Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 155 (as per Q3 2016)no data available |
Sector | Medical Devices, HealthcareMedical Devices, Healthcareno data available |
Ticker | MGCDno data available |
Financial year endsFY ends | End of Octoberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
8.88n/a |
Market Capitalisation in million USD |
39n/a |
Enterprise Value in million USD |
33n/a |
Common Shares Outstanding as per Jul 31, 2016 |
4,336,581n/a |
Preferred Shares Outstanding as per Jul 31, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
4,296,250n/a |
Average Diluted Shares Outstanding TTM |
4,304,500n/a |
Index Membership |
n/a
|
Revenues | 39n/a |
Gross Profit | 21n/a |
Operating Income | 2n/a |
EBITDA | 3n/a |
Net Profit | 1n/a |
Cash and Cash Equivalents | 6n/a |
Receivables | 6n/a |
Total Current Assets | 20n/a |
PP&E | 3n/a |
Total Assets | 33n/a |
Accounts Payable | 2n/a |
Current Debt | 0n/a |
Total Current Liabilities | 9n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 13n/a |
Total Equity | 21n/a |
Depreciation & Amortisation | 1n/a |
Change in Working Capital | 1n/a |
Operating Cash Flow | 4n/a |
Net Change in PP&E and Intangibles | -1n/a |
Investing Cash Flow | -1n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -3n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 3n/a |
Gross Margin | 52.6%n/a |
Operating Margin | 4.4%n/a |
Net Profit Margin | 3.4%n/a |
Return on Equity | 6.3%n/a |
Return on Assets | 3.9%n/a |
Basic EPS | 0.31n/a |
Diluted EPS | 0.31n/a |
Sales per Share | 9.10n/a |
Book Value per Share | 4.85n/a |
FCF per Share | 0.67n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 29.06n/a |
Price to Sales Ratio | 0.98n/a |
Price to Book Value | 1.83n/a |
Price to Free Cash Flow | 13.28n/a |
EV/EBITDA | 11.87n/a |
EV/Sales | 0.84n/a |
Book to Market Value | 0.54n/a |
Current Ratio | 231.1%n/a |
Liabilities to Equity Ratio | 60.4%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
29
|
27
|
27
|
32
|
30
|
37
|
|
29
|
27
|
27
|
32
|
30
|
37
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-13
|
-12
|
-12
|
-14
|
-14
|
-18
|
|
-13
|
-12
|
-12
|
-14
|
-14
|
-18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
16
|
15
|
15
|
18
|
16
|
19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-17
|
-15
|
-16
|
-16
|
-17
|
-18
|
|
-13
|
-11
|
-12
|
-14
|
-14
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-3
|
-3
|
-2
|
-3
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
1
|
-1
|
1
|
-1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
1
|
-1
|
1
|
-1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
1
|
-1
|
1
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
1
|
-1
|
1
|
-1
|
4
|
|
0
|
-1
|
1
|
0
|
0
|
0
|
|
0
|
-1
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
0
|
1
|
-1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
0
|
1
|
-1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
0
|
1
|
-1
|
4
|
Remarks |
restated on Jan 27, 2012
n/a
calculated values,
|
restated on Jan 29, 2013
n/a
calculated values,
|
restated on Jan 28, 2014
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|
restated on Jan 29, 2016
n/a
calculated values,
|
restated on Jan 29, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
Assets | ||||||
|
10
|
9
|
10
|
11
|
6
|
7
|
|
7
|
8
|
10
|
11
|
6
|
7
|
|
3
|
1
|
0
|
0
|
0
|
0
|
|
5
|
6
|
6
|
8
|
7
|
7
|
|
5
|
6
|
6
|
8
|
7
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
4
|
4
|
3
|
6
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
1
|
2
|
1
|
|
0
|
0
|
1
|
1
|
2
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
19
|
19
|
20
|
23
|
21
|
22
|
|
1
|
0
|
1
|
1
|
3
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
2
|
2
|
8
|
11
|
|
1
|
1
|
1
|
2
|
4
|
4
|
|
0
|
0
|
0
|
0
|
4
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
2
|
2
|
3
|
12
|
14
|
|
21
|
21
|
22
|
26
|
32
|
36
|
Liabilities and owners' equity | ||||||
|
2
2359000
|
2
2243000
|
3
2627000
|
3
2776000
|
5
4577000
|
4
4110000
|
|
2
1951000
|
2
2022000
|
2
2094000
|
2
1871000
|
3
3161000
|
3
2617000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
408000
|
0
221000
|
1
533000
|
1
905000
|
1
1416000
|
1
1493000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
1
786000
|
1
785000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
4
3812000
|
3
3393000
|
4
3676000
|
5
5036000
|
5
5468000
|
5
5462000
|
|
2
1522000
|
2
1771000
|
2
1927000
|
3
3091000
|
4
3804000
|
4
3608000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
2
2290000
|
2
1622000
|
2
1749000
|
2
1945000
|
2
1664000
|
2
1854000
|
|
6
6171000
|
6
5636000
|
6
6303000
|
8
7812000
|
11
10831000
|
10
10357000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
3
2947000
|
2
2158000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
873000
|
1
817000
|
1
895000
|
3
2535000
|
3
3161000
|
3
3146000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
873000
|
1
817000
|
1
895000
|
3
2535000
|
3
2814000
|
3
3146000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
347000
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
873000
|
1
817000
|
1
895000
|
3
2535000
|
6
6108000
|
5
5304000
|
|
7
7044000
|
6
6453000
|
7
7198000
|
10
10347000
|
17
16939000
|
16
15661000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
21
20861000
|
21
21000000
|
21
21434000
|
23
23019000
|
24
23890000
|
25
24545000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
-7
-6531000
|
-7
-6683000
|
-7
-6684000
|
-7
-7175000
|
-8
-8331000
|
-4
-4355000
|
|
0
7000
|
0
2000
|
0
0
|
0
0
|
0
-114000
|
0
-263000
|
|
14
14337000
|
14
14319000
|
15
14750000
|
16
15844000
|
15
15445000
|
20
19927000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
14
14337000
|
14
14319000
|
15
14750000
|
16
15844000
|
15
15445000
|
20
19927000
|
|
21
21381000
|
21
20772000
|
22
21948000
|
26
26191000
|
32
32384000
|
36
35588000
|
Remarks | restated on Jan 27, 2012 n/a | restated on Jan 29, 2013 n/a | restated on Jan 28, 2014 n/a | restated on Jan 29, 2015 n/a | restated on Jan 29, 2016 n/a | restated on Sep 14, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
-1
|
0
|
0
|
1
|
-1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
0
|
1
|
1
|
|
1
|
0
|
0
|
0
|
1
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-1
|
1
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
0
|
1
|
2
|
0
|
2
|
|
0
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
3
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-8
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
2
|
0
|
-1
|
-9
|
0
|
|
0
|
0
|
0
|
-2
|
0
|
0
|
|
0
|
0
|
0
|
0
|
4
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
0
|
0
|
1
|
0
|
0
|
|
0
|
0
|
0
|
1
|
0
|
0
|
|
-2
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
0
|
0
|
-1
|
4
|
-1
|
|
-4
|
2
|
1
|
1
|
-5
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
2
|
1
|
1
|
-5
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
2
|
1
|
1
|
-5
|
1
|
Remarks |
restated on Jan 27, 2012
n/a
calculated values,
|
restated on Jan 29, 2013
n/a
calculated values,
|
restated on Jan 28, 2014
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|
restated on Jan 29, 2016
n/a
calculated values,
|
restated on Jan 29, 2016
n/a
calculated values,
|