Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Union, United States of AmericaUnion, United States of Americano data available |
Employees | 65,000 (as per FY 2017)no data available |
Sector | Retail - Apparel & Specialty, Consumer CyclicalRetail - Apparel & Specialty, Consumer Cyclicalno data available |
Ticker | BBBYno data available |
Financial year endsFY ends | End of Februaryno data available |
Last Closing Price as per Jul 25, 2017, in USD |
28.31n/a |
Market Capitalisation in million USD |
4,109n/a |
Enterprise Value in million USD |
5,113n/a |
Common Shares Outstanding as per Mar 25, 2017 |
145,153,735n/a |
Preferred Shares Outstanding as per Mar 25, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
148,590,000n/a |
Average Diluted Shares Outstanding TTM |
149,708,000n/a |
Index Membership |
n/a
|
Revenues | 12,216n/a |
Gross Profit | 4,576n/a |
Operating Income | 1,135n/a |
EBITDA | 1,426n/a |
Net Profit | 685n/a |
Cash and Cash Equivalents | 488n/a |
Receivables | 0n/a |
Total Current Assets | 3,811n/a |
PP&E | 1,837n/a |
Total Assets | 6,846n/a |
Accounts Payable | 1,179n/a |
Current Debt | 0n/a |
Total Current Liabilities | 2,033n/a |
Long-Term Debt | 1,492n/a |
Total Liabilities | 4,127n/a |
Total Equity | 2,719n/a |
Depreciation & Amortisation | 291n/a |
Change in Working Capital | -10n/a |
Operating Cash Flow | 1,042n/a |
Net Change in PP&E and Intangibles | -374n/a |
Investing Cash Flow | -492n/a |
Dividends Paid | -56n/a |
Financing Cash Flow | -581n/a |
Total Change in Cash | -27n/a |
Free Cash Flow | 662n/a |
Gross Margin | 37.5%n/a |
Operating Margin | 9.3%n/a |
Net Profit Margin | 5.6%n/a |
Return on Equity | 25.2%n/a |
Return on Assets | 10.0%n/a |
Basic EPS | 4.61n/a |
Diluted EPS | 4.58n/a |
Sales per Share | 82.21n/a |
Book Value per Share | 18.30n/a |
FCF per Share | 4.46n/a |
Dividends per Share | 0.37n/a |
Price to Earnings Ratio | 6.14n/a |
Price to Sales Ratio | 0.34n/a |
Price to Book Value | 1.55n/a |
Price to Free Cash Flow | 6.35n/a |
EV/EBITDA | 3.58n/a |
EV/Sales | 0.42n/a |
Book to Market Value | 0.66n/a |
Current Ratio | 187.5%n/a |
Liabilities to Equity Ratio | 151.8%n/a |
Debt to Assets Ratio | 21.8%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 | FY '17 |
---|---|---|---|---|---|---|---|---|---|---|
|
7,049
|
7,208
|
7,829
|
8,759
|
9,500
|
10,915
|
11,504
|
11,881
|
12,104
|
12,216
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,124
|
-4,335
|
-4,621
|
-5,136
|
-5,569
|
-6,526
|
-6,938
|
-7,261
|
-7,484
|
-7,639
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,925
|
2,873
|
3,208
|
3,623
|
3,931
|
4,389
|
4,566
|
4,620
|
4,620
|
4,576
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,087
|
-2,199
|
-2,227
|
-2,334
|
-2,363
|
-2,751
|
-2,951
|
-3,065
|
-3,205
|
-3,441
|
|
-2,087
|
-2,199
|
-2,227
|
-2,334
|
-2,363
|
-2,751
|
-2,951
|
-3,065
|
-3,205
|
-3,441
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
838
|
674
|
981
|
1,288
|
1,568
|
1,638
|
1,615
|
1,554
|
1,415
|
1,135
|
|
27
|
9
|
5
|
5
|
1
|
-4
|
-1
|
-50
|
-87
|
-70
|
|
27
|
9
|
5
|
5
|
1
|
-4
|
-1
|
-50
|
-87
|
-70
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
865
|
683
|
985
|
1,293
|
1,569
|
1,634
|
1,613
|
1,504
|
1,327
|
1,066
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
865
|
683
|
985
|
1,293
|
1,569
|
1,634
|
1,613
|
1,504
|
1,327
|
1,066
|
|
-302
|
-258
|
-385
|
-502
|
-580
|
-596
|
-591
|
-546
|
-486
|
-381
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
563
|
425
|
600
|
791
|
990
|
1,038
|
1,022
|
957
|
841
|
685
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
563
|
425
|
600
|
791
|
990
|
1,038
|
1,022
|
957
|
841
|
685
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
563
|
425
|
600
|
791
|
990
|
1,038
|
1,022
|
957
|
841
|
685
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
563
|
425
|
600
|
791
|
990
|
1,038
|
1,022
|
957
|
841
|
685
|
Remarks |
restated on Apr 27, 2010
n/a
calculated values,
|
restated on Apr 26, 2011
n/a
calculated values,
|
restated on Apr 24, 2012
n/a
calculated values,
|
restated on Apr 30, 2013
n/a
calculated values,
|
restated on Apr 29, 2014
n/a
calculated values,
|
restated on Apr 28, 2015
n/a
calculated values,
|
restated on Apr 26, 2016
n/a
calculated values,
|
restated on Apr 25, 2017
n/a
calculated values,
|
restated on Apr 25, 2017
n/a
calculated values,
|
restated on Apr 25, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 | FY '17 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
670
|
1,528
|
1,789
|
1,760
|
1,015
|
856
|
986
|
602
|
488
|
|
n/a
|
668
|
1,096
|
1,184
|
1,003
|
565
|
367
|
876
|
516
|
488
|
|
n/a
|
2
|
431
|
606
|
756
|
450
|
489
|
110
|
86
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,642
|
1,760
|
1,969
|
2,072
|
2,466
|
2,579
|
2,732
|
2,848
|
2,906
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
250
|
276
|
316
|
311
|
386
|
354
|
366
|
376
|
417
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,563
|
3,563
|
4,074
|
4,143
|
3,867
|
3,789
|
4,084
|
3,826
|
3,811
|
|
n/a
|
1,148
|
1,119
|
1,116
|
1,198
|
1,467
|
1,580
|
1,677
|
1,725
|
1,837
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
221
|
133
|
121
|
96
|
77
|
87
|
97
|
71
|
90
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
336
|
337
|
335
|
288
|
868
|
900
|
902
|
868
|
1,109
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
199
|
484
|
486
|
486
|
487
|
697
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
336
|
337
|
335
|
89
|
385
|
414
|
415
|
381
|
411
|
|
n/a
|
1,706
|
1,589
|
1,572
|
1,582
|
2,412
|
2,567
|
2,675
|
2,664
|
3,035
|
|
n/a
|
4,269
|
5,152
|
5,646
|
5,725
|
6,280
|
6,356
|
6,759
|
6,490
|
6,846
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
762
762242000
|
893
892893000
|
1,016
1016397000
|
1,081
1081238000
|
1,306
1306459000
|
1,491
1490622000
|
1,560
1559915000
|
1,510
1510403000
|
1,663
1663202000
|
|
n/a
|
515
514734000
|
611
611163000
|
710
709550000
|
752
752064000
|
913
913365000
|
1,105
1104668000
|
1,156
1156368000
|
1,101
1100958000
|
1,179
1179088000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
248
247508000
|
282
281730000
|
307
306847000
|
329
329174000
|
393
393094000
|
386
385954000
|
404
403547000
|
409
409445000
|
484
484114000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
191
190726000
|
257
256661000
|
306
306043000
|
258
257892000
|
329
328751000
|
345
344514000
|
383
382766000
|
357
356822000
|
369
369299000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
25
25105000
|
84
83857000
|
113
112982000
|
48
48246000
|
77
77270000
|
60
60298000
|
77
76606000
|
59
58892000
|
60
59821000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
166
165621000
|
173
172804000
|
193
193061000
|
210
209646000
|
251
251481000
|
284
284216000
|
306
306160000
|
298
297930000
|
309
309478000
|
|
n/a
|
953
952968000
|
1,150
1149554000
|
1,322
1322440000
|
1,339
1339130000
|
1,635
1635210000
|
1,835
1835136000
|
1,943
1942681000
|
1,867
1867225000
|
2,033
2032501000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
1,500
1500000000
|
1,491
1491137000
|
1,492
1491603000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
315
315421000
|
350
349672000
|
392
392094000
|
463
462888000
|
565
565012000
|
580
579610000
|
573
573122000
|
572
572175000
|
603
602648000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
88
88212000
|
103
103399000
|
100
99730000
|
124
123622000
|
80
80144000
|
93
92614000
|
80
79985000
|
73
72807000
|
68
67971000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
227
227209000
|
246
246273000
|
292
292364000
|
339
339266000
|
485
484868000
|
487
486996000
|
493
493137000
|
499
499368000
|
535
534677000
|
|
n/a
|
315
315421000
|
350
349672000
|
392
392094000
|
463
462888000
|
565
565012000
|
580
579610000
|
2,073
2073122000
|
2,063
2063312000
|
2,094
2094251000
|
|
n/a
|
1,268
1268389000
|
1,499
1499226000
|
1,715
1714534000
|
1,802
1802018000
|
2,200
2200222000
|
2,415
2414746000
|
4,016
4015803000
|
3,931
3930537000
|
4,127
4126752000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
882
881715000
|
1,024
1023721000
|
1,194
1194376000
|
1,421
1420643000
|
1,544
1543778000
|
1,677
1676567000
|
1,800
1800059000
|
1,888
1888190000
|
1,978
1978176000
|
|
n/a
|
3
3147000
|
3
3206000
|
3
3253000
|
3
3306000
|
3
3327000
|
3
3350000
|
3
3367000
|
3
3377000
|
3
3395000
|
|
n/a
|
879
878568000
|
1,021
1020515000
|
1,191
1191123000
|
1,417
1417337000
|
1,540
1540451000
|
1,673
1673217000
|
1,797
1796692000
|
1,885
1884813000
|
1,975
1974781000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2,032
-2031642000
|
-2,126
-2126499000
|
-2,814
-2814104000
|
-4,032
-4032060000
|
-5,033
-5033340000
|
-6,317
-6317335000
|
-8,568
-8567932000
|
-9,669
-9668517000
|
-10,216
-10215539000
|
|
n/a
|
4,155
4154921000
|
4,755
4754954000
|
5,546
5546287000
|
6,536
6535824000
|
7,574
7573612000
|
8,596
8595902000
|
9,553
9553376000
|
10,395
10394865000
|
11,004
11003890000
|
|
n/a
|
-5
-4540000
|
1
728000
|
5
5100000
|
-2
-1879000
|
-4
-4320000
|
-14
-13847000
|
-42
-42313000
|
-55
-54998000
|
-47
-47250000
|
|
n/a
|
3,000
3000454000
|
3,653
3652904000
|
3,932
3931659000
|
3,923
3922528000
|
4,080
4079730000
|
3,941
3941287000
|
2,743
2743190000
|
2,560
2559540000
|
2,719
2719277000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,000
3000454000
|
3,653
3652904000
|
3,932
3931659000
|
3,923
3922528000
|
4,080
4079730000
|
3,941
3941287000
|
2,743
2743190000
|
2,560
2559540000
|
2,719
2719277000
|
|
n/a
|
4,269
4268843000
|
5,152
5152130000
|
5,646
5646193000
|
5,725
5724546000
|
6,280
6279952000
|
6,356
6356033000
|
6,759
6758993000
|
6,490
6490077000
|
6,846
6846029000
|
Remarks | restated on n/a | restated on Apr 27, 2010 n/a | restated on Apr 26, 2011 n/a | restated on Apr 24, 2012 n/a | restated on Apr 30, 2013 n/a | restated on Apr 29, 2014 n/a | restated on Apr 28, 2015 n/a | restated on Apr 26, 2016 n/a | restated on Apr 25, 2017 n/a | restated on Apr 25, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 | FY '17 |
---|---|---|---|---|---|---|---|---|---|---|
|
563
|
425
|
600
|
791
|
990
|
1,038
|
1,022
|
957
|
841
|
685
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
158
|
176
|
184
|
184
|
184
|
195
|
220
|
239
|
274
|
291
|
|
47
|
21
|
9
|
18
|
69
|
72
|
36
|
18
|
112
|
75
|
|
44
|
44
|
44
|
44
|
45
|
47
|
56
|
67
|
67
|
72
|
|
2
|
-22
|
-23
|
-16
|
30
|
18
|
12
|
-22
|
57
|
25
|
|
1
|
-1
|
-12
|
-11
|
-6
|
8
|
-32
|
-26
|
-12
|
-21
|
|
-153
|
-37
|
112
|
-5
|
-17
|
-109
|
104
|
-36
|
-215
|
-10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-97
|
-25
|
-117
|
-209
|
-103
|
-200
|
-118
|
-162
|
-122
|
-38
|
|
-32
|
-41
|
96
|
102
|
32
|
105
|
180
|
45
|
-48
|
49
|
|
-25
|
29
|
133
|
102
|
54
|
-14
|
42
|
81
|
-45
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
615
|
584
|
905
|
987
|
1,225
|
1,196
|
1,382
|
1,178
|
1,012
|
1,042
|
|
-358
|
-216
|
-154
|
-183
|
-243
|
-356
|
-321
|
-331
|
-328
|
-374
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-358
|
-216
|
-154
|
-183
|
-243
|
-356
|
-321
|
-331
|
-328
|
-374
|
|
-358
|
-216
|
-154
|
-183
|
-243
|
-316
|
-321
|
-331
|
-328
|
-374
|
|
0
|
0
|
0
|
0
|
0
|
-40
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
546
|
108
|
-335
|
-200
|
-121
|
332
|
-39
|
379
|
53
|
86
|
|
2,041
|
108
|
69
|
1,311
|
1,485
|
1,063
|
1,118
|
678
|
156
|
86
|
|
-1,495
|
0
|
-404
|
-1,512
|
-1,606
|
-731
|
-1,157
|
-298
|
-103
|
0
|
|
-86
|
-5
|
0
|
0
|
0
|
-643
|
-3
|
0
|
0
|
-205
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-5
|
0
|
0
|
0
|
0
|
-3
|
0
|
0
|
-3
|
|
-86
|
0
|
0
|
0
|
0
|
-643
|
0
|
0
|
0
|
-201
|
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
102
|
-113
|
-489
|
-341
|
-364
|
-667
|
-363
|
49
|
-276
|
-492
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-56
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,500
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-712
|
-30
|
5
|
-562
|
-1,047
|
-945
|
-1,229
|
-2,209
|
-1,091
|
-527
|
|
23
|
18
|
100
|
126
|
171
|
56
|
55
|
41
|
9
|
20
|
|
-734
|
-48
|
-95
|
-688
|
-1,218
|
-1,001
|
-1,284
|
-2,251
|
-1,101
|
-547
|
|
6
|
4
|
6
|
3
|
5
|
-20
|
19
|
4
|
3
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-706
|
-27
|
11
|
-559
|
-1,042
|
-965
|
-1,210
|
-705
|
-1,089
|
-581
|
|
11
|
444
|
428
|
87
|
-180
|
-436
|
-192
|
522
|
-352
|
-31
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
444
|
428
|
87
|
-180
|
-436
|
-192
|
522
|
-352
|
-31
|
|
0
|
0
|
0
|
0
|
0
|
-2
|
-7
|
-13
|
-8
|
4
|
|
11
|
444
|
428
|
87
|
-180
|
-438
|
-198
|
509
|
-360
|
-27
|
Remarks |
restated on Apr 27, 2010
n/a
calculated values,
|
restated on Apr 26, 2011
n/a
calculated values,
|
restated on Apr 24, 2012
n/a
calculated values,
|
restated on Apr 30, 2013
n/a
calculated values,
|
restated on Apr 29, 2014
n/a
calculated values,
|
restated on Apr 28, 2015
n/a
calculated values,
|
restated on Apr 26, 2016
n/a
calculated values,
|
restated on Apr 25, 2017
n/a
calculated values,
|
restated on Apr 25, 2017
n/a
calculated values,
|
restated on Apr 25, 2017
n/a
calculated values,
|