Investor relations pageIR page | ir.tesla.com/ir.tesla.com/ir.tesla.com/ir.tesla.com/no data available |
Founding year | 2003no data available |
Headquarter | Palo Alto, United States of AmericaPalo Alto, United States of Americano data available |
Employees | 13,058 (as per FY 2015)no data available |
Sector | Autos, Consumer CyclicalAutos, Consumer Cyclicalno data available |
Ticker | TSLAno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
355.57n/a |
Market Capitalisation in million USD |
59,340n/a |
Enterprise Value in million USD |
65,724n/a |
Common Shares Outstanding as per Jul 31, 2017 |
166,887,023n/a |
Preferred Shares Outstanding as per Jul 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
157,886,750n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 10,069n/a |
Gross Profit | 2,407n/a |
Operating Income | -680n/a |
EBITDA | 694n/a |
Net Profit | -766n/a |
Cash and Cash Equivalents | 3,036n/a |
Receivables | 454n/a |
Total Current Assets | 6,359n/a |
PP&E | 8,399n/a |
Total Assets | 26,044n/a |
Accounts Payable | 2,359n/a |
Current Debt | 817n/a |
Total Current Liabilities | 6,546n/a |
Long-Term Debt | 7,494n/a |
Total Liabilities | 19,829n/a |
Total Equity | 6,215n/a |
Depreciation & Amortisation | 1,373n/a |
Change in Working Capital | -1,326n/a |
Operating Cash Flow | -295n/a |
Net Change in PP&E and Intangibles | -2,859n/a |
Investing Cash Flow | -3,005n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 3,079n/a |
Total Change in Cash | -210n/a |
Free Cash Flow | -3,552n/a |
Gross Margin | 23.9%n/a |
Operating Margin | -6.8%n/a |
Net Profit Margin | -9.9%n/a |
Return on Equity | -16.0%n/a |
Return on Assets | -3.8%n/a |
Basic EPS | -4.85n/a |
Diluted EPS | n/a |
Sales per Share | 63.77n/a |
Book Value per Share | 32.34n/a |
FCF per Share | -22.50n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | -73.28n/a |
Price to Sales Ratio | 5.58n/a |
Price to Book Value | 9.03n/a |
Price to Free Cash Flow | -15.80n/a |
EV/EBITDA | 94.75n/a |
EV/Sales | 6.53n/a |
Book to Market Value | 0.10n/a |
Current Ratio | 97.1%n/a |
Liabilities to Equity Ratio | 319.1%n/a |
Debt to Assets Ratio | 31.9%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
112
|
117
|
204
|
413
|
2,013
|
3,198
|
4,046
|
7,000
|
|
112
|
117
|
204
|
413
|
2,013
|
3,198
|
4,046
|
7,000
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-102
|
-86
|
-143
|
-383
|
-1,557
|
-2,317
|
-3,123
|
-5,401
|
|
-102
|
-86
|
-143
|
-383
|
-1,557
|
-2,317
|
-3,123
|
-5,401
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
31
|
62
|
30
|
456
|
882
|
924
|
1,599
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-61
|
-178
|
-313
|
-424
|
-518
|
-1,068
|
-1,640
|
-2,267
|
|
-42
|
-85
|
-104
|
-150
|
-286
|
-604
|
-922
|
-1,432
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-19
|
-93
|
-209
|
-274
|
-232
|
-465
|
-718
|
-834
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-52
|
-147
|
-251
|
-394
|
-61
|
-187
|
-717
|
-667
|
|
-4
|
-7
|
-2
|
-2
|
-10
|
-98
|
-159
|
-79
|
|
-2
|
-1
|
0
|
0
|
-33
|
-100
|
-117
|
-190
|
|
-3
|
-1
|
0
|
0
|
-33
|
-101
|
-119
|
-199
|
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-7
|
-3
|
-2
|
23
|
2
|
-42
|
111
|
|
-56
|
-154
|
-254
|
-396
|
-71
|
-285
|
-876
|
-746
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-56
|
-154
|
-254
|
-396
|
-71
|
-285
|
-876
|
-746
|
|
0
|
0
|
0
|
0
|
-3
|
-9
|
-13
|
-27
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-56
|
-154
|
-254
|
-396
|
-74
|
-294
|
-889
|
-773
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-56
|
-154
|
-254
|
-396
|
-74
|
-294
|
-889
|
-773
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
|
-56
|
-154
|
-254
|
-396
|
-74
|
-294
|
-889
|
-675
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-56
|
-154
|
-254
|
-396
|
-74
|
-294
|
-889
|
-675
|
Remarks |
restated on Mar 28, 2012
n/a
calculated values,
|
restated on Mar 7, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
100
|
280
|
202
|
846
|
1,906
|
1,197
|
3,393
|
|
n/a
|
100
|
255
|
202
|
846
|
1,906
|
1,197
|
3,393
|
|
n/a
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
7
|
10
|
27
|
49
|
227
|
169
|
499
|
|
n/a
|
7
|
10
|
27
|
49
|
227
|
169
|
499
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
45
|
50
|
269
|
340
|
954
|
1,278
|
2,067
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
84
|
33
|
28
|
31
|
94
|
138
|
300
|
|
n/a
|
11
|
9
|
8
|
28
|
76
|
116
|
194
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
74
|
23
|
19
|
3
|
18
|
23
|
106
|
|
n/a
|
236
|
373
|
525
|
1,266
|
3,180
|
2,782
|
6,260
|
|
n/a
|
115
|
298
|
552
|
738
|
1,829
|
3,403
|
5,983
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
506
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
506
|
|
n/a
|
36
|
42
|
37
|
412
|
821
|
1,883
|
9,915
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
13
|
376
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
36
|
42
|
37
|
412
|
821
|
1,870
|
9,539
|
|
n/a
|
150
|
341
|
589
|
1,151
|
2,651
|
5,286
|
16,404
|
|
n/a
|
386
|
713
|
1,114
|
2,417
|
5,831
|
8,068
|
22,664
|
Liabilities and owners' equity | ||||||||
|
n/a
|
50
49896000
|
88
88250000
|
343
343180000
|
412
412221000
|
1,047
1046829000
|
1,339
1338946000
|
3,070
3070369000
|
|
n/a
|
29
28951000
|
56
56141000
|
303
303382000
|
304
303969000
|
778
777946000
|
916
916148000
|
1,860
1860341000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
21
20945000
|
32
32109000
|
40
39798000
|
108
108252000
|
269
268883000
|
423
422798000
|
1,210
1210028000
|
|
n/a
|
1
775000
|
12
11813000
|
65
65171000
|
21
20759000
|
611
611099000
|
628
627927000
|
1,150
1150147000
|
|
n/a
|
0
0
|
8
7916000
|
51
50841000
|
0
182000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
279000
|
1
1067000
|
4
4365000
|
8
7722000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
496000
|
3
2830000
|
10
9965000
|
13
12855000
|
611
611099000
|
628
627927000
|
1,150
1150147000
|
|
n/a
|
35
35390000
|
94
94106000
|
141
140722000
|
255
255035000
|
449
449238000
|
844
844162000
|
1,606
1606489000
|
|
n/a
|
5
4635000
|
2
2345000
|
2
1905000
|
92
91882000
|
192
191651000
|
424
423961000
|
763
763126000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
31
30755000
|
92
91761000
|
139
138817000
|
163
163153000
|
258
257587000
|
420
420201000
|
843
843363000
|
|
n/a
|
86
86061000
|
194
194169000
|
549
549073000
|
688
688015000
|
2,107
2107166000
|
2,811
2811035000
|
5,827
5827005000
|
|
n/a
|
72
71828000
|
268
268335000
|
401
401495000
|
586
586119000
|
1,877
1876981000
|
2,068
2068378000
|
6,345
6345323000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
21
21145000
|
27
26899000
|
39
38922000
|
476
475676000
|
935
934810000
|
2,105
2104822000
|
4,954
4953662000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3
2783000
|
3
3146000
|
3
3060000
|
181
181180000
|
292
292271000
|
446
446105000
|
852
851790000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
18
18362000
|
24
23753000
|
36
35862000
|
294
294496000
|
643
642539000
|
1,659
1658717000
|
4,102
4101872000
|
|
n/a
|
93
92973000
|
295
295234000
|
440
440417000
|
1,062
1061795000
|
2,812
2811791000
|
4,173
4173200000
|
11,299
11298985000
|
|
n/a
|
179
179034000
|
489
489403000
|
989
989490000
|
1,750
1749810000
|
4,919
4918957000
|
6,984
6984235000
|
17,126
17125990000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
622
622030000
|
893
893440000
|
1,190
1190306000
|
1,807
1806740000
|
2,345
2345392000
|
3,410
3409583000
|
7,774
7773888000
|
|
n/a
|
0
95000
|
0
104000
|
0
115000
|
0
123000
|
0
126000
|
0
131000
|
0
161000
|
|
n/a
|
622
621935000
|
893
893336000
|
1,190
1190191000
|
1,807
1806617000
|
2,345
2345266000
|
3,409
3409452000
|
7,774
7773727000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-415
-414982000
|
-669
-669392000
|
-1,066
-1065606000
|
-1,140
-1139620000
|
-1,434
-1433660000
|
-2,322
-2322323000
|
-2,997
-2997237000
|
|
n/a
|
0
0
|
0
-3000
|
0
0
|
0
0
|
0
-22000
|
-4
-3556000
|
-24
-23740000
|
|
n/a
|
207
207048000
|
224
224045000
|
125
124700000
|
667
667120000
|
912
911710000
|
1,084
1083704000
|
4,753
4752911000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
785
785175000
|
|
n/a
|
207
207048000
|
224
224045000
|
125
124700000
|
667
667120000
|
912
911710000
|
1,084
1083704000
|
5,538
5538086000
|
|
n/a
|
386
386082000
|
713
713448000
|
1,114
1114190000
|
2,417
2416930000
|
5,831
5830667000
|
8,068
8067939000
|
22,664
22664076000
|
Remarks | restated on n/a | restated on Mar 28, 2012 n/a | restated on Mar 7, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 24, 2016 n/a | restated on Mar 1, 2017 n/a | restated on Aug 4, 2017 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
-56
|
-154
|
-254
|
-396
|
-74
|
-294
|
-889
|
-773
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
11
|
17
|
29
|
106
|
232
|
423
|
947
|
|
6
|
27
|
34
|
59
|
84
|
262
|
435
|
396
|
|
1
|
21
|
29
|
50
|
81
|
156
|
198
|
334
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
6
|
5
|
8
|
3
|
105
|
237
|
62
|
|
-38
|
-11
|
75
|
45
|
149
|
-257
|
-493
|
-694
|
|
0
|
-3
|
-3
|
-17
|
-22
|
-184
|
46
|
-217
|
|
-8
|
-29
|
-14
|
-195
|
-461
|
-1,050
|
-1,574
|
-2,466
|
|
4
|
13
|
31
|
200
|
87
|
415
|
263
|
751
|
|
-34
|
7
|
61
|
57
|
544
|
562
|
771
|
1,238
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-81
|
-128
|
-128
|
-264
|
265
|
-57
|
-524
|
-124
|
|
-12
|
-40
|
-184
|
-239
|
-264
|
-970
|
-1,635
|
-1,440
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-12
|
-40
|
-184
|
-239
|
-264
|
-970
|
-1,635
|
-1,440
|
|
-12
|
-40
|
-184
|
-239
|
-264
|
-970
|
-1,635
|
-1,440
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-65
|
0
|
0
|
0
|
0
|
-12
|
214
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-75
|
22
|
32
|
15
|
-21
|
-26
|
-189
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-14
|
-180
|
-162
|
-207
|
-249
|
-990
|
-1,674
|
-1,416
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
72
|
204
|
173
|
22
|
1,689
|
684
|
1,718
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
72
|
204
|
173
|
22
|
1,689
|
684
|
1,718
|
|
0
|
0
|
0
|
-16
|
-638
|
-615
|
-204
|
-1,904
|
|
0
|
72
|
204
|
189
|
660
|
2,303
|
888
|
3,623
|
|
158
|
270
|
242
|
246
|
631
|
490
|
857
|
1,866
|
|
158
|
270
|
242
|
246
|
631
|
490
|
857
|
1,866
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-4
|
0
|
0
|
-17
|
-35
|
-17
|
160
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
155
|
338
|
446
|
420
|
635
|
2,143
|
1,524
|
3,744
|
|
60
|
30
|
156
|
-51
|
651
|
1,095
|
-675
|
2,204
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
60
|
30
|
156
|
-51
|
651
|
1,095
|
-675
|
2,204
|
|
0
|
0
|
0
|
-2
|
-7
|
-36
|
-34
|
-7
|
|
60
|
30
|
156
|
-53
|
644
|
1,060
|
-709
|
2,196
|
Remarks |
restated on Mar 28, 2012
n/a
calculated values,
|
restated on Mar 7, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|