Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Norwood, United States of AmericaNorwood, United States of Americano data available |
Employees | 10,000 (as per Q2 2017)no data available |
Sector | Semiconductors, TechnologySemiconductors, Technologyno data available |
Ticker | ADIno data available |
Financial year endsFY ends | End of Octoberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
89.06n/a |
Market Capitalisation in million USD |
32,686n/a |
Enterprise Value in million USD |
39,391n/a |
Common Shares Outstanding as per Apr 29, 2017 |
367,011,463n/a |
Preferred Shares Outstanding as per Apr 29, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
316,272,500n/a |
Average Diluted Shares Outstanding TTM |
320,229,750n/a |
Index Membership |
n/a
|
Revenues | 4,006n/a |
Gross Profit | 2,528n/a |
Operating Income | 1,209n/a |
EBITDA | 1,508n/a |
Net Profit | 837n/a |
Cash and Cash Equivalents | 6,188n/a |
Receivables | 630n/a |
Total Current Assets | 7,535n/a |
PP&E | 1,089n/a |
Total Assets | 26,623n/a |
Accounts Payable | 190n/a |
Current Debt | 4,321n/a |
Total Current Liabilities | 5,449n/a |
Long-Term Debt | 8,572n/a |
Total Liabilities | 16,656n/a |
Total Equity | 9,967n/a |
Depreciation & Amortisation | 298n/a |
Change in Working Capital | 306n/a |
Operating Cash Flow | 1,577n/a |
Net Change in PP&E and Intangibles | -154n/a |
Investing Cash Flow | -7,700n/a |
Dividends Paid | -528n/a |
Financing Cash Flow | 10,704n/a |
Total Change in Cash | 4,578n/a |
Free Cash Flow | 1,597n/a |
Gross Margin | 63.1%n/a |
Operating Margin | 30.2%n/a |
Net Profit Margin | 20.9%n/a |
Return on Equity | 8.4%n/a |
Return on Assets | 3.1%n/a |
Basic EPS | 2.65n/a |
Diluted EPS | 2.61n/a |
Sales per Share | 12.67n/a |
Book Value per Share | 31.51n/a |
FCF per Share | 5.05n/a |
Dividends per Share | 1.67n/a |
Price to Earnings Ratio | 33.64n/a |
Price to Sales Ratio | 7.03n/a |
Price to Book Value | 2.83n/a |
Price to Free Cash Flow | 17.64n/a |
EV/EBITDA | 26.13n/a |
EV/Sales | 9.83n/a |
Book to Market Value | 0.30n/a |
Current Ratio | 138.3%n/a |
Liabilities to Equity Ratio | 167.1%n/a |
Debt to Assets Ratio | 48.4%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
2,465
|
2,583
|
2,015
|
2,762
|
2,993
|
2,701
|
2,634
|
2,865
|
3,435
|
3,421
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-956
|
-1,006
|
-896
|
-962
|
-1,007
|
-960
|
-941
|
-1,035
|
-1,176
|
-1,194
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,508
|
1,577
|
1,119
|
1,799
|
1,987
|
1,741
|
1,692
|
1,830
|
2,259
|
2,227
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-899
|
-949
|
-780
|
-883
|
-912
|
-908
|
-909
|
-1,014
|
-1,340
|
-1,115
|
|
-390
|
-416
|
-333
|
-391
|
-407
|
-397
|
-396
|
-455
|
-703
|
-461
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-510
|
-533
|
-447
|
-492
|
-506
|
-512
|
-513
|
-560
|
-637
|
-654
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
609
|
628
|
338
|
917
|
1,074
|
833
|
783
|
816
|
919
|
1,112
|
|
93
|
41
|
13
|
2
|
-11
|
-11
|
62
|
-23
|
-21
|
-71
|
|
77
|
41
|
12
|
-1
|
-10
|
-12
|
-14
|
-23
|
-18
|
-68
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
16
|
0
|
1
|
2
|
0
|
1
|
77
|
-1
|
-2
|
-4
|
|
702
|
669
|
351
|
918
|
1,064
|
822
|
845
|
793
|
898
|
1,041
|
|
-40
|
-3
|
-54
|
-16
|
-2
|
-9
|
-30
|
-63
|
-88
|
-84
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
661
|
666
|
297
|
902
|
1,061
|
814
|
815
|
729
|
810
|
957
|
|
-160
|
-141
|
-50
|
-190
|
-201
|
-162
|
-142
|
-100
|
-113
|
-95
|
|
-162
|
-152
|
-38
|
-200
|
-199
|
-172
|
-160
|
0
|
0
|
0
|
|
3
|
11
|
-12
|
10
|
-2
|
10
|
18
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
502
|
525
|
247
|
711
|
861
|
651
|
673
|
629
|
697
|
862
|
|
-5
|
261
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
261
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
497
|
786
|
248
|
712
|
867
|
651
|
673
|
629
|
697
|
862
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
497
|
786
|
248
|
712
|
867
|
651
|
673
|
629
|
697
|
862
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
497
|
786
|
248
|
712
|
867
|
651
|
673
|
629
|
697
|
862
|
Remarks |
restated on Nov 24, 2009
n/a
calculated values,
|
restated on Nov 22, 2010
n/a
calculated values,
|
restated on Nov 22, 2011
n/a
calculated values,
|
restated on Nov 27, 2012
n/a
calculated values,
|
restated on Nov 26, 2013
n/a
calculated values,
|
restated on Dec 10, 2014
n/a
calculated values,
|
restated on Nov 24, 2015
n/a
calculated values,
|
restated on Nov 22, 2016
n/a
calculated values,
|
restated on Nov 22, 2016
n/a
calculated values,
|
restated on Nov 22, 2016
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,310
|
1,816
|
2,688
|
3,592
|
3,900
|
4,683
|
2,866
|
3,029
|
4,056
|
|
n/a
|
594
|
640
|
1,070
|
1,405
|
529
|
392
|
569
|
884
|
921
|
|
n/a
|
716
|
1,176
|
1,618
|
2,187
|
3,372
|
4,291
|
2,297
|
2,145
|
3,135
|
|
n/a
|
315
|
301
|
387
|
348
|
340
|
325
|
397
|
467
|
478
|
|
n/a
|
315
|
301
|
387
|
348
|
340
|
325
|
397
|
467
|
478
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
315
|
253
|
277
|
295
|
314
|
283
|
368
|
412
|
377
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
150
|
120
|
127
|
150
|
142
|
181
|
181
|
172
|
65
|
|
n/a
|
40
|
40
|
52
|
46
|
43
|
42
|
45
|
41
|
59
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
103
|
79
|
75
|
82
|
90
|
136
|
129
|
129
|
0
|
|
n/a
|
0
|
0
|
0
|
22
|
9
|
2
|
7
|
2
|
6
|
|
n/a
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,090
|
2,491
|
3,479
|
4,386
|
4,696
|
5,472
|
3,812
|
4,080
|
4,975
|
|
n/a
|
567
|
477
|
473
|
479
|
501
|
508
|
622
|
644
|
636
|
|
n/a
|
2,019
|
2,030
|
2,102
|
2,137
|
2,228
|
2,293
|
2,478
|
2,602
|
2,677
|
|
n/a
|
-1,452
|
-1,554
|
-1,629
|
-1,658
|
-1,727
|
-1,785
|
-1,856
|
-1,958
|
-2,041
|
|
n/a
|
1
|
1
|
1
|
3
|
2
|
4
|
13
|
17
|
22
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
433
|
401
|
376
|
409
|
421
|
397
|
2,412
|
2,318
|
2,337
|
|
n/a
|
12
|
7
|
1
|
12
|
29
|
29
|
671
|
584
|
549
|
|
n/a
|
235
|
251
|
256
|
275
|
284
|
284
|
1,642
|
1,637
|
1,679
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
66
|
39
|
53
|
38
|
44
|
26
|
27
|
33
|
36
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
62
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
58
|
42
|
66
|
85
|
65
|
58
|
71
|
64
|
73
|
|
n/a
|
1,001
|
879
|
850
|
891
|
924
|
909
|
3,048
|
2,979
|
2,995
|
|
n/a
|
3,091
|
3,369
|
4,329
|
5,278
|
5,620
|
6,382
|
6,860
|
7,059
|
7,970
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
374
374304000
|
236
235972000
|
401
400619000
|
277
277256000
|
272
272038000
|
323
323084000
|
431
430621000
|
439
438904000
|
431
431396000
|
|
n/a
|
130
130451000
|
107
107334000
|
133
133111000
|
113
113056000
|
117
117034000
|
120
119994000
|
139
138967000
|
174
174247000
|
171
171439000
|
|
n/a
|
53
52546000
|
6
6445000
|
60
60421000
|
7
6584000
|
6
6097000
|
45
45490000
|
63
62770000
|
15
15062000
|
4
4100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
191
191307000
|
122
122193000
|
207
207087000
|
158
157616000
|
149
148907000
|
158
157600000
|
229
228884000
|
250
249595000
|
256
255857000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
15
14500000
|
15
14500000
|
0
0
|
0
0
|
375
374594000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
195
194754000
|
151
150641000
|
243
242848000
|
233
233249000
|
239
238541000
|
247
247428000
|
278
278435000
|
300
300087000
|
352
351538000
|
|
n/a
|
175
175358000
|
149
149278000
|
243
242848000
|
233
233249000
|
239
238541000
|
247
247428000
|
278
278435000
|
300
300087000
|
352
351538000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
18
18454000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
942000
|
1
1363000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
569
569058000
|
387
386613000
|
643
643467000
|
525
525005000
|
525
525079000
|
571
570512000
|
709
709056000
|
1,114
1113585000
|
783
782934000
|
|
n/a
|
0
0
|
380
379626000
|
401
400635000
|
872
871876000
|
807
807098000
|
872
872241000
|
873
872789000
|
495
495341000
|
1,732
1732177000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
102
101671000
|
74
74019000
|
85
85012000
|
85
85341000
|
123
122811000
|
199
199421000
|
520
519948000
|
377
376892000
|
290
289549000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
32
31800000
|
7
6577000
|
9
8690000
|
26
26428000
|
28
28426000
|
17
17364000
|
21
21110000
|
24
23753000
|
26
26152000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
14
14310000
|
1
1345000
|
2
1800000
|
1
1260000
|
1
1130000
|
6
6037000
|
236
235791000
|
227
227376000
|
110
109931000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
56
55561000
|
66
66097000
|
75
74522000
|
58
57653000
|
93
93255000
|
176
176020000
|
263
263047000
|
126
125763000
|
153
153466000
|
|
n/a
|
102
101671000
|
454
453645000
|
486
485647000
|
957
957217000
|
930
929909000
|
1,072
1071662000
|
1,393
1392737000
|
872
872233000
|
2,022
2021726000
|
|
n/a
|
671
670729000
|
840
840258000
|
1,129
1129114000
|
1,482
1482222000
|
1,455
1454988000
|
1,642
1642174000
|
2,102
2101793000
|
1,986
1985818000
|
2,805
2804660000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
49
48533000
|
105
104951000
|
337
336746000
|
339
339248000
|
441
440884000
|
764
763721000
|
695
694927000
|
686
686495000
|
454
453633000
|
|
n/a
|
49
48533000
|
49
48645000
|
50
49777000
|
50
49661000
|
50
50233000
|
52
51842000
|
52
51869000
|
52
52011000
|
51
51363000
|
|
n/a
|
0
0
|
56
56306000
|
287
286969000
|
290
289587000
|
391
390651000
|
712
711879000
|
643
643058000
|
634
634484000
|
402
402270000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,420
2419908000
|
2,434
2434446000
|
2,897
2896566000
|
3,482
3482334000
|
3,789
3788869000
|
4,056
4056401000
|
4,231
4231496000
|
4,437
4437315000
|
4,786
4785799000
|
|
n/a
|
-48
-48178000
|
-10
-10248000
|
-34
-33595000
|
-26
-26169000
|
-64
-64394000
|
-81
-80546000
|
-169
-168526000
|
-51
-50851000
|
-74
-73814000
|
|
n/a
|
2,420
2420263000
|
2,529
2529149000
|
3,200
3199717000
|
3,795
3795413000
|
4,165
4165359000
|
4,740
4739576000
|
4,758
4757897000
|
5,073
5072959000
|
5,166
5165618000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,420
2420263000
|
2,529
2529149000
|
3,200
3199717000
|
3,795
3795413000
|
4,165
4165359000
|
4,740
4739576000
|
4,758
4757897000
|
5,073
5072959000
|
5,166
5165618000
|
|
n/a
|
3,091
3090992000
|
3,369
3369407000
|
4,329
4328831000
|
5,278
5277635000
|
5,620
5620347000
|
6,382
6381750000
|
6,860
6859690000
|
7,059
7058777000
|
7,970
7970278000
|
Remarks | restated on n/a | restated on Nov 24, 2009 n/a | restated on Nov 22, 2010 n/a | restated on Nov 22, 2011 n/a | restated on Nov 27, 2012 n/a | restated on Nov 26, 2013 n/a | restated on Dec 10, 2014 n/a | restated on Nov 24, 2015 n/a | restated on Nov 22, 2016 n/a | restated on May 31, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
497
|
786
|
248
|
712
|
867
|
651
|
673
|
629
|
697
|
862
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
155
|
153
|
140
|
121
|
118
|
110
|
110
|
142
|
222
|
210
|
|
22
|
-228
|
77
|
43
|
3
|
27
|
118
|
-45
|
-1
|
89
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
147
|
-43
|
-33
|
115
|
-89
|
26
|
181
|
145
|
-10
|
120
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
820
|
669
|
432
|
991
|
901
|
815
|
1,083
|
872
|
908
|
1,281
|
|
-142
|
-157
|
-56
|
-112
|
-123
|
-132
|
-123
|
-178
|
-154
|
-127
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9
|
-3
|
-8
|
0
|
-14
|
-24
|
98
|
-1,946
|
-7
|
-83
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,136
|
349
|
-470
|
-374
|
-567
|
-1,183
|
-924
|
2,009
|
144
|
-1,008
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
985
|
188
|
-535
|
-486
|
-704
|
-1,340
|
-950
|
-115
|
-17
|
-1,218
|
|
-228
|
-223
|
-233
|
-250
|
-282
|
-345
|
-406
|
-454
|
-491
|
-513
|
|
0
|
0
|
370
|
0
|
487
|
-57
|
52
|
0
|
0
|
824
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,538
|
-476
|
9
|
176
|
-113
|
31
|
246
|
-156
|
-104
|
-309
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
41
|
18
|
0
|
1
|
46
|
21
|
8
|
34
|
24
|
-25
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,725
|
-680
|
146
|
-73
|
139
|
-350
|
-101
|
-577
|
-572
|
-23
|
|
79
|
178
|
43
|
433
|
335
|
-875
|
33
|
180
|
319
|
40
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
79
|
178
|
43
|
433
|
335
|
-875
|
33
|
180
|
319
|
40
|
|
2
|
-9
|
3
|
-2
|
0
|
-1
|
1
|
-3
|
-4
|
-3
|
|
81
|
169
|
46
|
430
|
335
|
-876
|
34
|
177
|
315
|
37
|
Remarks |
restated on Nov 24, 2009
n/a
calculated values,
|
restated on Nov 22, 2010
n/a
calculated values,
|
restated on Nov 22, 2011
n/a
calculated values,
|
restated on Nov 27, 2012
n/a
calculated values,
|
restated on Nov 26, 2013
n/a
calculated values,
|
restated on Dec 10, 2014
n/a
calculated values,
|
restated on Nov 24, 2015
n/a
calculated values,
|
restated on Nov 22, 2016
n/a
calculated values,
|
restated on Nov 22, 2016
n/a
calculated values,
|
restated on Nov 22, 2016
n/a
calculated values,
|