Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Thousand Oaks, United States of AmericaThousand Oaks, United States of Americano data available |
Employees | 19,200 (as per Q1 2017)no data available |
Sector | Biotechnology, HealthcareBiotechnology, Healthcareno data available |
Ticker | AMGNno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
183.01n/a |
Market Capitalisation in million USD |
134,585n/a |
Enterprise Value in million USD |
131,928n/a |
Common Shares Outstanding as per Apr 18, 2017 |
735,399,128n/a |
Preferred Shares Outstanding as per Apr 18, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
744,000,000n/a |
Average Diluted Shares Outstanding TTM |
749,250,000n/a |
Index Membership |
n/a
|
Revenues | 22,562n/a |
Gross Profit | 18,396n/a |
Operating Income | 9,342n/a |
EBITDA | 11,430n/a |
Net Profit | 7,587n/a |
Cash and Cash Equivalents | 37,980n/a |
Receivables | 3,186n/a |
Total Current Assets | 45,844n/a |
PP&E | 4,912n/a |
Total Assets | 78,150n/a |
Accounts Payable | 825n/a |
Current Debt | 4,797n/a |
Total Current Liabilities | 10,542n/a |
Long-Term Debt | 30,526n/a |
Total Liabilities | 47,377n/a |
Total Equity | 30,773n/a |
Depreciation & Amortisation | 2,088n/a |
Change in Working Capital | -696n/a |
Operating Cash Flow | 8,673n/a |
Net Change in PP&E and Intangibles | -753n/a |
Investing Cash Flow | -7,669n/a |
Dividends Paid | -2,847n/a |
Financing Cash Flow | -745n/a |
Total Change in Cash | 259n/a |
Free Cash Flow | 8,775n/a |
Gross Margin | 81.5%n/a |
Operating Margin | 41.4%n/a |
Net Profit Margin | 33.6%n/a |
Return on Equity | 24.7%n/a |
Return on Assets | 9.7%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 11.54n/a |
EV/Sales | 5.85n/a |
Book to Market Value | 0.23n/a |
Current Ratio | 434.9%n/a |
Liabilities to Equity Ratio | 154.0%n/a |
Debt to Assets Ratio | 45.2%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
14,771
|
15,003
|
14,642
|
15,053
|
15,582
|
17,265
|
18,676
|
20,063
|
21,662
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,548
|
-2,296
|
-2,091
|
-2,220
|
-2,708
|
-3,199
|
-3,346
|
-4,422
|
-4,227
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
12,223
|
12,707
|
12,551
|
12,833
|
12,874
|
14,066
|
15,330
|
15,641
|
17,435
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7,653
|
-7,493
|
-7,045
|
-7,288
|
-8,562
|
-8,489
|
-9,463
|
-9,450
|
-8,965
|
|
-4,089
|
-4,169
|
-3,887
|
-4,100
|
-5,395
|
-5,109
|
-5,380
|
-5,153
|
-4,895
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,266
|
-3,030
|
-2,864
|
-2,894
|
-3,167
|
-3,380
|
-4,083
|
-4,297
|
-4,070
|
|
-298
|
-294
|
-294
|
-294
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,570
|
5,214
|
5,506
|
5,545
|
4,312
|
5,577
|
5,867
|
6,191
|
8,470
|
|
-187
|
-199
|
-302
|
-228
|
-162
|
-568
|
-602
|
-606
|
-492
|
|
-496
|
-551
|
-578
|
-604
|
-610
|
-1,053
|
-1,022
|
-1,071
|
-1,095
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
309
|
352
|
276
|
376
|
448
|
485
|
420
|
465
|
603
|
|
4,383
|
5,015
|
5,204
|
5,317
|
4,150
|
5,009
|
5,265
|
5,585
|
7,978
|
|
-590
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,793
|
5,015
|
5,204
|
5,317
|
4,150
|
5,009
|
5,265
|
5,585
|
7,978
|
|
-715
|
-963
|
-599
|
-690
|
-467
|
-664
|
-184
|
-427
|
-1,039
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,078
|
4,052
|
4,605
|
4,627
|
3,683
|
4,345
|
5,081
|
5,158
|
6,939
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,078
|
4,052
|
4,605
|
4,627
|
3,683
|
4,345
|
5,081
|
5,158
|
6,939
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,078
|
4,052
|
4,605
|
4,627
|
3,683
|
4,345
|
5,081
|
5,158
|
6,939
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,078
|
4,052
|
4,605
|
4,627
|
3,683
|
4,345
|
5,081
|
5,158
|
6,939
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 19, 2015
n/a
calculated values,
|
restated on Feb 16, 2016
n/a
calculated values,
|
restated on Feb 14, 2017
n/a
calculated values,
|
restated on Feb 14, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
9,552
|
13,442
|
17,422
|
20,641
|
24,061
|
19,401
|
27,026
|
31,382
|
|
n/a
|
1,774
|
2,884
|
3,287
|
6,946
|
3,257
|
3,805
|
3,731
|
4,144
|
|
n/a
|
7,778
|
10,558
|
14,135
|
13,695
|
20,804
|
15,596
|
23,295
|
27,238
|
|
n/a
|
2,073
|
2,109
|
2,335
|
2,896
|
2,518
|
2,697
|
2,546
|
2,995
|
|
n/a
|
2,073
|
2,109
|
2,335
|
2,896
|
2,518
|
2,697
|
2,546
|
2,995
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,075
|
2,220
|
2,022
|
2,484
|
2,744
|
3,019
|
2,647
|
2,435
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,521
|
1,161
|
1,350
|
1,572
|
1,886
|
2,250
|
2,494
|
1,703
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,521
|
1,161
|
1,350
|
1,572
|
1,886
|
2,250
|
2,494
|
1,703
|
|
n/a
|
15,221
|
18,932
|
23,129
|
27,593
|
31,209
|
27,367
|
34,713
|
38,515
|
|
n/a
|
5,879
|
5,738
|
5,522
|
5,420
|
5,326
|
5,349
|
5,223
|
4,907
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
15,327
|
14,959
|
14,835
|
15,858
|
17,763
|
33,409
|
29,073
|
28,027
|
|
n/a
|
2,988
|
2,567
|
2,230
|
2,584
|
3,968
|
13,262
|
12,693
|
11,641
|
|
n/a
|
11,339
|
11,335
|
11,334
|
11,750
|
12,662
|
14,968
|
14,788
|
14,787
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,000
|
1,057
|
1,271
|
1,524
|
1,133
|
5,179
|
1,592
|
1,599
|
|
n/a
|
21,206
|
20,697
|
20,357
|
21,278
|
23,089
|
38,758
|
34,296
|
32,934
|
|
n/a
|
36,427
|
39,629
|
43,486
|
48,871
|
54,298
|
66,125
|
69,009
|
71,449
|
Liabilities and owners' equity | |||||||||
|
n/a
|
3,886
3886000000
|
3,873
3873000000
|
4,082
4082000000
|
5,670
5670000000
|
5,696
5696000000
|
5,442
5442000000
|
6,508
6508000000
|
6,417
6417000000
|
|
n/a
|
504
504000000
|
574
574000000
|
716
716000000
|
642
642000000
|
905
905000000
|
787
787000000
|
995
995000000
|
965
965000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,382
3382000000
|
3,299
3299000000
|
3,366
3366000000
|
5,028
5028000000
|
4,791
4791000000
|
4,655
4655000000
|
5,513
5513000000
|
5,452
5452000000
|
|
n/a
|
1,000
1000000000
|
0
0
|
2,488
2488000000
|
84
84000000
|
2,495
2495000000
|
2,505
2505000000
|
500
500000000
|
2,247
2247000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,886
4886000000
|
3,873
3873000000
|
6,570
6570000000
|
5,754
5754000000
|
8,191
8191000000
|
7,947
7947000000
|
7,008
7008000000
|
8,664
8664000000
|
|
n/a
|
8,352
8352000000
|
10,601
10601000000
|
10,874
10874000000
|
21,344
21344000000
|
24,034
24034000000
|
29,623
29623000000
|
30,215
30215000000
|
29,182
29182000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,304
2304000000
|
2,488
2488000000
|
2,098
2098000000
|
2,744
2744000000
|
3,013
3013000000
|
6,459
6459000000
|
6,008
6008000000
|
5,520
5520000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
3,498
3498000000
|
3,461
3461000000
|
2,239
2239000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,304
2304000000
|
2,488
2488000000
|
2,098
2098000000
|
2,744
2744000000
|
3,013
3013000000
|
2,961
2961000000
|
2,547
2547000000
|
3,281
3281000000
|
|
n/a
|
10,656
10656000000
|
13,089
13089000000
|
12,972
12972000000
|
24,088
24088000000
|
27,047
27047000000
|
36,082
36082000000
|
36,223
36223000000
|
34,702
34702000000
|
|
n/a
|
15,542
15542000000
|
16,962
16962000000
|
19,542
19542000000
|
29,842
29842000000
|
35,238
35238000000
|
44,029
44029000000
|
43,231
43231000000
|
43,366
43366000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
26,441
26441000000
|
26,944
26944000000
|
27,299
27299000000
|
27,777
27777000000
|
29,337
29337000000
|
29,891
29891000000
|
30,410
30410000000
|
30,649
30649000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-5,673
-5673000000
|
-4,322
-4322000000
|
-3,508
-3508000000
|
-8,919
-8919000000
|
-10,423
-10423000000
|
-7,634
-7634000000
|
-4,624
-4624000000
|
-2,086
-2086000000
|
|
n/a
|
117
117000000
|
45
45000000
|
153
153000000
|
171
171000000
|
146
146000000
|
-161
-161000000
|
-8
-8000000
|
-480
-480000000
|
|
n/a
|
20,885
20885000000
|
22,667
22667000000
|
23,944
23944000000
|
19,029
19029000000
|
19,060
19060000000
|
22,096
22096000000
|
25,778
25778000000
|
28,083
28083000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
20,885
20885000000
|
22,667
22667000000
|
23,944
23944000000
|
19,029
19029000000
|
19,060
19060000000
|
22,096
22096000000
|
25,778
25778000000
|
28,083
28083000000
|
|
n/a
|
36,427
36427000000
|
39,629
39629000000
|
43,486
43486000000
|
48,871
48871000000
|
54,298
54298000000
|
66,125
66125000000
|
69,009
69009000000
|
71,449
71449000000
|
Remarks | restated on n/a | restated on Mar 1, 2010 n/a | restated on Feb 25, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Feb 27, 2013 n/a | restated on Feb 24, 2014 n/a | restated on Feb 19, 2015 n/a | restated on Feb 16, 2016 n/a | restated on Oct 28, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
3,078
|
4,052
|
4,605
|
4,627
|
3,683
|
4,345
|
5,081
|
5,158
|
6,939
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,202
|
1,073
|
1,049
|
1,017
|
1,060
|
1,088
|
1,286
|
2,092
|
2,108
|
|
1,562
|
436
|
573
|
460
|
82
|
494
|
317
|
184
|
-684
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-441
|
427
|
109
|
-317
|
294
|
-45
|
-393
|
1,121
|
714
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,401
|
5,988
|
6,336
|
5,787
|
5,119
|
5,882
|
6,291
|
8,555
|
9,077
|
|
-1,267
|
-672
|
-530
|
-580
|
-567
|
-714
|
-673
|
-1,000
|
-375
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-52
|
-2,565
|
-2,723
|
-3,475
|
437
|
-6,875
|
2,248
|
-4,982
|
-4,421
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-697
|
-56
|
0
|
0
|
-701
|
-2,390
|
-9,434
|
-165
|
-359
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
24
|
128
|
51
|
-97
|
45
|
-11
|
-610
|
395
|
-392
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,992
|
-3,165
|
-3,202
|
-4,152
|
-786
|
-9,990
|
-8,469
|
-5,752
|
-5,547
|
|
0
|
0
|
0
|
0
|
-500
|
-1,118
|
-1,415
|
-1,851
|
-2,396
|
|
2,142
|
-1,009
|
980
|
2,471
|
7,887
|
4,810
|
4,683
|
-1,129
|
1,065
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,823
|
-2,113
|
-3,208
|
-3,706
|
-8,073
|
-3,319
|
-536
|
48
|
-1,785
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
13
|
49
|
204
|
3
|
12
|
46
|
-6
|
55
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,668
|
-3,073
|
-2,024
|
-1,232
|
-674
|
419
|
2,726
|
-2,877
|
-3,117
|
|
741
|
-250
|
1,110
|
403
|
3,659
|
-3,689
|
548
|
-74
|
413
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
741
|
-250
|
1,110
|
403
|
3,659
|
-3,689
|
548
|
-74
|
413
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
741
|
-250
|
1,110
|
403
|
3,659
|
-3,689
|
548
|
-74
|
413
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 19, 2015
n/a
calculated values,
|
restated on Feb 16, 2016
n/a
calculated values,
|
restated on Feb 16, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|