Last Closing Price as per Oct 13, 2017, in USD |
1.09n/a |
Market Capitalisation in million USD |
71n/a |
Enterprise Value in million USD |
65n/a |
Common Shares Outstanding as per Oct 31, 2016 |
64,823,917n/a |
Preferred Shares Outstanding as per Oct 31, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
n/a |
Average Diluted Shares Outstanding TTM |
62,281,680n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 5n/a |
Receivables | 0n/a |
Total Current Assets | 6n/a |
PP&E | 0n/a |
Total Assets | 8n/a |
Accounts Payable | 1n/a |
Current Debt | 0n/a |
Total Current Liabilities | 11n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 11n/a |
Total Equity | -3n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | -5n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 8n/a |
Total Change in Cash | 3n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | -0.04n/a |
Current Ratio | 58.6%n/a |
Liabilities to Equity Ratio | -358.9%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
|
0
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-9
|
-9
|
-7
|
-9
|
-8
|
|
-7
|
-7
|
-5
|
-5
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-2
|
-1
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
-3
|
-2
|
|
-8
|
-9
|
-7
|
-9
|
-8
|
|
0
|
0
|
1
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-9
|
-6
|
-9
|
-8
|
|
0
|
0
|
-1
|
-4
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-9
|
-7
|
-12
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-9
|
-7
|
-12
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-9
|
-7
|
-12
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-9
|
-7
|
-12
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-9
|
-7
|
-12
|
-8
|
Remarks |
restated on Oct 29, 2012
n/a
calculated values,
|
restated on Oct 24, 2013
n/a
calculated values,
|
restated on Oct 28, 2014
n/a
calculated values,
|
restated on Oct 28, 2015
n/a
calculated values,
|
restated on Oct 27, 2016
n/a
calculated values,
|
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
Assets | |||||
|
2
|
1
|
0
|
0
|
1
|
|
2
|
1
|
0
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
3
|
2
|
0
|
0
|
2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
1
|
1
|
1
|
|
2
|
2
|
2
|
1
|
1
|
|
5
|
4
|
2
|
2
|
3
|
Liabilities and owners' equity | |||||
|
1
935000
|
2
2290000
|
2
1734000
|
1
1497000
|
1
806000
|
|
1
677000
|
2
1946000
|
1
1134000
|
1
1096000
|
1
560000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
258000
|
0
344000
|
1
600000
|
0
401000
|
0
246000
|
|
0
0
|
0
0
|
0
368000
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
1
1347000
|
0
51000
|
0
332000
|
0
63000
|
|
0
0
|
0
66000
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
319000
|
0
51000
|
0
9000
|
0
4000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
1
962000
|
0
0
|
0
323000
|
0
59000
|
|
1
935000
|
4
3637000
|
2
2153000
|
2
1829000
|
1
869000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
6000
|
0
3000
|
1
900000
|
0
13000
|
0
9000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
6000
|
0
3000
|
1
900000
|
0
13000
|
0
9000
|
|
0
6000
|
0
3000
|
1
900000
|
0
13000
|
0
9000
|
|
1
941000
|
4
3640000
|
3
3053000
|
2
1842000
|
1
878000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
58
57817000
|
63
63318000
|
69
69180000
|
81
81238000
|
91
91231000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
-54
-53610000
|
-63
-62500000
|
-70
-70171000
|
-81
-81221000
|
-89
-88848000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
4
4207000
|
1
818000
|
-1
-991000
|
0
17000
|
2
2383000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
4
4207000
|
1
818000
|
-1
-991000
|
0
17000
|
2
2383000
|
|
5
5148000
|
4
4458000
|
2
2062000
|
2
1859000
|
3
3261000
|
Remarks | restated on Oct 29, 2012 n/a | restated on Oct 24, 2013 n/a | restated on Oct 28, 2014 n/a | restated on Oct 28, 2015 n/a | restated on Oct 27, 2016 n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
|
-8
|
-9
|
-8
|
-11
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
2
|
5
|
2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-6
|
-6
|
-4
|
-6
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
-1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
6
|
4
|
5
|
7
|
7
|
|
6
|
4
|
5
|
7
|
7
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
6
|
5
|
3
|
6
|
7
|
|
0
|
-1
|
-1
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-1
|
-1
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-1
|
-1
|
0
|
1
|
Remarks |
restated on Oct 29, 2012
n/a
calculated values,
|
restated on Oct 24, 2013
n/a
calculated values,
|
restated on Oct 28, 2014
n/a
calculated values,
|
restated on Oct 28, 2015
n/a
calculated values,
|
restated on Oct 27, 2016
n/a
calculated values,
|