Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (13 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
General and administrative
0
0
0
0
0
0
Mineral property costs
0
0
0
0
0
0
Professional fees
0
0
0
0
0
0
Rent
0
0
0
0
0
0
Travel
0
0
0
0
0
0
Total expenses
0
0
1
0
0
0
Loss on settlement of related party debt
0
0
0
0
0
0
Interest expense
0
0
0
0
0
0
Miscellaneous income
0
0
0
0
0
0
Foreign exchange loss (gain)
0
0
0
0
0
0
Other (income) expenses
0
0
0
0
0
0
Net loss
0
0
-1
0
0
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (22 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash
0
1
0
0
0
0
Other receivables
0
0
0
0
0
0
Prepaid expenses
0
0
0
0
0
0
Deposit for acquisition of oil and gas license
0
1
0
0
0
0
Total current assets
0
1
0
0
0
0
Oil and gas property - unproved (successful efforts method)
0
0
2
2
2
2
Total assets
0
1
3
2
2
2
Liabilities and owners' equity
Accounts payable and accrued liabilities
0 40330
0 34215
0 22144
0 74970
0 97256
0 97277
Shareholder loan
0 30804
0 0
0 0
0 0
0 0
0 0
Accounts payable- related parties
0 0
0 50000
0 104601
0 79599
0 134299
0 123508
Other liabilities
0 0
0 0
0 7212
0 6860
0 13860
0 13623
Promissory notes - related parties
0 0
0 0
0 0
0 83500
0 143600
0 139953
Promissory note principal amount
0 0
0 0
1 650000
1 542294
1 542294
1 542294
Total current liabilities
0 71134
0 84215
1 783957
1 787223
1 931309
1 916655
Preferred Stock- 10,000,000 shares authorized, zero issued and outstanding
0 0
0 0
0 0
0 0
0 0
0 0
Common Stock - 500,000,000 shares authorized, $0.001 par value - 140,189,500 and 139,239,500 shares issued and outstanding as of February 29, 2016 and February 28, 2015, respective
0 32077
0 60859
0 138296
0 138452
0 139239
0 140189
Additional paid in capital
0 149871
1 1437405
3 3288383
3 3319365
4 3633897
4 3952947
Accumulated deficit
0 -248895
0 -343909
-1 -1333173
-2 -1802128
-2 -2259311
-3 -2543592
Accumulated other comprehensive income (loss)
0 0
0 0
0 0
0 -2197
0 -6684
0 -11830
Total stockholders' equity
0 -66947
1 1154355
2 2093506
2 1653492
2 1507141
2 1537714
Total liabilities and stockholders' equity
0 4187
1 1238570
3 2877463
2 2440715
2 2438450
2 2454369
Remarks restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Jun 15, 2015 n/a restated on Jun 14, 2016 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (27 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Net loss
0
0
-1
0
0
0
Amortization of debt discount
0
0
0
0
0
0
Unrealized foreign exchange loss (gain)
0
0
0
0
0
0
Services provided by founders in Exchange for shares
0
0
0
0
0
0
Interest on convertible note
0
0
0
0
0
0
Other receivable
0
0
0
0
0
0
Value of common shares issued upon assignment of agreement
0
0
0
0
0
0
Loss on settlement of related party debt
0
0
0
0
0
0
Prepaid expenses
0
0
0
0
0
0
Accounts payable - related party
0
0
0
0
0
0
Interest payable
0
0
0
0
0
0
Accounts payable and accrued liabilities
0
0
0
0
0
0
Net Cash Provided By Used In Operating Activities
0
0
-1
0
0
0
Payments To Acquire Oil And Gas Property
0
-1
0
0
0
0
Repayments on promissory notes
0
0
0
0
0
0
Net cash flows used in investing activities
0
-1
0
0
0
0
Proceeds from note payable - related party
0
0
0
0
0
0
Repayments on note payable - related party
0
0
0
0
0
0
Common stock issued
0
1
1
0
0
0
Private placement fees
0
0
0
0
0
0
Repayments on shareholder advances
0
0
0
0
0
0
Stock subscription proceeds
0
0
0
0
0
0
Proceeds from notes payable-related party
0
0
0
0
0
0
Net cash flows provided by (used in) financing activities
0
1
1
0
0
0
Foreign exchange effect on cash
0
0
0
0
0
0
Change in cash during the period
0
1
0
0
0
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Jun 15, 2015 n/a
calculated values,
restated on Jun 14, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,