Loading: 100%
RACKSPACE HOSTING, INC. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker RAXno data available
Financial year endsFY ends End of no data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesOkt. 16Okt. 16Okt. 16Okt. 16Okt. 16Okt. 16Okt. 1631,8031,8531,9031,9532,00
datesClosing price (adj.)
02.11.201631.99
31.10.201631.94
24.10.201631.92
17.10.201631.80
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Nov 2, 2016, in USD
31.99n/a
Market Capitalisation
in million USD
4,020n/a
Enterprise Value
in million USD
4,141n/a
Common Shares Outstanding
as per Jun 7, 2016
125,657,526n/a
Preferred Shares Outstanding
as per Jun 7, 2016
n/a
Average Basic Shares Outstanding
TTM
136,225,000n/a
Average Diluted Shares Outstanding
TTM
137,700,000n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 534n/a
Receivables 171n/a
Total Current Assets 765n/a
PP&E 1,115n/a
Total Assets 2,025n/a
Accounts Payable 145n/a
Current Debt 1n/a
Total Current Liabilities 241n/a
Long-Term Debt 655n/a
Total Liabilities 1,050n/a
Total Equity 976n/a
Cash Flow
Depreciation & Amortisation 407n/a
Change in Working Capital 14n/a
Operating Cash Flow 595n/a
Net Change in PP&E and Intangibles -465n/a
Investing Cash Flow -447n/a
Dividends Paid 0n/a
Financing Cash Flow 114n/a
Total Change in Cash 259n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value 0.24n/a
Other Ratios
Current Ratio 317.0%n/a
Liabilities to Equity Ratio 107.5%n/a
Debt to Assets Ratio 32.4%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
532
629
781
1,025
1,309
1,535
1,794
2,001
Sales & Services Revenue
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
-173
-201
-250
-346
-419
-495
-588
-682
Cost of Goods & Services
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
359
428
531
679
890
1,040
1,207
1,320
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
-319
-373
-452
-555
-717
-909
-1,049
-1,120
Selling, General & Administrative
-229
-248
-295
-326
-411
-506
-560
-595
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
0
0
0
-34
-57
-90
-117
-125
Depreciation & Amortization
-90
-125
-156
-195
-250
-313
-372
-400
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
-1
0
0
0
0
0
Operating Income (Loss)
40
55
78
123
173
131
158
200
Non-Operating Income (Loss)
-9
-9
-8
-5
-5
-4
0
-10
Interest Expense, net
-8
-9
-8
-6
-5
-3
-2
-11
Interest Expense
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
-1
0
0
1
0
-1
2
1
Pretax Income (Loss), Adjusted
31
46
71
119
168
127
158
190
Abnormal Gains (Losses)
0
0
0
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
31
46
71
119
168
127
158
190
Income Tax (Expense) Benefit, net
-11
-16
-25
-40
-63
-43
-47
-65
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
20
30
46
79
105
84
111
125
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
20
30
46
79
105
84
111
125
Minority Interest
0
0
0
0
0
0
0
0
Net Income
20
30
46
79
105
84
111
125
Preferred Dividends
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
20
30
46
79
105
84
111
125
Remarks
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 17, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Jun 13, 2016 n/a
calculated values,
restated on Jun 13, 2016 n/a
calculated values,
restated on Jun 13, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
125
105
160
292
260
214
485
Cash & Cash Equivalents
n/a
125
105
160
292
260
214
485
Short Term Investments
n/a
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
39
48
69
93
124
157
174
Accounts Receivable, Net
n/a
39
48
69
93
124
157
174
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
0
0
0
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
28
33
35
40
55
42
59
Prepaid Expenses
n/a
10
17
22
25
31
34
47
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
10
6
10
10
13
0
0
Income Taxes Receivable
n/a
8
4
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
5
3
5
12
9
13
Total Current Assets
n/a
192
185
263
425
439
412
718
Property, Plant & Equipment, Net
n/a
433
495
627
725
891
1,058
1,148
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
Other Long Term Assets
n/a
44
81
136
145
162
146
148
Intangible Assets
n/a
11
10
26
24
24
17
9
Goodwill
n/a
22
57
60
69
81
81
81
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
11
14
50
53
57
48
58
Total Noncurrent Assets
n/a
477
576
763
870
1,053
1,204
1,296
Total Assets
n/a
669
762
1,026
1,296
1,492
1,616
2,014
Liabilities and owners' equity
Payables & Accruals
n/a
90 89773000
112 111645000
156 156004000
175 175128000
196 195894000
216 215800000
206 205600000
Accounts Payable
n/a
90 89773000
112 111645000
156 156004000
105 105174000
122 122047000
137 137300000
136 136300000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
0 0
0 0
0 0
70 69954000
74 73847000
79 78500000
69 69300000
Short Term Debt
n/a
51 51308000
62 61675000
67 66910000
63 63046000
40 39746000
40 40100000
2 1700000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
17 17113000
16 15822000
15 14835000
17 17265000
23 22868000
21 20900000
30 29600000
Deferred Revenue
n/a
17 17113000
16 15822000
15 14835000
17 17265000
23 22868000
21 20900000
30 29600000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
158 158194000
189 189142000
238 237749000
255 255439000
259 258508000
277 276800000
237 236900000
Long Term Debt
n/a
116 116078000
70 70052000
72 72216000
62 62326000
25 25172000
119 118900000
657 656900000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
45 44946000
64 63520000
117 117094000
134 134139000
153 152705000
151 151200000
152 152300000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
2 2331000
3 2927000
3 3446000
4 3695000
4 3662000
1 1400000
2 1600000
Deferred Tax Liabilities
n/a
31 30850000
35 35238000
69 68781000
71 71081000
70 69729000
60 60100000
55 54800000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
12 11765000
25 25355000
45 44867000
59 59363000
79 79314000
90 89700000
96 95900000
Total Noncurrent Liabilities
n/a
161 161024000
134 133572000
189 189310000
196 196465000
178 177877000
270 270100000
809 809200000
Total Liabilities
n/a
319 319218000
323 322714000
427 427059000
452 451904000
436 436385000
547 546900000
1,046 1046100000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
251 251461000
297 296698000
383 383163000
515 515326000
637 636801000
696 696100000
835 834600000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
108 108223000
155 154581000
231 230992000
336 336410000
423 423147000
394 393800000
170 169700000
Other Equity
n/a
-10 -10257000
-12 -12416000
-15 -14732000
-8 -8089000
-5 -4536000
-21 -20700000
-36 -36200000
Equity Before Minority Interest
n/a
349 349427000
439 438863000
599 599423000
844 843647000
1,055 1055412000
1,069 1069200000
968 968100000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
349 349427000
439 438863000
599 599423000
844 843647000
1,055 1055412000
1,069 1069200000
968 968100000
Total Liabilities & Equity
n/a
669 668645000
762 761577000
1,026 1026482000
1,296 1295551000
1,492 1491797000
1,616 1616100000
2,014 2014200000
Remarks restated on n/a restated on Feb 22, 2011 n/a restated on Feb 17, 2012 n/a restated on Mar 1, 2013 n/a restated on Mar 3, 2014 n/a restated on Mar 2, 2015 n/a restated on Jun 13, 2016 n/a restated on Jun 13, 2016 n/a
Cash Flow StatementCF data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
22
30
46
76
105
85
107
122
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
90
125
156
195
250
313
372
400
Non-Cash Items
31
42
46
38
3
29
42
33
Stock-Based Compensation
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
Change in Working Capital
-6
-1
-8
15
42
17
21
28
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
137
197
240
324
399
444
543
584
Change in Fixed Assets & Intangibles
-165
-117
-141
-251
-270
-453
-430
-475
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-10
0
-30
-1
-6
-10
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
0
-7
-1
0
0
-2
2
-5
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
-175
-124
-171
-252
-276
-464
-428
-479
Dividends Paid
0
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
249
-201
-107
-68
-77
-68
-17
466
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
2
14
15
36
41
24
-167
-335
Increase in Capital Stock
2
14
15
36
41
24
33
32
Decrease in Capital Stock
0
0
0
0
0
0
-200
-367
Other Financing Activities
5
0
2
14
43
32
26
40
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
255
-187
-89
-17
7
-12
-157
172
Net Cash Before Disc. Operations and FX
217
-115
-20
55
131
-32
-43
276
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
217
-115
-20
55
131
-32
-43
276
Effect of Foreign Exchange Rates
-3
2
0
0
1
-1
-3
-5
Net Changes in Cash
213
-113
-20
55
132
-32
-46
271
Remarks
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 17, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Jun 13, 2016 n/a
calculated values,
restated on Jun 13, 2016 n/a
calculated values,
restated on Jun 13, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo