Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 800 (as per Q1 2015)no data available |
Sector | Beverages - Alcoholic, Consumer DefensiveBeverages - Alcoholic, Consumer Defensiveno data available |
Ticker | BREWno data available |
Financial year endsFY ends | End of no data available |
Last Closing Price as per Oct 13, 2017, in USD |
18.80n/a |
Market Capitalisation in million USD |
361n/a |
Enterprise Value in million USD |
387n/a |
Common Shares Outstanding as per Apr 26, 2016 |
19,187,777n/a |
Preferred Shares Outstanding as per Apr 26, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
19,152,000n/a |
Average Diluted Shares Outstanding TTM |
19,191,000n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 1n/a |
Receivables | 17n/a |
Total Current Assets | 45n/a |
PP&E | 121n/a |
Total Assets | 197n/a |
Accounts Payable | 19n/a |
Current Debt | 1n/a |
Total Current Liabilities | 33n/a |
Long-Term Debt | 27n/a |
Total Liabilities | 81n/a |
Total Equity | 115n/a |
Depreciation & Amortisation | 10n/a |
Change in Working Capital | 1n/a |
Operating Cash Flow | 12n/a |
Net Change in PP&E and Intangibles | -18n/a |
Investing Cash Flow | -19n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 7n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.32n/a |
Current Ratio | 135.3%n/a |
Liabilities to Equity Ratio | 70.4%n/a |
Debt to Assets Ratio | 14.0%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
133
|
141
|
161
|
182
|
192
|
215
|
219
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-97
|
-98
|
-104
|
-119
|
-129
|
-141
|
-142
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
36
|
43
|
57
|
63
|
64
|
73
|
77
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-25
|
-30
|
-40
|
-45
|
-46
|
-53
|
-58
|
|
-25
|
-30
|
-40
|
-45
|
-46
|
-53
|
-58
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
13
|
17
|
18
|
17
|
20
|
19
|
|
-2
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
-2
|
-1
|
-1
|
-1
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
12
|
16
|
17
|
17
|
20
|
18
|
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
12
|
27
|
17
|
17
|
20
|
18
|
|
0
|
-1
|
-6
|
-2
|
-1
|
-2
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
11
|
21
|
15
|
15
|
18
|
17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
11
|
21
|
15
|
15
|
18
|
17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
11
|
21
|
15
|
15
|
18
|
17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
11
|
21
|
15
|
15
|
18
|
17
|
Remarks |
restated on Mar 14, 2012
n/a
calculated values,
|
restated on Mar 12, 2013
n/a
calculated values,
|
restated on Mar 6, 2014
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
0
|
1
|
5
|
3
|
1
|
1
|
|
n/a
|
0
|
1
|
5
|
3
|
1
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
11
|
13
|
11
|
11
|
12
|
19
|
|
n/a
|
11
|
13
|
11
|
11
|
12
|
19
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
9
|
12
|
17
|
19
|
18
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4
|
4
|
5
|
5
|
6
|
4
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
1
|
1
|
1
|
2
|
2
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3
|
3
|
4
|
3
|
4
|
2
|
|
n/a
|
24
|
27
|
32
|
35
|
38
|
42
|
|
n/a
|
99
|
101
|
103
|
104
|
110
|
117
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
31
|
31
|
30
|
31
|
30
|
31
|
|
n/a
|
18
|
18
|
18
|
18
|
18
|
18
|
|
n/a
|
13
|
13
|
13
|
13
|
13
|
13
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
135
|
132
|
133
|
135
|
141
|
148
|
|
n/a
|
158
|
159
|
166
|
170
|
179
|
190
|
Liabilities and owners' equity | |||||||
|
n/a
|
19
19256000
|
17
16954000
|
19
18588000
|
21
20739000
|
20
20417000
|
25
24577000
|
|
n/a
|
14
13825000
|
11
10994000
|
12
12255000
|
15
14742000
|
13
12987000
|
17
17100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5
5431000
|
6
5960000
|
6
6333000
|
6
5997000
|
7
7430000
|
7
7477000
|
|
n/a
|
2
2460000
|
1
596000
|
1
642000
|
1
710000
|
1
1157000
|
1
507000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6
6291000
|
7
7400000
|
8
7896000
|
8
8252000
|
8
8152000
|
7
6559000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6
6291000
|
7
7400000
|
8
7896000
|
8
8252000
|
8
8152000
|
7
6559000
|
|
n/a
|
28
28007000
|
25
24950000
|
27
27126000
|
30
29701000
|
30
29726000
|
32
31643000
|
|
n/a
|
25
24675000
|
13
13188000
|
12
12440000
|
11
11050000
|
14
13720000
|
19
18991000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
11
11388000
|
16
16261000
|
18
17903000
|
18
18303000
|
20
19738000
|
21
20962000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
10
10118000
|
15
15210000
|
17
17156000
|
18
17719000
|
19
18570000
|
20
19669000
|
|
n/a
|
1
849000
|
1
572000
|
0
219000
|
0
0
|
1
503000
|
1
569000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
421000
|
0
479000
|
1
528000
|
1
584000
|
1
665000
|
1
724000
|
|
n/a
|
36
36063000
|
29
29449000
|
30
30343000
|
29
29353000
|
33
33458000
|
40
39953000
|
|
n/a
|
64
64070000
|
54
54399000
|
57
57469000
|
59
59054000
|
63
63184000
|
72
71596000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
135
134695000
|
135
135185000
|
136
136124000
|
137
137067000
|
138
138487000
|
140
139630000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-40
-39971000
|
-30
-30320000
|
-28
-27794000
|
-26
-25835000
|
-23
-22758000
|
-21
-20540000
|
|
n/a
|
-1
-528000
|
0
-356000
|
0
-135000
|
0
0
|
0
-312000
|
0
-352000
|
|
n/a
|
94
94196000
|
105
104509000
|
108
108195000
|
111
111232000
|
115
115417000
|
119
118738000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
94
94196000
|
105
104509000
|
108
108195000
|
111
111232000
|
115
115417000
|
119
118738000
|
|
n/a
|
158
158266000
|
159
158908000
|
166
165664000
|
170
170286000
|
179
178601000
|
190
190334000
|
Remarks | restated on n/a | restated on Mar 14, 2012 n/a | restated on Mar 12, 2013 n/a | restated on Mar 6, 2014 n/a | restated on Mar 4, 2015 n/a | restated on Mar 2, 2016 n/a | restated on May 4, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
1
|
2
|
10
|
3
|
2
|
3
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
|
-1
|
0
|
-6
|
1
|
1
|
1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
-4
|
2
|
-3
|
-3
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
11
|
7
|
13
|
8
|
10
|
12
|
|
-2
|
-5
|
-8
|
-9
|
-10
|
-16
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-6
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-10
|
7
|
-9
|
-10
|
-16
|
-16
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
0
|
-13
|
-1
|
-1
|
2
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
0
|
-13
|
0
|
-1
|
4
|
5
|
|
0
|
0
|
1
|
4
|
-2
|
-2
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
4
|
-2
|
-2
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
4
|
-2
|
-2
|
0
|
Remarks |
restated on Mar 14, 2012
n/a
calculated values,
|
restated on Mar 12, 2013
n/a
calculated values,
|
restated on Mar 6, 2014
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|