Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 2,337 (as per Q1 2017)no data available |
Sector | Medical Instruments & Equipmen, HealthcareMedical Instruments & Equipmen, Healthcareno data available |
Ticker | CMDno data available |
Financial year endsFY ends | End of Julyno data available |
Last Closing Price as per Oct 13, 2017, in USD |
95.17n/a |
Market Capitalisation in million USD |
3,970n/a |
Enterprise Value in million USD |
4,105n/a |
Common Shares Outstanding as per Oct 31, 2016 |
41,717,493n/a |
Preferred Shares Outstanding as per Oct 31, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
41,373,964n/a |
Average Diluted Shares Outstanding TTM |
41,428,430n/a |
Index Membership |
n/a
|
Revenues | 699n/a |
Gross Profit | 327n/a |
Operating Income | 101n/a |
EBITDA | 127n/a |
Net Profit | 64n/a |
Cash and Cash Equivalents | 26n/a |
Receivables | 96n/a |
Total Current Assets | 231n/a |
PP&E | 80n/a |
Total Assets | 749n/a |
Accounts Payable | 30n/a |
Current Debt | 0n/a |
Total Current Liabilities | 95n/a |
Long-Term Debt | 161n/a |
Total Liabilities | 289n/a |
Total Equity | 460n/a |
Depreciation & Amortisation | 27n/a |
Change in Working Capital | -11n/a |
Operating Cash Flow | 90n/a |
Net Change in PP&E and Intangibles | -24n/a |
Investing Cash Flow | -96n/a |
Dividends Paid | -5n/a |
Financing Cash Flow | 1n/a |
Total Change in Cash | -5n/a |
Free Cash Flow | 60n/a |
Gross Margin | 46.9%n/a |
Operating Margin | 14.4%n/a |
Net Profit Margin | 9.2%n/a |
Return on Equity | 14.0%n/a |
Return on Assets | 8.6%n/a |
Basic EPS | 1.56n/a |
Diluted EPS | 1.56n/a |
Sales per Share | 16.89n/a |
Book Value per Share | 11.13n/a |
FCF per Share | 1.46n/a |
Dividends per Share | 0.12n/a |
Price to Earnings Ratio | 61.05n/a |
Price to Sales Ratio | 5.64n/a |
Price to Book Value | 8.55n/a |
Price to Free Cash Flow | 65.37n/a |
EV/EBITDA | 32.31n/a |
EV/Sales | 5.88n/a |
Book to Market Value | 0.12n/a |
Current Ratio | 242.8%n/a |
Liabilities to Equity Ratio | 62.8%n/a |
Debt to Assets Ratio | 21.5%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
274
|
322
|
386
|
425
|
489
|
565
|
665
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-163
|
-199
|
-222
|
-242
|
-275
|
-312
|
-356
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
111
|
123
|
164
|
183
|
213
|
253
|
309
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-78
|
-91
|
-112
|
-120
|
-142
|
-173
|
-212
|
|
-73
|
-85
|
-103
|
-111
|
-132
|
-159
|
-197
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-7
|
-9
|
-9
|
-11
|
-14
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
33
|
31
|
52
|
63
|
71
|
81
|
97
|
|
-1
|
-1
|
-4
|
-3
|
-2
|
-2
|
-3
|
|
-1
|
-1
|
-4
|
-3
|
-2
|
-2
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
32
|
30
|
48
|
60
|
69
|
78
|
94
|
|
0
|
0
|
-1
|
0
|
0
|
-2
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
32
|
30
|
48
|
60
|
69
|
76
|
94
|
|
-12
|
-10
|
-17
|
-21
|
-25
|
-28
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
20
|
31
|
39
|
43
|
48
|
60
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
20
|
31
|
39
|
43
|
48
|
60
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
20
|
31
|
39
|
43
|
48
|
60
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
20
|
31
|
39
|
43
|
48
|
60
|
Remarks |
restated on Oct 15, 2012
n/a
calculated values,
|
restated on Sep 30, 2013
n/a
calculated values,
|
restated on Sep 29, 2014
n/a
calculated values,
|
restated on Sep 29, 2015
n/a
calculated values,
|
restated on Sep 29, 2016
n/a
calculated values,
|
restated on Sep 29, 2016
n/a
calculated values,
|
restated on Sep 29, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
18
|
30
|
34
|
32
|
32
|
28
|
|
n/a
|
18
|
30
|
34
|
32
|
32
|
28
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
46
|
48
|
53
|
62
|
70
|
93
|
|
n/a
|
46
|
48
|
53
|
62
|
70
|
93
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
40
|
47
|
54
|
60
|
72
|
91
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
7
|
9
|
10
|
10
|
15
|
10
|
|
n/a
|
3
|
3
|
4
|
7
|
9
|
10
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4
|
4
|
4
|
4
|
6
|
0
|
|
n/a
|
0
|
2
|
1
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
111
|
134
|
151
|
164
|
188
|
223
|
|
n/a
|
34
|
43
|
46
|
53
|
63
|
75
|
|
n/a
|
75
|
88
|
97
|
108
|
125
|
0
|
|
n/a
|
-40
|
-45
|
-50
|
-55
|
-62
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
176
|
258
|
291
|
320
|
333
|
397
|
|
n/a
|
39
|
71
|
76
|
83
|
86
|
112
|
|
n/a
|
135
|
184
|
212
|
232
|
242
|
280
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
3
|
3
|
5
|
5
|
5
|
|
n/a
|
210
|
301
|
337
|
372
|
396
|
472
|
|
n/a
|
321
|
435
|
488
|
536
|
584
|
695
|
Liabilities and owners' equity | |||||||
|
n/a
|
37
36693000
|
37
37027000
|
38
37771000
|
50
50397000
|
52
52301000
|
76
76162000
|
|
n/a
|
13
13218000
|
12
12345000
|
13
13322000
|
20
19529000
|
16
16184000
|
26
26263000
|
|
n/a
|
1
977000
|
0
0
|
0
0
|
1
893000
|
2
2468000
|
4
4061000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
22
22498000
|
25
24682000
|
24
24449000
|
30
29975000
|
34
33649000
|
46
45838000
|
|
n/a
|
0
0
|
10
10000000
|
10
10000000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7
6718000
|
8
8114000
|
11
11380000
|
16
16102000
|
18
18323000
|
20
20173000
|
|
n/a
|
7
6718000
|
8
8114000
|
11
11380000
|
16
16102000
|
18
18323000
|
20
20173000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
43
43411000
|
55
55141000
|
59
59151000
|
66
66499000
|
71
70624000
|
96
96335000
|
|
n/a
|
24
24000000
|
80
80000000
|
85
85000000
|
81
80500000
|
79
78500000
|
116
116000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
20
19717000
|
21
21198000
|
22
22388000
|
24
23900000
|
28
28274000
|
28
27827000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
18
18450000
|
20
19894000
|
21
21186000
|
18
17805000
|
24
23722000
|
24
23579000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
1267000
|
1
1304000
|
1
1202000
|
6
6095000
|
5
4552000
|
4
4248000
|
|
n/a
|
44
43717000
|
101
101198000
|
107
107388000
|
104
104400000
|
107
106774000
|
144
143827000
|
|
n/a
|
87
87128000
|
156
156339000
|
167
166539000
|
171
170899000
|
177
177398000
|
240
240162000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
113
112651000
|
130
130338000
|
139
139371000
|
151
150612000
|
161
160641000
|
170
170181000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-26
-26344000
|
-30
-30116000
|
-33
-32978000
|
-38
-38224000
|
-42
-42337000
|
-46
-46069000
|
|
n/a
|
139
138725000
|
168
167539000
|
204
203762000
|
243
243306000
|
287
287105000
|
342
342053000
|
|
n/a
|
9
9283000
|
8
8175000
|
11
10977000
|
10
9552000
|
1
1224000
|
-12
-11795000
|
|
n/a
|
234
234315000
|
276
275936000
|
321
321132000
|
365
365246000
|
407
406633000
|
454
454370000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
234
234315000
|
276
275936000
|
321
321132000
|
365
365246000
|
407
406633000
|
454
454370000
|
|
n/a
|
321
321443000
|
432
432275000
|
488
487671000
|
536
536145000
|
584
584031000
|
695
694532000
|
Remarks | restated on n/a | restated on Oct 15, 2012 n/a | restated on Sep 30, 2013 n/a | restated on Sep 29, 2014 n/a | restated on Sep 29, 2015 n/a | restated on Sep 29, 2016 n/a | restated on Dec 8, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
20
|
20
|
31
|
39
|
43
|
48
|
60
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
12
|
16
|
17
|
19
|
24
|
25
|
|
1
|
1
|
3
|
-1
|
1
|
3
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-6
|
0
|
-4
|
1
|
-16
|
-11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
29
|
28
|
51
|
51
|
64
|
59
|
80
|
|
-6
|
-6
|
-5
|
-7
|
-14
|
-13
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-30
|
-98
|
-45
|
-34
|
-40
|
-95
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-36
|
-103
|
-52
|
-47
|
-52
|
-113
|
|
-2
|
-2
|
-3
|
-3
|
-4
|
-4
|
-5
|
|
-22
|
3
|
65
|
5
|
-16
|
-2
|
38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
1
|
0
|
0
|
-4
|
-3
|
-4
|
|
2
|
3
|
2
|
2
|
1
|
1
|
0
|
|
0
|
-1
|
-2
|
-2
|
-4
|
-4
|
-4
|
|
0
|
1
|
2
|
3
|
4
|
3
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
3
|
65
|
4
|
-19
|
-6
|
30
|
|
-1
|
-5
|
12
|
4
|
-2
|
1
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-5
|
12
|
4
|
-2
|
1
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
-1
|
|
-1
|
-4
|
12
|
4
|
-2
|
0
|
-3
|
Remarks |
restated on Oct 15, 2012
n/a
calculated values,
|
restated on Sep 30, 2013
n/a
calculated values,
|
restated on Sep 29, 2014
n/a
calculated values,
|
restated on Sep 29, 2015
n/a
calculated values,
|
restated on Sep 29, 2016
n/a
calculated values,
|
restated on Sep 29, 2016
n/a
calculated values,
|
restated on Sep 29, 2016
n/a
calculated values,
|