Loading: 100%
Tesla logo
no logo available
General Information
Investor relations pageIR page ir.tesla.com/ir.tesla.com/ir.tesla.com/ir.tesla.com/no data available
Founding year 2003no data available
Headquarter Palo Alto, United States of AmericaPalo Alto, United States of Americano data available
Employees 13,058 (as per FY 2015)no data available
Sector Autos, Consumer CyclicalAutos, Consumer Cyclicalno data available
Ticker TSLAno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 170100200300400
datesClosing price (adj.)
13.10.2017355.57
11.10.2017354.60
04.10.2017355.01
27.09.2017340.97
20.09.2017373.91
13.09.2017366.23
06.09.2017344.53
30.08.2017353.18
23.08.2017352.77
16.08.2017362.91
09.08.2017363.53
02.08.2017325.89
26.07.2017343.85
19.07.2017325.26
12.07.2017329.52
05.07.2017327.09
27.06.2017362.37
20.06.2017372.24
13.06.2017375.95
06.06.2017352.85
30.05.2017335.10
23.05.2017303.86
16.05.2017317.01
09.05.2017321.36
02.05.2017318.89
25.04.2017313.79
18.04.2017300.25
11.04.2017308.71
04.04.2017303.70
28.03.2017277.45
21.03.2017250.68
14.03.2017258.00
07.03.2017248.59
28.02.2017249.99
21.02.2017277.39
14.02.2017280.98
07.02.2017257.48
31.01.2017251.93
24.01.2017254.61
17.01.2017235.58
10.01.2017229.87
03.01.2017216.99
27.12.2016219.53
19.12.2016202.73
12.12.2016192.43
05.12.2016186.80
28.11.2016196.12
21.11.2016184.52
14.11.2016181.45
07.11.2016193.21
31.10.2016197.73
24.10.2016202.76
17.10.2016193.96
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
355.57n/a
Market Capitalisation
in million USD
59,340n/a
Enterprise Value
in million USD
65,724n/a
Common Shares Outstanding
as per Jul 31, 2017
166,887,023n/a
Preferred Shares Outstanding
as per Jul 31, 2017
n/a
Average Basic Shares Outstanding
TTM
157,886,750n/a
Average Diluted Shares Outstanding
TTM
n/a
Index Membership
n/a
Business Summary
Tesla Motors, Inc., incorporated on July 1, 2003, designs, develops, manufactures and sells electric vehicles and energy storage products. The Company produces and sells two electric vehicles: the Model S sedan and the Model X sport utility vehicle (SUV). The Company has delivered over 107,000 Model S vehicles across the world. In addition to developing its own vehicles, it sells energy storage products. The Company delivers energy storage products products under the Tesla Energy brand. It manufactures its products primarily at its facilities in Fremont, California, Lathrop, California, Tilburg, Netherlands and at its Gigafactory near Reno, Nevada. It is using battery packs manufactured at the Gigafactory for its energy storage products. The Company competes with Audi, BMW, Lexus, Mercedes, Daimler, Nissan, Fiat, Ford, Mitsubishi, Porsche, Volkswagen, Volvo, General Motors, Toyota and Honda. Tesla commands 0.1 % of the entire auto industry.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2017, million USD, full statements further below)
Profit & Loss
Revenues 10,069n/a
Gross Profit 2,407n/a
Operating Income -680n/a
EBITDA 694n/a
Net Profit -766n/a
Balance Sheet
Cash and Cash Equivalents 3,036n/a
Receivables 454n/a
Total Current Assets 6,359n/a
PP&E 8,399n/a
Total Assets 26,044n/a
Accounts Payable 2,359n/a
Current Debt 817n/a
Total Current Liabilities 6,546n/a
Long-Term Debt 7,494n/a
Total Liabilities 19,829n/a
Total Equity 6,215n/a
Cash Flow
Depreciation & Amortisation 1,373n/a
Change in Working Capital -1,326n/a
Operating Cash Flow -295n/a
Net Change in PP&E and Intangibles -2,859n/a
Investing Cash Flow -3,005n/a
Dividends Paid 0n/a
Financing Cash Flow 3,079n/a
Total Change in Cash -210n/a
Free Cash Flow -3,552n/a
Profitability Ratios
Gross Margin 23.9%n/a
Operating Margin -6.8%n/a
Net Profit Margin -9.9%n/a
Return on Equity -16.0%n/a
Return on Assets -3.8%n/a
Per Share Figures
Basic EPS -4.85n/a
Diluted EPS n/a
Sales per Share 63.77n/a
Book Value per Share 32.34n/a
FCF per Share -22.50n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio -73.28n/a
Price to Sales Ratio 5.58n/a
Price to Book Value 9.03n/a
Price to Free Cash Flow -15.80n/a
Valuation Metrics
EV/EBITDA 94.75n/a
EV/Sales 6.53n/a
Book to Market Value 0.10n/a
Other Ratios
Current Ratio 97.1%n/a
Liabilities to Equity Ratio 319.1%n/a
Debt to Assets Ratio 31.9%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
112
117
204
413
2,013
3,198
4,046
7,000
Sales & Services Revenue
112
117
204
413
2,013
3,198
4,046
7,000
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
-102
-86
-143
-383
-1,557
-2,317
-3,123
-5,401
Cost of Goods & Services
-102
-86
-143
-383
-1,557
-2,317
-3,123
-5,401
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
10
31
62
30
456
882
924
1,599
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
-61
-178
-313
-424
-518
-1,068
-1,640
-2,267
Selling, General & Administrative
-42
-85
-104
-150
-286
-604
-922
-1,432
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
-19
-93
-209
-274
-232
-465
-718
-834
Depreciation & Amortization
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
Operating Income (Loss)
-52
-147
-251
-394
-61
-187
-717
-667
Non-Operating Income (Loss)
-4
-7
-2
-2
-10
-98
-159
-79
Interest Expense, net
-2
-1
0
0
-33
-100
-117
-190
Interest Expense
-3
-1
0
0
-33
-101
-119
-199
Interest Income
0
0
0
0
0
1
2
9
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
-1
-7
-3
-2
23
2
-42
111
Pretax Income (Loss), Adjusted
-56
-154
-254
-396
-71
-285
-876
-746
Abnormal Gains (Losses)
0
0
0
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
-56
-154
-254
-396
-71
-285
-876
-746
Income Tax (Expense) Benefit, net
0
0
0
0
-3
-9
-13
-27
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
-56
-154
-254
-396
-74
-294
-889
-773
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
-56
-154
-254
-396
-74
-294
-889
-773
Minority Interest
0
0
0
0
0
0
0
98
Net Income
-56
-154
-254
-396
-74
-294
-889
-675
Preferred Dividends
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
-56
-154
-254
-396
-74
-294
-889
-675
Remarks
restated on Mar 28, 2012 n/a
calculated values,
restated on Mar 7, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Mar 1, 2017 n/a
calculated values,
restated on Mar 1, 2017 n/a
calculated values,
restated on Mar 1, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
100
280
202
846
1,906
1,197
3,393
Cash & Cash Equivalents
n/a
100
255
202
846
1,906
1,197
3,393
Short Term Investments
n/a
0
25
0
0
0
0
0
Accounts & Notes Receivable
n/a
7
10
27
49
227
169
499
Accounts Receivable, Net
n/a
7
10
27
49
227
169
499
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
45
50
269
340
954
1,278
2,067
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
84
33
28
31
94
138
300
Prepaid Expenses
n/a
11
9
8
28
76
116
194
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
74
23
19
3
18
23
106
Total Current Assets
n/a
236
373
525
1,266
3,180
2,782
6,260
Property, Plant & Equipment, Net
n/a
115
298
552
738
1,829
3,403
5,983
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
506
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
506
Other Long Term Assets
n/a
36
42
37
412
821
1,883
9,915
Intangible Assets
n/a
0
0
0
0
0
13
376
Goodwill
n/a
0
0
0
0
0
0
0
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
36
42
37
412
821
1,870
9,539
Total Noncurrent Assets
n/a
150
341
589
1,151
2,651
5,286
16,404
Total Assets
n/a
386
713
1,114
2,417
5,831
8,068
22,664
Liabilities and owners' equity
Payables & Accruals
n/a
50 49896000
88 88250000
343 343180000
412 412221000
1,047 1046829000
1,339 1338946000
3,070 3070369000
Accounts Payable
n/a
29 28951000
56 56141000
303 303382000
304 303969000
778 777946000
916 916148000
1,860 1860341000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
21 20945000
32 32109000
40 39798000
108 108252000
269 268883000
423 422798000
1,210 1210028000
Short Term Debt
n/a
1 775000
12 11813000
65 65171000
21 20759000
611 611099000
628 627927000
1,150 1150147000
Short Term Borrowings
n/a
0 0
8 7916000
51 50841000
0 182000
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 279000
1 1067000
4 4365000
8 7722000
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 496000
3 2830000
10 9965000
13 12855000
611 611099000
628 627927000
1,150 1150147000
Other Short Term Liabilities
n/a
35 35390000
94 94106000
141 140722000
255 255035000
449 449238000
844 844162000
1,606 1606489000
Deferred Revenue
n/a
5 4635000
2 2345000
2 1905000
92 91882000
192 191651000
424 423961000
763 763126000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
31 30755000
92 91761000
139 138817000
163 163153000
258 257587000
420 420201000
843 843363000
Total Current Liabilities
n/a
86 86061000
194 194169000
549 549073000
688 688015000
2,107 2107166000
2,811 2811035000
5,827 5827005000
Long Term Debt
n/a
72 71828000
268 268335000
401 401495000
586 586119000
1,877 1876981000
2,068 2068378000
6,345 6345323000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
21 21145000
27 26899000
39 38922000
476 475676000
935 934810000
2,105 2104822000
4,954 4953662000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
3 2783000
3 3146000
3 3060000
181 181180000
292 292271000
446 446105000
852 851790000
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
18 18362000
24 23753000
36 35862000
294 294496000
643 642539000
1,659 1658717000
4,102 4101872000
Total Noncurrent Liabilities
n/a
93 92973000
295 295234000
440 440417000
1,062 1061795000
2,812 2811791000
4,173 4173200000
11,299 11298985000
Total Liabilities
n/a
179 179034000
489 489403000
989 989490000
1,750 1749810000
4,919 4918957000
6,984 6984235000
17,126 17125990000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
622 622030000
893 893440000
1,190 1190306000
1,807 1806740000
2,345 2345392000
3,410 3409583000
7,774 7773888000
Common Stock
n/a
0 95000
0 104000
0 115000
0 123000
0 126000
0 131000
0 161000
Additional Paid in Capital
n/a
622 621935000
893 893336000
1,190 1190191000
1,807 1806617000
2,345 2345266000
3,409 3409452000
7,774 7773727000
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-415 -414982000
-669 -669392000
-1,066 -1065606000
-1,140 -1139620000
-1,434 -1433660000
-2,322 -2322323000
-2,997 -2997237000
Other Equity
n/a
0 0
0 -3000
0 0
0 0
0 -22000
-4 -3556000
-24 -23740000
Equity Before Minority Interest
n/a
207 207048000
224 224045000
125 124700000
667 667120000
912 911710000
1,084 1083704000
4,753 4752911000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
785 785175000
Total Equity
n/a
207 207048000
224 224045000
125 124700000
667 667120000
912 911710000
1,084 1083704000
5,538 5538086000
Total Liabilities & Equity
n/a
386 386082000
713 713448000
1,114 1114190000
2,417 2416930000
5,831 5830667000
8,068 8067939000
22,664 22664076000
Remarks restated on n/a restated on Mar 28, 2012 n/a restated on Mar 7, 2013 n/a restated on Feb 26, 2014 n/a restated on Feb 26, 2015 n/a restated on Feb 24, 2016 n/a restated on Mar 1, 2017 n/a restated on Aug 4, 2017 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
-56
-154
-254
-396
-74
-294
-889
-773
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
7
11
17
29
106
232
423
947
Non-Cash Items
6
27
34
59
84
262
435
396
Stock-Based Compensation
1
21
29
50
81
156
198
334
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
4
6
5
8
3
105
237
62
Change in Working Capital
-38
-11
75
45
149
-257
-493
-694
(Increase) Decrease in Accounts Receivable
0
-3
-3
-17
-22
-184
46
-217
(Increase) Decrease in Inventories
-8
-29
-14
-195
-461
-1,050
-1,574
-2,466
Increase (Decrease) in Accounts Payable
4
13
31
200
87
415
263
751
Increase (Decrease) in Other
-34
7
61
57
544
562
771
1,238
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
-81
-128
-128
-264
265
-57
-524
-124
Change in Fixed Assets & Intangibles
-12
-40
-184
-239
-264
-970
-1,635
-1,440
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
-12
-40
-184
-239
-264
-970
-1,635
-1,440
Purchase of Fixed Assets
-12
-40
-184
-239
-264
-970
-1,635
-1,440
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
-65
0
0
0
0
-12
214
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
-2
-75
22
32
15
-21
-26
-189
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
-14
-180
-162
-207
-249
-990
-1,674
-1,416
Dividends Paid
0
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
0
72
204
173
22
1,689
684
1,718
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
72
204
173
22
1,689
684
1,718
Repayments of Long Term Debt
0
0
0
-16
-638
-615
-204
-1,904
Cash From Long Term Debt
0
72
204
189
660
2,303
888
3,623
Cash From (Repurchase of) Equity
158
270
242
246
631
490
857
1,866
Increase in Capital Stock
158
270
242
246
631
490
857
1,866
Decrease in Capital Stock
0
0
0
0
0
0
0
0
Other Financing Activities
-2
-4
0
0
-17
-35
-17
160
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
155
338
446
420
635
2,143
1,524
3,744
Net Cash Before Disc. Operations and FX
60
30
156
-51
651
1,095
-675
2,204
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
60
30
156
-51
651
1,095
-675
2,204
Effect of Foreign Exchange Rates
0
0
0
-2
-7
-36
-34
-7
Net Changes in Cash
60
30
156
-53
644
1,060
-709
2,196
Remarks
restated on Mar 28, 2012 n/a
calculated values,
restated on Mar 7, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Mar 1, 2017 n/a
calculated values,
restated on Mar 1, 2017 n/a
calculated values,
restated on Mar 1, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo