Loading: 100%
Science Applications International Corp logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 15,500 (as per Q3 2017)no data available
Sector Application Software, TechnologyApplication Software, Technologyno data available
Ticker SAICno data available
Financial year endsFY ends End of Januaryno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 175565758595
datesClosing price (adj.)
13.10.201768.95
11.10.201769.73
04.10.201767.97
27.09.201766.41
20.09.201764.89
13.09.201761.95
06.09.201774.52
30.08.201772.69
23.08.201770.55
16.08.201771.49
09.08.201769.38
02.08.201769.82
26.07.201771.46
19.07.201770.72
12.07.201772.06
05.07.201769.97
27.06.201768.58
20.06.201770.72
13.06.201773.87
06.06.201775.68
30.05.201775.30
23.05.201773.54
16.05.201773.88
09.05.201772.12
02.05.201772.67
25.04.201773.61
18.04.201771.06
11.04.201772.28
04.04.201772.90
28.03.201784.37
21.03.201784.32
14.03.201786.18
07.03.201786.25
28.02.201785.85
21.02.201787.25
14.02.201783.67
07.02.201781.57
31.01.201780.37
24.01.201781.27
17.01.201783.06
10.01.201783.64
03.01.201782.69
27.12.201683.88
19.12.201683.97
12.12.201683.68
05.12.201679.91
28.11.201682.57
21.11.201679.55
14.11.201680.02
07.11.201669.49
31.10.201667.77
24.10.201667.54
17.10.201666.56
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
68.95n/a
Market Capitalisation
in million USD
3,034n/a
Enterprise Value
in million USD
3,877n/a
Common Shares Outstanding
as per Nov 4, 2016
44,000,000n/a
Preferred Shares Outstanding
as per Nov 4, 2016
n/a
Average Basic Shares Outstanding
TTM
44,800,000n/a
Average Diluted Shares Outstanding
TTM
46,250,000n/a
Index Membership
n/a
Business Summary
Science Applications International Corp is a provider of technical, engineering and enterprise information technology services to the U.S. government, including the Department of Defense and federal civilian agencies.
no data available
Key Financials & Ratios (all figures TTM as per Oct 31, 2016, million USD, full statements further below)
Profit & Loss
Revenues 4,495n/a
Gross Profit 446n/a
Operating Income 284n/a
EBITDA 345n/a
Net Profit 140n/a
Balance Sheet
Cash and Cash Equivalents 203n/a
Receivables 616n/a
Total Current Assets 970n/a
PP&E 63n/a
Total Assets 2,118n/a
Accounts Payable 451n/a
Current Debt 8n/a
Total Current Liabilities 676n/a
Long-Term Debt 1,038n/a
Total Liabilities 1,761n/a
Total Equity 357n/a
Cash Flow
Depreciation & Amortisation 61n/a
Change in Working Capital 95n/a
Operating Cash Flow 319n/a
Net Change in PP&E and Intangibles -22n/a
Investing Cash Flow -16n/a
Dividends Paid -55n/a
Financing Cash Flow -284n/a
Total Change in Cash 19n/a
Free Cash Flow 348n/a
Profitability Ratios
Gross Margin 9.9%n/a
Operating Margin 6.3%n/a
Net Profit Margin 3.1%n/a
Return on Equity 39.2%n/a
Return on Assets 6.6%n/a
Per Share Figures
Basic EPS 3.13n/a
Diluted EPS 3.03n/a
Sales per Share 100.33n/a
Book Value per Share 7.97n/a
FCF per Share 7.77n/a
Dividends per Share 1.23n/a
Price Multiples
Price to Earnings Ratio 22.06n/a
Price to Sales Ratio 0.69n/a
Price to Book Value 8.65n/a
Price to Free Cash Flow 8.88n/a
Valuation Metrics
EV/EBITDA 11.24n/a
EV/Sales 0.86n/a
Book to Market Value 0.12n/a
Other Ratios
Current Ratio 143.5%n/a
Liabilities to Equity Ratio 493.3%n/a
Debt to Assets Ratio 49.4%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15FY '16
Revenue
4,733
4,781
4,121
3,885
4,315
Sales & Services Revenue
0
0
0
0
0
Financing Revenue
0
0
0
0
0
Other Revenue
0
0
0
0
0
Cost of revenue
-4,307
-4,373
-3,788
-3,550
-3,904
Cost of Goods & Services
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
Gross Profit
426
408
333
335
411
Other Operating Income
0
0
0
0
0
Operating Expenses
-127
-99
-92
-95
-158
Selling, General & Administrative
-127
-99
-92
-95
-158
Selling & Marketing
0
0
0
0
0
General & Administrative
0
0
0
0
0
Research & Development
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
Operating Income (Loss)
299
309
241
240
253
Non-Operating Income (Loss)
0
0
-7
-17
-44
Interest Expense, net
0
0
-7
-17
-44
Interest Expense
0
0
0
0
0
Interest Income
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
Pretax Income (Loss), Adjusted
299
309
234
223
209
Abnormal Gains (Losses)
1
-28
-58
0
-26
Acquired In-Process R&D
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
Sale of Business
0
0
0
0
0
Legal Settlement
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
Pretax Income (Loss)
300
281
176
223
183
Income Tax (Expense) Benefit, net
-116
-99
-63
-82
-66
Current Income Tax
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
Income (Loss) from Continuing Operations
184
182
113
141
117
Net Extraordinary Gains (Losses)
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
Income (Loss) Including Minority Interest
184
182
113
141
117
Minority Interest
0
0
0
0
0
Net Income
184
182
113
141
117
Preferred Dividends
0
0
0
0
0
Other Adjustments
0
0
0
0
0
Net Income Available to Common Shareholders
184
182
113
141
117
Remarks
restated on Apr 9, 2014 n/a
calculated values,
restated on Mar 31, 2015 n/a
calculated values,
restated on Mar 29, 2016 n/a
calculated values,
restated on Mar 29, 2016 n/a
calculated values,
restated on Mar 29, 2016 n/a
calculated values,
Balance SheetBS data quality: 93% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
1
254
301
195
Cash & Cash Equivalents
n/a
1
254
301
195
Short Term Investments
n/a
0
0
0
0
Accounts & Notes Receivable
n/a
691
621
544
635
Accounts Receivable, Net
n/a
691
621
544
635
Notes Receivable, Net
n/a
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
Inventories
n/a
0
59
67
0
Raw Materials
n/a
0
0
0
0
Work In Process
n/a
0
0
0
0
Finished Goods
n/a
0
0
0
0
Other Inventory
n/a
0
0
0
0
Other Short Term Assets
n/a
117
681
574
122
Prepaid Expenses
n/a
117
23
20
122
Derivative & Hedging Assets
n/a
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
Income Taxes Receivable
n/a
0
29
0
0
Discontinued Operations
n/a
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
629
554
0
Total Current Assets
n/a
809
1,615
1,486
952
Property, Plant & Equipment, Net
n/a
29
60
59
71
Property, Plant & Equipment
n/a
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
Long Term Investments
n/a
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
Other Long Term Assets
n/a
407
393
388
1,099
Intangible Assets
n/a
6
0
2
224
Goodwill
n/a
379
379
379
860
Other Intangible Assets
n/a
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
Deferred Tax Assets
n/a
18
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
Miscellaneous Long Term Assets
n/a
4
14
7
15
Total Noncurrent Assets
n/a
436
453
447
1,170
Total Assets
n/a
1,245
2,068
1,933
2,122
Liabilities and owners' equity
Payables & Accruals
n/a
620 620000000
536 536000000
520 520000000
631 631000000
Accounts Payable
n/a
435 435000000
337 337000000
315 315000000
447 447000000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
185 185000000
199 199000000
205 205000000
184 184000000
Short Term Debt
n/a
2 2000000
13 13000000
32 32000000
57 57000000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
16 16000000
15 15000000
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
16 16000000
15 15000000
0 0
0 0
Total Current Liabilities
n/a
638 638000000
564 564000000
552 552000000
688 688000000
Long Term Debt
n/a
1 1000000
489 489000000
454 454000000
1,013 1013000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
606 606000000
17 17000000
38 38000000
41 41000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
19 19000000
8 8000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
606 606000000
17 17000000
19 19000000
33 33000000
Total Noncurrent Liabilities
n/a
607 607000000
506 506000000
492 492000000
1,054 1054000000
Total Liabilities
n/a
1,245 1245000000
1,070 1070000000
1,044 1044000000
1,742 1742000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
0 0
349 349000000
234 234000000
215 215000000
Common Stock
n/a
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
Retained Earnings
n/a
0 0
30 30000000
116 116000000
174 174000000
Other Equity
n/a
0 0
-2 -2000000
-5 -5000000
-9 -9000000
Equity Before Minority Interest
n/a
0 0
377 377000000
345 345000000
380 380000000
Minority Interest
n/a
0 0
0 0
0 0
0 0
Total Equity
n/a
0 0
377 377000000
345 345000000
380 380000000
Total Liabilities & Equity
n/a
1,245 1245000000
1,447 1447000000
1,389 1389000000
2,122 2122000000
Remarks restated on n/a restated on Apr 9, 2014 n/a restated on Mar 31, 2015 n/a restated on Mar 29, 2016 n/a restated on Sep 8, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
182
182
113
141
117
Net Income
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
Other Adjustments
0
0
0
0
0
Depreciation & Amortization
15
13
13
21
62
Non-Cash Items
15
43
51
36
27
Stock-Based Compensation
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
Change in Working Capital
91
42
6
79
20
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
Cash from Operating Activities
303
280
183
277
226
Change in Fixed Assets & Intangibles
-1
-6
-16
-22
-20
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
-764
Net Cash from Divestitures
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
Other Investing Activities
0
0
0
0
-14
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
Cash from Investing Activities
-1
-6
-16
-22
-798
Dividends Paid
0
0
-322
-52
-55
Cash From (Repayment of) Debt
-2
-4
499
-13
598
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
Cash From (Repurchase of) Equity
0
0
-12
-146
-65
Increase in Capital Stock
0
0
1
3
4
Decrease in Capital Stock
0
0
-13
-149
-69
Other Financing Activities
-300
-270
-79
3
-12
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
Cash from Financing Activities
-302
-274
86
-208
466
Net Cash Before Disc. Operations and FX
0
0
253
47
-106
Change in Cash from Disc. Operations and Other
0
0
0
0
0
Net Cash Before FX
0
0
253
47
-106
Effect of Foreign Exchange Rates
0
0
0
0
0
Net Changes in Cash
0
0
253
47
-106
Remarks
restated on Apr 9, 2014 n/a
calculated values,
restated on Mar 31, 2015 n/a
calculated values,
restated on Mar 29, 2016 n/a
calculated values,
restated on Mar 29, 2016 n/a
calculated values,
restated on Mar 29, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo