Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Berwyn, United States of AmericaBerwyn, United States of Americano data available |
Employees | 15,700 (as per Q1 2017)no data available |
Sector | Industrial Products, IndustrialsIndustrial Products, Industrialsno data available |
Ticker | AMEno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
67.20n/a |
Market Capitalisation in million USD |
15,463n/a |
Enterprise Value in million USD |
17,172n/a |
Common Shares Outstanding as per Apr 30, 2017 |
230,108,187n/a |
Preferred Shares Outstanding as per Apr 30, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
231,234,250n/a |
Average Diluted Shares Outstanding TTM |
232,427,000n/a |
Index Membership |
n/a
|
Revenues | 3,855n/a |
Gross Profit | 1,368n/a |
Operating Income | 838n/a |
EBITDA | 1,000n/a |
Net Profit | 540n/a |
Cash and Cash Equivalents | 445n/a |
Receivables | 595n/a |
Total Current Assets | 1,697n/a |
PP&E | 479n/a |
Total Assets | 6,977n/a |
Accounts Payable | 345n/a |
Current Debt | 614n/a |
Total Current Liabilities | 1,217n/a |
Long-Term Debt | 1,541n/a |
Total Liabilities | 3,604n/a |
Total Equity | 3,373n/a |
Depreciation & Amortisation | 162n/a |
Change in Working Capital | -21n/a |
Operating Cash Flow | 709n/a |
Net Change in PP&E and Intangibles | -64n/a |
Investing Cash Flow | -424n/a |
Dividends Paid | -84n/a |
Financing Cash Flow | -157n/a |
Total Change in Cash | 117n/a |
Free Cash Flow | 724n/a |
Gross Margin | 35.5%n/a |
Operating Margin | 21.7%n/a |
Net Profit Margin | 14.0%n/a |
Return on Equity | 16.0%n/a |
Return on Assets | 7.7%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 17.17n/a |
EV/Sales | 4.45n/a |
Book to Market Value | 0.22n/a |
Current Ratio | 139.5%n/a |
Liabilities to Equity Ratio | 106.8%n/a |
Debt to Assets Ratio | 30.9%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
2,137
|
2,531
|
2,098
|
2,471
|
2,990
|
3,334
|
3,594
|
4,022
|
3,974
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,445
|
-1,730
|
-1,436
|
-1,647
|
-1,956
|
-2,154
|
-2,324
|
-2,597
|
-2,549
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
692
|
801
|
662
|
824
|
1,034
|
1,180
|
1,270
|
1,425
|
1,425
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-306
|
-368
|
-296
|
-342
|
-398
|
-434
|
-455
|
-526
|
-517
|
|
-263
|
-323
|
-254
|
-296
|
-349
|
-381
|
-398
|
-463
|
-449
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-42
|
-46
|
-42
|
-45
|
-49
|
-54
|
-57
|
-64
|
-69
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
387
|
433
|
366
|
482
|
636
|
746
|
815
|
899
|
908
|
|
-50
|
-66
|
-71
|
-76
|
-79
|
-83
|
-90
|
-94
|
-101
|
|
-47
|
-64
|
-69
|
-68
|
-70
|
-75
|
-74
|
-80
|
-92
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-3
|
-3
|
-8
|
-10
|
-8
|
-17
|
-14
|
-10
|
|
336
|
366
|
295
|
406
|
557
|
662
|
725
|
805
|
806
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
336
|
366
|
295
|
406
|
557
|
662
|
725
|
805
|
806
|
|
-108
|
-119
|
-89
|
-122
|
-172
|
-203
|
-208
|
-220
|
-216
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
228
|
247
|
206
|
284
|
384
|
459
|
517
|
584
|
591
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
228
|
247
|
206
|
284
|
384
|
459
|
517
|
584
|
591
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
228
|
247
|
206
|
284
|
384
|
459
|
517
|
584
|
591
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
228
|
247
|
206
|
284
|
384
|
459
|
517
|
584
|
591
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
91
|
251
|
169
|
170
|
158
|
295
|
378
|
381
|
|
n/a
|
87
|
246
|
163
|
170
|
158
|
295
|
378
|
381
|
|
n/a
|
4
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
406
|
331
|
400
|
438
|
508
|
537
|
585
|
603
|
|
n/a
|
406
|
331
|
400
|
438
|
508
|
537
|
585
|
603
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
350
|
312
|
335
|
380
|
429
|
453
|
496
|
514
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
108
|
75
|
70
|
70
|
70
|
84
|
120
|
120
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
31
|
31
|
27
|
29
|
33
|
39
|
45
|
47
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
77
|
44
|
43
|
41
|
37
|
46
|
75
|
73
|
|
n/a
|
955
|
969
|
974
|
1,059
|
1,165
|
1,369
|
1,579
|
1,619
|
|
n/a
|
308
|
310
|
318
|
325
|
383
|
403
|
448
|
485
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
111
|
167
|
191
|
146
|
124
|
224
|
154
|
177
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,682
|
1,799
|
2,335
|
2,789
|
3,518
|
3,882
|
4,240
|
4,380
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,240
|
1,277
|
1,574
|
1,806
|
2,208
|
2,408
|
2,614
|
2,707
|
|
n/a
|
442
|
522
|
762
|
983
|
1,310
|
1,474
|
1,626
|
1,673
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,101
|
2,277
|
2,844
|
3,260
|
4,025
|
4,509
|
4,842
|
5,042
|
|
n/a
|
3,056
|
3,246
|
3,819
|
4,319
|
5,190
|
5,878
|
6,421
|
6,660
|
Liabilities and owners' equity | |||||||||
|
n/a
|
429
429075000
|
338
338481000
|
454
453707000
|
488
488367000
|
559
559315000
|
601
601230000
|
650
649943000
|
639
639097000
|
|
n/a
|
204
203742000
|
192
191779000
|
237
236600000
|
283
283068000
|
321
321183000
|
348
347638000
|
386
386207000
|
365
365355000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
225
225333000
|
147
146702000
|
217
217107000
|
205
205299000
|
238
238132000
|
254
253592000
|
264
263736000
|
274
273742000
|
|
n/a
|
18
18438000
|
86
85801000
|
97
97152000
|
141
140508000
|
321
320654000
|
273
273315000
|
286
286201000
|
385
384924000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
448
447513000
|
424
424282000
|
551
550859000
|
629
628875000
|
880
879969000
|
875
874545000
|
936
936144000
|
1,024
1024021000
|
|
n/a
|
1,093
1093243000
|
956
955880000
|
1,071
1071360000
|
1,123
1123416000
|
1,133
1133121000
|
1,142
1141750000
|
1,428
1427825000
|
1,553
1553116000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
227
227014000
|
299
298846000
|
421
421492000
|
514
514394000
|
642
641815000
|
725
725486000
|
817
817433000
|
829
828687000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
145
144941000
|
206
206354000
|
311
311466000
|
389
389088000
|
483
482852000
|
559
558555000
|
618
618385000
|
624
624046000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
82
82073000
|
92
92492000
|
110
110026000
|
125
125306000
|
159
158963000
|
167
166931000
|
199
199048000
|
205
204641000
|
|
n/a
|
1,320
1320257000
|
1,255
1254726000
|
1,493
1492852000
|
1,638
1637810000
|
1,775
1774936000
|
1,867
1867236000
|
2,245
2245258000
|
2,382
2381803000
|
|
n/a
|
1,768
1767770000
|
1,679
1679008000
|
2,044
2043711000
|
2,267
2266685000
|
2,655
2654905000
|
2,742
2741781000
|
3,181
3181402000
|
3,406
3405824000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
204
204102000
|
225
225167000
|
265
264971000
|
318
318226000
|
390
390436000
|
451
451281000
|
494
494339000
|
571
570894000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-92
-92033000
|
-83
-83333000
|
-154
-153551000
|
-210
-209773000
|
-211
-211374000
|
-216
-215936000
|
-458
-457807000
|
-885
-885430000
|
|
n/a
|
1,320
1320470000
|
1,500
1500471000
|
1,756
1755742000
|
2,102
2101615000
|
2,507
2507419000
|
2,966
2966015000
|
3,470
3469923000
|
3,975
3974793000
|
|
n/a
|
-145
-144767000
|
-75
-75281000
|
-92
-91958000
|
-157
-157263000
|
-151
-151330000
|
-65
-65239000
|
-267
-266894000
|
-406
-405631000
|
|
n/a
|
1,288
1287772000
|
1,567
1567024000
|
1,775
1775204000
|
2,053
2052805000
|
2,535
2535151000
|
3,136
3136121000
|
3,240
3239561000
|
3,255
3254626000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,288
1287772000
|
1,567
1567024000
|
1,775
1775204000
|
2,053
2052805000
|
2,535
2535151000
|
3,136
3136121000
|
3,240
3239561000
|
3,255
3254626000
|
|
n/a
|
3,056
3055542000
|
3,246
3246032000
|
3,819
3818915000
|
4,319
4319490000
|
5,190
5190056000
|
5,878
5877902000
|
6,421
6420963000
|
6,660
6660450000
|
Remarks | restated on n/a | restated on Feb 25, 2010 n/a | restated on Feb 24, 2011 n/a | restated on Feb 23, 2012 n/a | restated on Feb 21, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 25, 2016 n/a | restated on Feb 23, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
228
|
247
|
206
|
284
|
384
|
459
|
517
|
584
|
591
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
53
|
63
|
66
|
73
|
87
|
105
|
119
|
139
|
149
|
|
23
|
44
|
32
|
21
|
39
|
28
|
10
|
42
|
26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-107
|
61
|
45
|
-1
|
20
|
15
|
-39
|
-94
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
279
|
247
|
365
|
423
|
509
|
612
|
661
|
726
|
673
|
|
-38
|
-44
|
-33
|
-39
|
-51
|
-57
|
-51
|
-70
|
-69
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
6
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-301
|
-463
|
-73
|
-539
|
-474
|
-748
|
-414
|
-574
|
-356
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
4
|
0
|
11
|
-1
|
1
|
4
|
2
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-335
|
-497
|
-106
|
-567
|
-526
|
-804
|
-460
|
-642
|
-426
|
|
-26
|
-26
|
-26
|
-29
|
-38
|
-53
|
-58
|
-81
|
-86
|
|
181
|
245
|
-92
|
139
|
99
|
178
|
-45
|
327
|
245
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
-51
|
11
|
-57
|
-42
|
35
|
17
|
-230
|
-396
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
5
|
4
|
9
|
13
|
15
|
16
|
8
|
20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
174
|
173
|
-103
|
63
|
32
|
175
|
-70
|
24
|
-217
|
|
118
|
-76
|
156
|
-81
|
14
|
-17
|
130
|
108
|
30
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
118
|
-76
|
156
|
-81
|
14
|
-17
|
130
|
108
|
30
|
|
3
|
-7
|
4
|
-2
|
-7
|
4
|
7
|
-26
|
-27
|
|
121
|
-83
|
159
|
-83
|
7
|
-12
|
137
|
82
|
3
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|