMUSno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 174048566472
datesClosing price (adj.)
13.10.201761.39
11.10.201761.18
04.10.201761.50
27.09.201762.39
20.09.201763.52
13.09.201762.80
06.09.201763.79
30.08.201764.25
23.08.201764.00
16.08.201764.28
09.08.201763.80
02.08.201763.63
26.07.201762.39
19.07.201761.97
12.07.201761.51
05.07.201759.95
27.06.201761.01
20.06.201763.98
13.06.201764.01
06.06.201766.11
30.05.201767.08
23.05.201767.62
16.05.201765.91
09.05.201765.50
02.05.201766.94
25.04.201767.35
18.04.201764.61
11.04.201763.93
04.04.201763.68
28.03.201764.23
21.03.201762.47
14.03.201761.35
07.03.201761.63
28.02.201762.53
21.02.201763.20
14.02.201761.60
07.02.201761.89
31.01.201762.27
24.01.201760.22
17.01.201757.05
10.01.201758.74
03.01.201758.32
27.12.201658.32
19.12.201657.80
12.12.201656.13
05.12.201655.02
28.11.201654.98
21.11.201653.72
14.11.201652.92
07.11.201650.35
31.10.201649.73
24.10.201651.19
17.10.201646.52
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
61.39n/a
Market Capitalisation
in million USD
51,018n/a
Enterprise Value
in million USD
79,331n/a
Common Shares Outstanding
as per Jul 17, 2017
831,048,573n/a
Preferred Shares Outstanding
as per Jul 17, 2017
20,000,000n/a
Average Basic Shares Outstanding
TTM
826,681,840n/a
Average Diluted Shares Outstanding
TTM
846,197,425n/a
Index Membership
n/a
Business Summary
T-Mobile US Inc is a US-based wireless company which provides wireless communications services, including voice, messaging and data in the postpaid, prepaid and wholesale markets. It also provides wireless devices and accessories.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2017, million USD, full statements further below)
Profit & Loss
Revenues 39,117n/a
Gross Profit 21,952n/a
Operating Income 4,026n/a
EBITDA 10,225n/a
Net Profit 1,980n/a
Balance Sheet
Cash and Cash Equivalents 181n/a
Receivables 1,719n/a
Total Current Assets 6,780n/a
PP&E 21,423n/a
Total Assets 67,159n/a
Accounts Payable 0n/a
Current Debt 1,202n/a
Total Current Liabilities 8,828n/a
Long-Term Debt 27,292n/a
Total Liabilities 47,545n/a
Total Equity 19,614n/a
Cash Flow
Depreciation & Amortisation 6,199n/a
Change in Working Capital -3,183n/a
Operating Cash Flow 6,884n/a
Net Change in PP&E and Intangibles -11,827n/a
Investing Cash Flow -11,836n/a
Dividends Paid -55n/a
Financing Cash Flow -405n/a
Total Change in Cash -5,357n/a
Free Cash Flow -5,495n/a
Profitability Ratios
Gross Margin 56.1%n/a
Operating Margin 10.3%n/a
Net Profit Margin 5.2%n/a
Return on Equity 10.4%n/a
Return on Assets 3.0%n/a
Per Share Figures
Basic EPS 2.40n/a
Diluted EPS 2.34n/a
Sales per Share 47.32n/a
Book Value per Share 23.73n/a
FCF per Share -6.65n/a
Dividends per Share 0.07n/a
Price Multiples
Price to Earnings Ratio 25.63n/a
Price to Sales Ratio 1.30n/a
Price to Book Value 2.59n/a
Price to Free Cash Flow -9.24n/a
Valuation Metrics
EV/EBITDA 7.76n/a
EV/Sales 2.03n/a
Book to Market Value 0.38n/a
Other Ratios
Current Ratio 76.8%n/a
Liabilities to Equity Ratio 242.4%n/a
Debt to Assets Ratio 42.4%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
2,752
3,481
4,069
20,618
19,719
24,420
29,564
32,053
37,242
Sales & Services Revenue
2,437
3,130
3,690
18,481
17,213
19,068
22,375
24,821
27,844
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
314
350
380
2,137
2,506
5,352
7,189
7,232
9,398
Cost of revenue
-1,562
-2,004
-2,318
-8,598
-8,098
-12,255
-15,409
-14,898
-16,550
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
1,190
1,476
1,751
12,020
11,621
12,165
14,155
17,155
20,692
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-703
-946
-1,071
-9,879
-10,082
-11,063
-13,280
-14,877
-17,621
Selling, General & Administrative
-448
-568
-622
-6,728
-6,796
-7,382
-8,863
-10,189
-11,378
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-255
-378
-450
-2,982
-3,187
-3,627
-4,412
-4,688
-6,243
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
-169
-99
-54
-5
0
0
Operating Income (Loss)
487
531
680
2,141
1,539
1,102
875
2,278
3,071
Non-Operating Income (Loss)
-157
-269
-263
-655
-589
-945
-1,003
-1,087
-1,475
Interest Expense, net
-156
-267
-261
-645
-584
-1,034
-992
-1,076
-1,469
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
-1
-2
-2
-10
-5
89
-11
-11
-6
Pretax Income (Loss), Adjusted
329
261
417
1,486
950
157
-128
1,191
1,596
Abnormal Gains (Losses)
-50
2
-105
-6,420
-7,936
-106
541
-213
731
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
279
264
312
-4,934
-6,986
51
413
978
2,327
Income Tax (Expense) Benefit, net
-130
-87
-119
216
-350
-16
-166
-245
-867
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
149
177
193
-4,718
-7,336
35
247
733
1,460
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
149
177
193
-4,718
-7,336
35
247
733
1,460
Minority Interest
0
0
0
0
0
0
0
0
0
Net Income
149
177
193
-4,718
-7,336
35
247
733
1,460
Preferred Dividends
0
0
0
0
0
0
0
-55
-55
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
149
177
193
-4,718
-7,336
35
247
678
1,405
Remarks
restated on Mar 1, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Feb 25, 2014 n/a
calculated values,
restated on Feb 19, 2015 n/a
calculated values,
restated on Feb 17, 2016 n/a
calculated values,
restated on Feb 14, 2017 n/a
calculated values,
restated on Feb 14, 2017 n/a
calculated values,
restated on Feb 14, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
1,154
1,171
2,243
394
5,891
5,315
7,580
5,500
Cash & Cash Equivalents
n/a
929
797
1,943
394
5,891
5,315
4,582
5,500
Short Term Investments
n/a
225
375
300
0
0
0
2,998
0
Accounts & Notes Receivable
n/a
52
58
78
2,678
2,148
1,865
1,788
1,896
Accounts Receivable, Net
n/a
52
58
78
2,678
2,148
1,865
1,788
1,896
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
147
161
240
457
586
1,085
1,295
1,111
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
138
203
183
2,012
3,603
5,719
4,227
5,710
Prepaid Expenses
n/a
48
50
56
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
2
6
7
655
839
988
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
88
147
120
1,357
2,764
4,731
4,227
5,710
Total Current Assets
n/a
1,491
1,594
2,744
5,541
12,228
13,984
14,890
14,217
Property, Plant & Equipment, Net
n/a
3,252
3,659
4,018
12,807
15,349
16,245
20,000
20,943
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
6
17
6
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
2,636
2,649
2,715
15,274
22,376
26,424
27,523
30,731
Intangible Assets
n/a
0
0
0
0
0
0
0
0
Goodwill
n/a
0
0
0
0
1,683
1,683
1,683
1,683
Other Intangible Assets
n/a
0
0
0
79
1,204
870
594
376
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
2,636
2,649
2,715
15,195
19,489
23,871
25,246
28,672
Total Noncurrent Assets
n/a
5,895
6,325
6,739
28,081
37,725
42,669
47,523
51,674
Total Assets
n/a
7,386
7,919
9,483
33,622
49,953
56,653
62,413
65,891
Liabilities and owners' equity
Payables & Accruals
n/a
558 558366000
522 521788000
512 512346000
5,094 5094000000
4,766 4766000000
7,595 7595000000
8,219 8219000000
7,277 7277000000
Accounts Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
558 558366000
522 521788000
512 512346000
5,094 5094000000
4,766 4766000000
7,595 7595000000
8,219 8219000000
7,277 7277000000
Short Term Debt
n/a
19 19326000
22 21996000
33 33460000
0 0
244 244000000
87 87000000
182 182000000
354 354000000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
220 219777000
259 258636000
271 270917000
498 498000000
798 798000000
1,094 1094000000
1,127 1127000000
1,391 1391000000
Deferred Revenue
n/a
188 187654000
224 224471000
246 245705000
290 290000000
445 445000000
459 459000000
717 717000000
986 986000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
32 32123000
34 34165000
25 25212000
208 208000000
353 353000000
635 635000000
410 410000000
405 405000000
Total Current Liabilities
n/a
797 797469000
802 802420000
817 816723000
5,592 5592000000
5,808 5808000000
8,776 8776000000
9,528 9528000000
9,022 9022000000
Long Term Debt
n/a
3,626 3625949000
3,757 3757287000
4,711 4711021000
13,655 13655000000
19,945 19945000000
21,873 21873000000
26,061 26061000000
27,432 27432000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
674 674457000
817 817297000
1,028 1027587000
8,260 8260000000
9,955 9955000000
10,341 10341000000
10,267 10267000000
11,201 11201000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
512 512306000
643 643058000
817 817106000
3,618 3618000000
4,645 4645000000
4,873 4873000000
4,061 4061000000
4,938 4938000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
162 162151000
174 174239000
210 210481000
4,642 4642000000
5,310 5310000000
5,468 5468000000
6,206 6206000000
6,263 6263000000
Total Noncurrent Liabilities
n/a
4,300 4300406000
4,575 4574584000
5,739 5738608000
21,915 21915000000
29,900 29900000000
32,214 32214000000
36,328 36328000000
38,633 38633000000
Total Liabilities
n/a
5,098 5097875000
5,377 5377004000
6,555 6555331000
27,507 27507000000
35,708 35708000000
40,990 40990000000
45,856 45856000000
47,655 47655000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
1,635 1634789000
1,687 1686797000
1,784 1784309000
29,197 29197000000
37,330 37330000000
38,503 38503000000
38,666 38666000000
38,846 38846000000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
-2 -1914000
-7 -6832000
0 0
0 0
0 0
0 0
-1 -1000000
Retained Earnings
n/a
665 664693000
858 858108000
1,159 1159418000
-23,123 -23123000000
-23,088 -23088000000
-22,841 -22841000000
-22,108 -22108000000
-20,610 -20610000000
Other Equity
n/a
-11 -11340000
-1 -1415000
-9 -9295000
41 41000000
3 3000000
1 1000000
-1 -1000000
1 1000000
Equity Before Minority Interest
n/a
2,288 2288142000
2,542 2541576000
2,928 2927600000
6,115 6115000000
14,245 14245000000
15,663 15663000000
16,557 16557000000
18,236 18236000000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
2,288 2288142000
2,542 2541576000
2,928 2927600000
6,115 6115000000
14,245 14245000000
15,663 15663000000
16,557 16557000000
18,236 18236000000
Total Liabilities & Equity
n/a
7,386 7386017000
7,919 7918580000
9,483 9482931000
33,622 33622000000
49,953 49953000000
56,653 56653000000
62,413 62413000000
65,891 65891000000
Remarks restated on n/a restated on Mar 1, 2011 n/a restated on Feb 29, 2012 n/a restated on Mar 1, 2013 n/a restated on Feb 25, 2014 n/a restated on Feb 19, 2015 n/a restated on Feb 17, 2016 n/a restated on Feb 14, 2017 n/a restated on Jul 20, 2017 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
149
177
193
-4,718
-7,336
35
247
733
1,460
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
255
378
450
2,982
3,187
3,627
4,412
4,688
6,243
Non-Cash Items
233
210
347
6,991
9,011
802
1,166
1,375
1,975
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
-190
134
4
-275
-1,000
-919
-1,679
-1,382
-3,543
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
447
899
995
4,980
3,862
3,545
4,146
5,414
6,135
Change in Fixed Assets & Intangibles
-1,269
-878
-762
-2,750
-3,237
-4,406
-7,217
-6,659
-8,670
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
-10
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
-25
-239
-178
-1,949
-678
2,314
-29
-2,901
2,990
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-1,294
-1,117
-950
-4,699
-3,915
-2,092
-7,246
-9,560
-5,680
Dividends Paid
0
0
0
0
-2,403
0
0
-55
-55
Cash From (Repayment of) Debt
62
452
-150
0
-9
2,241
1,556
3,358
622
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
13
9
8
0
0
1,924
27
47
29
Increase in Capital Stock
13
9
10
0
0
1,924
27
47
29
Decrease in Capital Stock
0
0
-2
0
0
0
0
0
0
Other Financing Activities
0
-12
-35
0
2,469
-121
941
63
-133
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
75
449
-177
0
57
4,044
2,524
3,413
463
Net Cash Before Disc. Operations and FX
-772
231
-133
281
4
5,497
-576
-733
918
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
Net Cash Before FX
-772
231
-133
281
4
5,497
-576
-733
918
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
Net Changes in Cash
-772
231
-133
281
4
5,497
-576
-733
918
Remarks
restated on Mar 1, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Feb 25, 2014 n/a
calculated values,
restated on Feb 19, 2015 n/a
calculated values,
restated on Feb 17, 2016 n/a
calculated values,
restated on Feb 14, 2017 n/a
calculated values,
restated on Feb 14, 2017 n/a
calculated values,
restated on Feb 14, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo