Loading: 100%
Rocket Fuel Inc. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 726 (as per Q1 2016)no data available
Sector Advertising & Marketing Servic, Consumer CyclicalAdvertising & Marketing Servic, Consumer Cyclicalno data available
Ticker Fuelno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 170,01,53,04,56,0
datesClosing price (adj.)
05.09.20172.60
30.08.20172.57
23.08.20172.60
16.08.20172.60
09.08.20172.59
02.08.20172.61
26.07.20172.60
19.07.20172.64
12.07.20172.72
05.07.20172.75
27.06.20173.26
20.06.20172.71
13.06.20172.68
06.06.20173.06
30.05.20172.94
23.05.20172.96
16.05.20173.08
09.05.20174.96
02.05.20175.27
25.04.20174.96
18.04.20174.31
11.04.20174.39
04.04.20174.98
28.03.20175.05
21.03.20174.28
14.03.20173.85
07.03.20173.13
28.02.20172.82
21.02.20172.55
14.02.20172.49
07.02.20172.31
31.01.20172.00
24.01.20172.00
17.01.20172.10
10.01.20172.03
03.01.20171.92
27.12.20161.74
19.12.20161.82
12.12.20161.95
05.12.20161.85
28.11.20161.95
21.11.20161.93
14.11.20161.81
07.11.20161.75
31.10.20161.98
24.10.20162.82
17.10.20162.50
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Sep 5, 2017, in USD
2.60n/a
Market Capitalisation
in million USD
114n/a
Enterprise Value
in million USD
127n/a
Common Shares Outstanding
as per Apr 30, 2016
43,858,580n/a
Preferred Shares Outstanding
as per Apr 30, 2016
n/a
Average Basic Shares Outstanding
TTM
42,956,000n/a
Average Diluted Shares Outstanding
TTM
n/a
Index Membership
n/a
Business Summary
Rocket Fuel Inc is digital marketing. It offers a predictive marketing platform designed to help marketers and their agencies connect with consumers through digital media such as mobile, video, social and television.
no data available
Key Financials & Ratios (all figures TTM as per Mar 31, 2016, million USD, full statements further below)
Profit & Loss
Revenues 462n/a
Gross Profit 196n/a
Operating Income -63n/a
EBITDA -12n/a
Net Profit -194n/a
Balance Sheet
Cash and Cash Equivalents 67n/a
Receivables 110n/a
Total Current Assets 185n/a
PP&E 76n/a
Total Assets 311n/a
Accounts Payable 60n/a
Current Debt 71n/a
Total Current Liabilities 167n/a
Long-Term Debt 10n/a
Total Liabilities 193n/a
Total Equity 118n/a
Cash Flow
Depreciation & Amortisation 51n/a
Change in Working Capital -4n/a
Operating Cash Flow 6n/a
Net Change in PP&E and Intangibles -7n/a
Investing Cash Flow -20n/a
Dividends Paid 0n/a
Financing Cash Flow -11n/a
Total Change in Cash -25n/a
Free Cash Flow -24n/a
Profitability Ratios
Gross Margin 42.4%n/a
Operating Margin -13.7%n/a
Net Profit Margin -42.1%n/a
Return on Equity -164.5%n/a
Return on Assets -62.5%n/a
Per Share Figures
Basic EPS -4.53n/a
Diluted EPS n/a
Sales per Share 10.76n/a
Book Value per Share 2.75n/a
FCF per Share -0.57n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio -0.57n/a
Price to Sales Ratio 0.24n/a
Price to Book Value 0.94n/a
Price to Free Cash Flow -4.58n/a
Valuation Metrics
EV/EBITDA -10.32n/a
EV/Sales 0.28n/a
Book to Market Value 1.04n/a
Other Ratios
Current Ratio 110.6%n/a
Liabilities to Equity Ratio 163.0%n/a
Debt to Assets Ratio 25.9%n/a
Profit & Loss StatementP&L data quality: 56% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Revenue
45
107
241
409
462
Sales & Services Revenue
0
0
0
0
0
Financing Revenue
0
0
0
0
0
Other Revenue
0
0
0
0
0
Cost of revenue
-27
-60
-126
-222
-269
Cost of Goods & Services
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
Gross Profit
17
47
115
187
193
Other Operating Income
0
0
0
0
0
Operating Expenses
-21
-54
-130
-247
-269
Selling, General & Administrative
-20
-49
-112
-207
-224
Selling & Marketing
0
0
0
0
0
General & Administrative
0
0
0
0
0
Research & Development
-2
-5
-18
-40
-45
Depreciation & Amortization
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
Operating Income (Loss)
-4
-8
-15
-60
-77
Non-Operating Income (Loss)
0
0
-1
-8
-8
Interest Expense, net
0
0
-1
-3
-5
Interest Expense
0
0
0
0
0
Interest Income
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
-5
-3
Pretax Income (Loss), Adjusted
-4
-8
-16
-69
-84
Abnormal Gains (Losses)
0
2
5
0
-125
Acquired In-Process R&D
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
Sale of Business
0
0
0
0
0
Legal Settlement
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
Pretax Income (Loss)
-4
-6
-11
-69
-209
Income Tax (Expense) Benefit, net
0
0
0
4
-1
Current Income Tax
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
Income (Loss) from Continuing Operations
-4
-6
-11
-64
-211
Net Extraordinary Gains (Losses)
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
Income (Loss) Including Minority Interest
-4
-6
-11
-64
-211
Minority Interest
0
0
0
0
0
Net Income
-4
-6
-11
-64
-211
Preferred Dividends
0
0
0
0
0
Other Adjustments
0
0
0
0
0
Net Income Available to Common Shareholders
-4
-6
-11
-64
-211
Remarks
restated on Feb 28, 2014 n/a
calculated values,
restated on Mar 16, 2015 n/a
calculated values,
restated on Mar 14, 2016 n/a
calculated values,
restated on Mar 14, 2016 n/a
calculated values,
restated on Mar 14, 2016 n/a
calculated values,
Balance SheetBS data quality: 96% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
15
114
107
79
Cash & Cash Equivalents
n/a
15
114
107
79
Short Term Investments
n/a
0
0
0
0
Accounts & Notes Receivable
n/a
47
91
135
125
Accounts Receivable, Net
n/a
47
91
135
125
Notes Receivable, Net
n/a
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
Inventories
n/a
0
0
0
0
Raw Materials
n/a
0
0
0
0
Work In Process
n/a
0
0
0
0
Finished Goods
n/a
0
0
0
0
Other Inventory
n/a
0
0
0
0
Other Short Term Assets
n/a
1
6
16
6
Prepaid Expenses
n/a
1
2
4
4
Derivative & Hedging Assets
n/a
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
4
13
2
Total Current Assets
n/a
63
211
259
209
Property, Plant & Equipment, Net
n/a
11
26
89
83
Property, Plant & Equipment
n/a
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
Long Term Investments
n/a
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
Other Long Term Assets
n/a
1
1
191
55
Intangible Assets
n/a
0
0
69
51
Goodwill
n/a
0
0
115
0
Other Intangible Assets
n/a
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
Deferred Tax Assets
n/a
0
0
2
1
Derivative & Hedging Assets
n/a
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
Miscellaneous Long Term Assets
n/a
0
1
4
3
Total Noncurrent Assets
n/a
12
27
281
138
Total Assets
n/a
75
238
539
347
Liabilities and owners' equity
Payables & Accruals
n/a
24 23668000
61 61494000
109 109343000
112 112026000
Accounts Payable
n/a
17 17482000
40 39910000
76 76085000
71 71292000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
6 6186000
22 21584000
33 33258000
41 40734000
Short Term Debt
n/a
2 1988000
7 7446000
51 51187000
54 54322000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
0 187000
1 918000
1 593000
2 2116000
Deferred Revenue
n/a
0 187000
1 918000
1 593000
2 2116000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
26 25843000
70 69858000
161 161123000
168 168464000
Long Term Debt
n/a
5 4978000
20 19980000
36 35676000
29 29472000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
4 3505000
5 4503000
30 29700000
15 15218000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 334000
0 207000
2 2068000
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
3 3171000
4 4296000
28 27632000
15 15218000
Total Noncurrent Liabilities
n/a
8 8483000
24 24483000
65 65376000
45 44690000
Total Liabilities
n/a
34 34326000
94 94341000
226 226499000
213 213154000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
4 3873000
188 187657000
422 421672000
453 453382000
Common Stock
n/a
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-24 -23543000
-44 -44475000
-109 -108786000
-319 -319331000
Other Equity
n/a
0 -84000
0 -15000
0 -120000
0 -151000
Equity Before Minority Interest
n/a
-20 -19754000
143 143167000
313 312766000
134 133900000
Minority Interest
n/a
0 0
0 0
0 0
0 0
Total Equity
n/a
-20 -19754000
143 143167000
313 312766000
134 133900000
Total Liabilities & Equity
n/a
15 14572000
238 237508000
539 539265000
347 347054000
Remarks restated on n/a restated on Feb 28, 2014 n/a restated on Mar 16, 2015 n/a restated on Mar 14, 2016 n/a restated on May 10, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
-4
-10
-21
-64
-211
Net Income
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
Other Adjustments
0
0
0
0
0
Depreciation & Amortization
2
4
8
24
51
Non-Cash Items
1
6
17
19
151
Stock-Based Compensation
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
Change in Working Capital
-5
-18
-10
15
13
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
Cash from Operating Activities
-7
-19
-6
-6
4
Change in Fixed Assets & Intangibles
-2
-4
-14
-48
-12
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
-97
0
Net Cash from Divestitures
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
Other Investing Activities
-3
-5
-6
-10
-12
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
Cash from Investing Activities
-5
-9
-20
-155
-24
Dividends Paid
0
0
0
0
0
Cash From (Repayment of) Debt
8
37
123
151
-9
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
Cash From (Repurchase of) Equity
0
1
1
4
1
Increase in Capital Stock
0
1
1
4
1
Decrease in Capital Stock
0
0
0
0
0
Other Financing Activities
0
0
0
0
-1
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
Cash from Financing Activities
8
37
125
155
-9
Net Cash Before Disc. Operations and FX
-3
10
99
-7
-29
Change in Cash from Disc. Operations and Other
0
0
0
0
0
Net Cash Before FX
-3
10
99
-7
-29
Effect of Foreign Exchange Rates
0
0
0
0
0
Net Changes in Cash
-3
10
99
-7
-28
Remarks
restated on Feb 28, 2014 n/a
calculated values,
restated on Mar 16, 2015 n/a
calculated values,
restated on Mar 14, 2016 n/a
calculated values,
restated on Mar 14, 2016 n/a
calculated values,
restated on Mar 14, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo