Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Boston, United States of AmericaBoston, United States of Americano data available |
Employees | 4,507 (as per Q1 2017)no data available |
Sector | Communication Services, Communication Servic...Communication Services, Communication Servicesno data available |
Ticker | AMTno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
139.97n/a |
Market Capitalisation in million USD |
59,489n/a |
Enterprise Value in million USD |
101,863n/a |
Common Shares Outstanding as per Apr 20, 2017 |
425,009,451n/a |
Preferred Shares Outstanding as per Apr 20, 2017 |
166,666,666n/a |
Average Basic Shares Outstanding TTM |
425,948,000n/a |
Average Diluted Shares Outstanding TTM |
429,860,750n/a |
Index Membership |
n/a
|
Revenues | 5,786n/a |
Gross Profit | 3,995n/a |
Operating Income | 1,853n/a |
EBITDA | 3,379n/a |
Net Profit | 849n/a |
Cash and Cash Equivalents | 791n/a |
Receivables | 308n/a |
Total Current Assets | 1,690n/a |
PP&E | 10,517n/a |
Total Assets | 30,879n/a |
Accounts Payable | 119n/a |
Current Debt | 239n/a |
Total Current Liabilities | 1,631n/a |
Long-Term Debt | 18,295n/a |
Total Liabilities | 22,812n/a |
Total Equity | 8,067n/a |
Depreciation & Amortisation | 1,526n/a |
Change in Working Capital | 23n/a |
Operating Cash Flow | 2,704n/a |
Net Change in PP&E and Intangibles | -683n/a |
Investing Cash Flow | -2,107n/a |
Dividends Paid | -993n/a |
Financing Cash Flow | -99n/a |
Total Change in Cash | 466n/a |
Free Cash Flow | 2,563n/a |
Gross Margin | 69.1%n/a |
Operating Margin | 32.0%n/a |
Net Profit Margin | 16.8%n/a |
Return on Equity | 12.0%n/a |
Return on Assets | 3.1%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 30.15n/a |
EV/Sales | 17.61n/a |
Book to Market Value | 0.14n/a |
Current Ratio | 103.6%n/a |
Liabilities to Equity Ratio | 282.8%n/a |
Debt to Assets Ratio | 60.0%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
1,457
|
1,594
|
1,724
|
1,985
|
2,444
|
2,876
|
3,361
|
4,100
|
4,772
|
5,786
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-360
|
-390
|
-416
|
-475
|
-621
|
-722
|
-860
|
-1,094
|
-1,309
|
-1,790
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,097
|
1,204
|
1,308
|
1,511
|
1,823
|
2,153
|
2,502
|
3,006
|
3,463
|
3,995
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-719
|
-597
|
-635
|
-726
|
-902
|
-1,034
|
-1,287
|
-1,519
|
-1,850
|
-2,142
|
|
-186
|
-180
|
-202
|
-230
|
-289
|
-327
|
-416
|
-447
|
-498
|
-543
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-523
|
-405
|
-415
|
-461
|
-556
|
-644
|
-800
|
-1,004
|
-1,285
|
-1,526
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9
|
-11
|
-19
|
-36
|
-58
|
-62
|
-72
|
-69
|
-67
|
-73
|
|
378
|
607
|
672
|
784
|
920
|
1,120
|
1,214
|
1,487
|
1,613
|
1,853
|
|
-190
|
-230
|
-233
|
-226
|
-413
|
-418
|
-634
|
-618
|
-703
|
-728
|
|
-211
|
-236
|
-234
|
-227
|
-290
|
-380
|
-426
|
-556
|
-568
|
-681
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
21
|
6
|
1
|
0
|
-123
|
-38
|
-208
|
-62
|
-135
|
-48
|
|
188
|
377
|
440
|
558
|
507
|
702
|
580
|
869
|
910
|
1,125
|
|
-35
|
-5
|
-18
|
-2
|
0
|
0
|
-39
|
-3
|
-80
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
153
|
372
|
421
|
556
|
507
|
701
|
542
|
866
|
830
|
1,126
|
|
-60
|
-136
|
-183
|
-182
|
-125
|
-107
|
-60
|
-63
|
-158
|
-156
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
93
|
236
|
239
|
374
|
382
|
594
|
482
|
803
|
672
|
970
|
|
-36
|
111
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-36
|
111
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
57
|
347
|
247
|
374
|
382
|
594
|
482
|
803
|
672
|
970
|
|
0
|
0
|
-1
|
-1
|
15
|
43
|
69
|
22
|
13
|
-14
|
|
56
|
347
|
247
|
373
|
396
|
637
|
551
|
825
|
685
|
956
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-24
|
-90
|
-107
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
56
|
347
|
247
|
373
|
396
|
637
|
551
|
801
|
595
|
849
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
145
|
257
|
930
|
352
|
375
|
312
|
320
|
321
|
791
|
|
n/a
|
143
|
247
|
884
|
330
|
369
|
294
|
313
|
321
|
787
|
|
n/a
|
2
|
10
|
46
|
22
|
6
|
19
|
6
|
0
|
4
|
|
n/a
|
51
|
68
|
81
|
101
|
144
|
151
|
199
|
227
|
308
|
|
n/a
|
51
|
68
|
81
|
101
|
144
|
151
|
199
|
227
|
308
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
277
|
330
|
396
|
322
|
318
|
523
|
439
|
448
|
590
|
|
n/a
|
61
|
93
|
146
|
250
|
223
|
347
|
265
|
306
|
441
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
164
|
189
|
175
|
30
|
26
|
22
|
14
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
52
|
48
|
76
|
42
|
69
|
153
|
160
|
142
|
149
|
|
n/a
|
474
|
655
|
1,408
|
775
|
836
|
986
|
958
|
996
|
1,690
|
|
n/a
|
3,023
|
3,170
|
3,683
|
4,982
|
5,766
|
7,178
|
7,590
|
9,866
|
10,517
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,715
|
4,695
|
5,278
|
6,486
|
7,487
|
12,120
|
12,716
|
16,041
|
18,672
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,186
|
2,251
|
2,512
|
2,676
|
2,843
|
3,855
|
4,032
|
4,092
|
5,071
|
|
n/a
|
1,566
|
1,595
|
1,886
|
2,495
|
3,206
|
6,570
|
6,824
|
9,838
|
11,275
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
381
|
198
|
92
|
209
|
210
|
267
|
253
|
212
|
196
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
582
|
652
|
788
|
1,105
|
1,229
|
1,428
|
1,606
|
1,900
|
2,131
|
|
n/a
|
7,738
|
7,865
|
8,962
|
11,467
|
13,253
|
19,298
|
20,306
|
25,908
|
29,189
|
|
n/a
|
8,212
|
8,520
|
10,370
|
12,242
|
14,089
|
20,284
|
21,264
|
26,904
|
30,879
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
181
180620000
|
209
208676000
|
330
330430000
|
587
587198000
|
448
448000000
|
700
700452000
|
798
798331000
|
939
938826000
|
1,147
1147076000
|
|
n/a
|
152
151985000
|
185
185138000
|
67
67124000
|
216
215931000
|
90
89578000
|
173
172938000
|
90
90366000
|
97
96714000
|
119
118666000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
29
28635000
|
24
23538000
|
41
40621000
|
66
65729000
|
71
71271000
|
106
105751000
|
130
130265000
|
116
115672000
|
157
157297000
|
|
n/a
|
0
0
|
0
0
|
223
222685000
|
306
305538000
|
287
287151000
|
422
421763000
|
578
577700000
|
726
726440000
|
871
871113000
|
|
n/a
|
2
1837000
|
71
70521000
|
75
74896000
|
102
101816000
|
60
60031000
|
70
70132000
|
897
897386000
|
50
50202000
|
239
238806000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
1837000
|
71
70521000
|
75
74896000
|
102
101816000
|
60
60031000
|
70
70132000
|
897
897386000
|
50
50202000
|
239
238806000
|
|
n/a
|
120
120188000
|
112
112047000
|
134
134135000
|
92
92483000
|
124
124147000
|
162
162079000
|
234
233819000
|
211
211001000
|
245
245387000
|
|
n/a
|
120
120188000
|
112
112047000
|
134
134135000
|
92
92483000
|
124
124147000
|
162
162079000
|
234
233819000
|
211
211001000
|
245
245387000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
303
302645000
|
391
391244000
|
539
539461000
|
781
781497000
|
632
632178000
|
933
932663000
|
1,930
1929536000
|
1,200
1200029000
|
1,631
1631269000
|
|
n/a
|
4,331
4331309000
|
4,141
4141060000
|
5,512
5512492000
|
7,134
7134492000
|
8,693
8693345000
|
14,408
14408146000
|
13,643
13642955000
|
17,069
17068807000
|
18,295
18294659000
|
|
n/a
|
4,331
4331309000
|
4,141
4141060000
|
5,512
5512492000
|
7,134
7134492000
|
8,693
8693345000
|
14,408
14408146000
|
13,643
13642955000
|
17,069
17068807000
|
18,295
18294659000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
583
583232000
|
670
669502000
|
814
813573000
|
916
916264000
|
1,080
1079725000
|
1,353
1352816000
|
1,638
1637722000
|
1,923
1922618000
|
2,886
2885802000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
106
106333000
|
778
777572000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
583
583232000
|
670
669502000
|
814
813573000
|
916
916264000
|
1,080
1079725000
|
1,353
1352816000
|
1,638
1637722000
|
1,816
1816285000
|
2,108
2108230000
|
|
n/a
|
4,915
4914541000
|
4,811
4810562000
|
6,326
6326065000
|
8,051
8050756000
|
9,773
9773070000
|
15,761
15760962000
|
15,281
15280677000
|
18,991
18991425000
|
21,180
21180461000
|
|
n/a
|
5,217
5217186000
|
5,202
5201806000
|
6,866
6865526000
|
8,832
8832253000
|
10,405
10405248000
|
16,694
16693625000
|
17,210
17210213000
|
20,191
20191454000
|
22,812
22811730000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
60000
|
0
74000
|
0
74000
|
|
n/a
|
8,114
8113909000
|
8,398
8398440000
|
8,582
8581953000
|
4,908
4907736000
|
5,016
5016083000
|
5,135
5134592000
|
5,793
5792781000
|
9,695
9694876000
|
10,048
10047858000
|
|
n/a
|
5
4685000
|
5
4797000
|
5
4860000
|
4
3936000
|
4
3959000
|
4
3976000
|
4
3995000
|
4
4267000
|
4
4299000
|
|
n/a
|
8,109
8109224000
|
8,394
8393643000
|
8,577
8577093000
|
4,904
4903800000
|
5,012
5012124000
|
5,131
5130616000
|
5,789
5788786000
|
9,691
9690609000
|
10,044
10043559000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2,746
-2746429000
|
-2,961
-2961177000
|
-3,382
-3381966000
|
0
0
|
-63
-62728000
|
-208
-207740000
|
-208
-207740000
|
-208
-207740000
|
-208
-207740000
|
|
n/a
|
-2,356
-2356127000
|
-2,110
-2109532000
|
-1,737
-1736596000
|
-1,478
-1477899000
|
-1,197
-1196907000
|
-1,081
-1081467000
|
-837
-837320000
|
-999
-998535000
|
-1,077
-1076965000
|
|
n/a
|
-20
-20031000
|
-13
-12649000
|
38
38053000
|
-143
-142617000
|
-183
-183347000
|
-311
-311220000
|
-794
-794221000
|
-1,837
-1836996000
|
-1,999
-1999332000
|
|
n/a
|
2,991
2991322000
|
3,315
3315082000
|
3,501
3501444000
|
3,287
3287220000
|
3,573
3573101000
|
3,534
3534165000
|
3,954
3953560000
|
6,652
6651679000
|
6,764
6763895000
|
|
n/a
|
3
3157000
|
3
3043000
|
3
3114000
|
123
122922000
|
111
111080000
|
56
55875000
|
100
99792000
|
61
61139000
|
1,304
1303525000
|
|
n/a
|
2,994
2994479000
|
3,318
3318125000
|
3,505
3504558000
|
3,410
3410142000
|
3,684
3684181000
|
3,590
3590040000
|
4,053
4053352000
|
6,713
6712818000
|
8,067
8067420000
|
|
n/a
|
8,212
8211665000
|
8,520
8519931000
|
10,370
10370084000
|
12,242
12242395000
|
14,089
14089429000
|
20,284
20283665000
|
21,264
21263565000
|
26,904
26904272000
|
30,879
30879150000
|
Remarks | restated on n/a | restated on Mar 1, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Feb 27, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Feb 27, 2017 n/a | restated on Apr 27, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
57
|
347
|
247
|
374
|
382
|
594
|
482
|
803
|
672
|
970
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
523
|
405
|
415
|
461
|
556
|
644
|
800
|
1,004
|
1,285
|
1,526
|
|
77
|
61
|
251
|
271
|
303
|
-8
|
137
|
56
|
222
|
185
|
|
55
|
55
|
61
|
53
|
47
|
52
|
68
|
80
|
91
|
90
|
|
21
|
93
|
157
|
188
|
57
|
29
|
-29
|
1
|
8
|
27
|
|
1
|
-86
|
34
|
30
|
199
|
-90
|
98
|
-26
|
124
|
68
|
|
36
|
-40
|
-71
|
-85
|
-74
|
184
|
180
|
272
|
4
|
23
|
|
-13
|
-14
|
-18
|
-19
|
-29
|
-44
|
-19
|
-85
|
-56
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
49
|
-27
|
-53
|
-66
|
-46
|
228
|
199
|
357
|
60
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
693
|
773
|
842
|
1,021
|
1,166
|
1,414
|
1,599
|
2,135
|
2,183
|
2,704
|
|
-154
|
-243
|
-250
|
-347
|
-523
|
-568
|
-725
|
-959
|
-729
|
-683
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-154
|
-243
|
-250
|
-347
|
-523
|
-568
|
-725
|
-974
|
-729
|
-683
|
|
-154
|
-243
|
-250
|
-347
|
-523
|
-568
|
-725
|
-974
|
-729
|
-683
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
22
|
47
|
47
|
22
|
70
|
375
|
422
|
1,435
|
1,032
|
13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-44
|
-43
|
-296
|
-900
|
-2,321
|
-1,998
|
-4,462
|
-1,011
|
-7,021
|
-1,421
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-44
|
-43
|
-296
|
-900
|
-2,321
|
-1,998
|
-4,462
|
-1,011
|
-7,021
|
-1,421
|
|
-10
|
-35
|
-45
|
-76
|
-17
|
-367
|
-409
|
-1,415
|
-1,025
|
-17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-186
|
-275
|
-543
|
-1,301
|
-2,791
|
-2,558
|
-5,173
|
-1,950
|
-7,742
|
-2,107
|
|
0
|
0
|
0
|
0
|
-138
|
-356
|
-435
|
-421
|
-795
|
-993
|
|
813
|
248
|
-31
|
1,215
|
1,450
|
1,494
|
4,081
|
-198
|
2,664
|
589
|
|
3,925
|
575
|
0
|
501
|
1,133
|
2,527
|
3,515
|
2,187
|
6,136
|
2,447
|
|
-3,112
|
-327
|
-31
|
715
|
317
|
-1,033
|
566
|
-2,385
|
-3,472
|
-1,857
|
|
-3,612
|
-327
|
-931
|
-984
|
-395
|
-2,659
|
-5,337
|
-3,903
|
-6,393
|
-5,094
|
|
500
|
0
|
900
|
1,698
|
712
|
1,626
|
5,903
|
1,518
|
2,922
|
3,236
|
|
-1,519
|
-632
|
-147
|
-292
|
-352
|
-7
|
-100
|
586
|
3,829
|
92
|
|
124
|
83
|
66
|
139
|
86
|
55
|
45
|
645
|
3,829
|
92
|
|
-1,643
|
-715
|
-213
|
-431
|
-437
|
-63
|
-145
|
-59
|
0
|
0
|
|
-49
|
-4
|
-16
|
-13
|
126
|
39
|
-21
|
-102
|
-108
|
212
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-755
|
-388
|
-195
|
910
|
1,086
|
1,170
|
3,526
|
-135
|
5,589
|
-99
|
|
-248
|
110
|
104
|
630
|
-539
|
26
|
-49
|
50
|
30
|
497
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-248
|
110
|
104
|
630
|
-539
|
26
|
-49
|
50
|
30
|
497
|
|
0
|
0
|
0
|
6
|
-15
|
12
|
-26
|
-31
|
-23
|
-30
|
|
-248
|
110
|
104
|
637
|
-554
|
38
|
-75
|
20
|
7
|
466
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|