Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (12 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net revenues
4
4
3
4
6
5
7
Production and content
4
3
3
3
3
4
4
Sales and Marketing
3
1
2
2
2
2
2
Information technology support
1
1
1
1
2
1
1
General and administrative
2
1
2
1
1
2
2
Separation expenses
0
0
0
0
0
0
0
Total operating expenses
9
7
7
8
8
9
9
Loss from operations
-5
-2
-4
-4
-2
-4
-2
Interest expense, net
0
0
0
0
0
0
0
Loss from continuing operations
0
-3
-4
-4
0
0
0
Gain from discontinued operations, net of tax
0
0
0
0
0
0
0
Net loss
-5
-3
-4
-4
-2
-4
-2
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Jun 27, 2014 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Jun 24, 2016 n/a
calculated values,
restated on Jun 24, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (25 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash
n/a
0
0
0
0
0
0
Accounts receivable, net of allowance of $20 and $55
n/a
1
1
1
1
1
1
Prepaid expenses and other current assets
n/a
0
0
0
0
0
0
Total current assets
n/a
1
1
1
2
1
2
Property and equipment, net
n/a
0
0
0
0
0
0
Other assets, principally deposits
n/a
0
0
0
0
0
0
Goodwill
n/a
0
0
0
0
0
0
Total assets
n/a
2
2
1
2
2
2
Liabilities and owners' equity
Short-term borrowing
n/a
1 1000000
1 1000000
1 1000000
1 1000000
1 1000000
1 1000000
Related party advances-Due in one year
n/a
5 5055000
8 8105000
9 9171000
3 2791000
6 5826000
8 7991000
Convertible notes
n/a
2 1733000
3 3106000
0 0
0 0
0 0
0 0
Accounts payable and accrued liabilities
n/a
1 1237000
2 1847000
1 1128000
1 1210000
1 1331000
1 1257000
Deferred revenue
n/a
0 233000
0 165000
0 15000
0 0
0 0
0 0
Total current liabilities
n/a
9 9258000
14 14223000
11 11314000
5 5001000
8 8157000
10 10248000
Convertible notes payable, less current portion
n/a
1 1156000
0 0
0 0
0 0
0 0
0 0
Deferred rent
n/a
0 224000
0 123000
0 12000
0 2000
0 73000
0 69000
Total liabilities
n/a
11 10638000
14 14346000
11 11326000
5 5003000
8 8230000
10 10317000
Commitments and contingencies (Note 8)
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Preferred stock, $0.001 par value, 5,000,000 shares authorized, 1,075 shares issued and outstanding as of March 31, 2016 and 2015 (liquidation value of $2,564 as of March 31, 2016)
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Common stock, $0.001 par value, 150,000,000 shares authorized, 76,245,442 shares issued and outstanding as of March 31, 2016 and 2015
n/a
0 3000
0 3000
0 30000
0 76000
0 76000
0 76000
Additional paid-in capital
n/a
99 99426000
100 99737000
106 106408000
116 115605000
116 115890000
116 116192000
Retained earnings (accumulated deficit)
n/a
-108 -108431000
-113 -112529000
-116 -116465000
-119 -118651000
-123 -122591000
-125 -124551000
Total stockholders’ deficit
n/a
-9 -9002000
-13 -12789000
-10 -10027000
-3 -2970000
-7 -6625000
-8 -8283000
Total liabilities and stockholders’ deficit
n/a
2 1636000
2 1557000
1 1299000
2 2033000
2 1605000
2 2034000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Jun 27, 2014 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (23 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net loss
-5
-3
-4
-4
-2
-4
-2
Loss from continuing operations
0
-3
-4
-4
0
0
0
Less gain from discontinued operations
0
0
0
0
0
0
0
Loss from retirement of assets, net
0
0
0
0
0
0
0
Bad debt expense and change in allowance for doubtful accounts
0
0
0
0
0
0
0
Stock-based compensation
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
Prepaid advertising rights usage
1
0
0
0
0
0
0
Accounts receivable
0
0
0
0
-1
1
-1
Prepaid expenses and other assets
0
0
0
0
0
0
0
Accounts payable, accrued liabilities and deferred rent
0
0
1
0
0
0
0
Deferred revenue
0
0
0
0
0
0
0
Net cash used in operating activities
-3
-2
-3
-4
-3
-3
-2
Purchase of property and equipment
0
0
0
0
0
0
0
Purchase of intangible assets
0
0
0
0
0
0
0
Proceeds from asset sales
0
0
0
0
0
0
0
Net cash used in investing activities
0
0
0
0
0
0
0
Proceeds from short-term borrowings and advances
3
2
3
4
3
3
2
Capital lease payments
0
0
0
0
0
0
0
Net cash provided by discontinued operations operating activities
0
0
0
0
0
0
0
Net cash provided by financing activities
3
2
3
4
3
3
2
Net increase (decrease) in cash and cash equivalents
0
0
0
0
0
0
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Jun 27, 2014 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Jun 24, 2016 n/a
calculated values,
restated on Jun 24, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,