Investor relations pageIR page | investors.boeing.com/investors/overview/...investors.boeing.com...investors.boeing.com/investors/overview/...investors.boeing.com/in...no data available |
Founding year | no data available |
Headquarter | Chicago, United States of AmericaChicago, United States of Americano data available |
Employees | 161,400 (as per FY 2015)no data available |
Sector | Aerospace & Defense, IndustrialsAerospace & Defense, Industrialsno data available |
Ticker | BAno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
260.74n/a |
Market Capitalisation in million USD |
157,378n/a |
Enterprise Value in million USD |
159,190n/a |
Common Shares Outstanding as per Apr 19, 2017 |
603,580,992n/a |
Preferred Shares Outstanding as per Apr 19, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
625,200,000n/a |
Average Diluted Shares Outstanding TTM |
631,700,000n/a |
Index Membership |
n/a
|
Revenues | 92,915n/a |
Gross Profit | 13,958n/a |
Operating Income | 5,749n/a |
EBITDA | 7,687n/a |
Net Profit | 5,127n/a |
Cash and Cash Equivalents | 9,265n/a |
Receivables | 9,809n/a |
Total Current Assets | 63,507n/a |
PP&E | 12,533n/a |
Total Assets | 89,609n/a |
Accounts Payable | 11,748n/a |
Current Debt | 1,168n/a |
Total Current Liabilities | 49,859n/a |
Long-Term Debt | 9,847n/a |
Total Liabilities | 88,962n/a |
Total Equity | 647n/a |
Depreciation & Amortisation | 1,938n/a |
Change in Working Capital | 3,636n/a |
Operating Cash Flow | 11,318n/a |
Net Change in PP&E and Intangibles | -2,295n/a |
Investing Cash Flow | -3,204n/a |
Dividends Paid | -2,907n/a |
Financing Cash Flow | -7,785n/a |
Total Change in Cash | 304n/a |
Free Cash Flow | 8,369n/a |
Gross Margin | 15.0%n/a |
Operating Margin | 6.2%n/a |
Net Profit Margin | 5.5%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | 8.20n/a |
Diluted EPS | 8.12n/a |
Sales per Share | 148.62n/a |
Book Value per Share | n/a |
FCF per Share | 13.39n/a |
Dividends per Share | 4.65n/a |
Price to Earnings Ratio | 31.80n/a |
Price to Sales Ratio | 1.75n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | 19.48n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.00n/a |
Current Ratio | 127.4%n/a |
Liabilities to Equity Ratio | 13,749.9%n/a |
Debt to Assets Ratio | 12.3%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
66,387
|
60,909
|
68,281
|
64,306
|
68,735
|
81,698
|
86,623
|
90,762
|
96,114
|
94,571
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-53,402
|
-50,352
|
-56,540
|
-51,843
|
-55,888
|
-68,665
|
-73,268
|
-76,752
|
-82,088
|
-80,790
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
12,985
|
10,557
|
11,741
|
12,463
|
12,847
|
13,033
|
13,355
|
14,010
|
14,026
|
13,781
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7,381
|
-6,852
|
-9,870
|
-7,765
|
-7,326
|
-7,015
|
-7,027
|
-6,814
|
-6,856
|
-8,243
|
|
-3,531
|
-3,084
|
-3,364
|
-3,644
|
-3,408
|
-3,717
|
-3,956
|
-3,767
|
-3,525
|
-3,616
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,850
|
-3,768
|
-6,506
|
-4,121
|
-3,918
|
-3,298
|
-3,071
|
-3,047
|
-3,331
|
-4,627
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,604
|
3,705
|
1,871
|
4,698
|
5,521
|
6,018
|
6,328
|
7,196
|
7,170
|
5,538
|
|
476
|
286
|
-116
|
-197
|
-152
|
-112
|
-116
|
-49
|
-14
|
37
|
|
-196
|
-202
|
-339
|
-516
|
-477
|
-442
|
-386
|
-333
|
-275
|
-306
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
188
|
241
|
249
|
267
|
278
|
268
|
214
|
287
|
274
|
303
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
484
|
247
|
-26
|
52
|
47
|
62
|
56
|
-3
|
-13
|
40
|
|
6,080
|
3,991
|
1,755
|
4,501
|
5,369
|
5,906
|
6,212
|
7,147
|
7,156
|
5,575
|
|
38
|
4
|
-24
|
6
|
24
|
4
|
20
|
-10
|
-1
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,118
|
3,995
|
1,731
|
4,507
|
5,393
|
5,910
|
6,232
|
7,137
|
7,155
|
5,568
|
|
-2,060
|
-1,341
|
-396
|
-1,196
|
-1,382
|
-2,007
|
-1,646
|
-1,691
|
-1,979
|
-673
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,058
|
2,654
|
1,335
|
3,311
|
4,011
|
3,903
|
4,586
|
5,446
|
5,176
|
4,895
|
|
16
|
18
|
-23
|
-4
|
7
|
-3
|
-1
|
0
|
0
|
0
|
|
16
|
18
|
-23
|
-4
|
7
|
-3
|
-1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,074
|
2,672
|
1,312
|
3,307
|
4,018
|
3,900
|
4,585
|
5,446
|
5,176
|
4,895
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,074
|
2,672
|
1,312
|
3,307
|
4,018
|
3,900
|
4,585
|
5,446
|
5,176
|
4,895
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,074
|
2,672
|
1,312
|
3,307
|
4,018
|
3,900
|
4,585
|
5,446
|
5,176
|
4,895
|
Remarks |
restated on Feb 8, 2010
n/a
calculated values,
|
restated on Feb 9, 2011
n/a
calculated values,
|
restated on Feb 9, 2012
n/a
calculated values,
|
restated on Feb 11, 2013
n/a
calculated values,
|
restated on Feb 14, 2014
n/a
calculated values,
|
restated on Feb 12, 2015
n/a
calculated values,
|
restated on Feb 10, 2016
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
3,279
|
11,223
|
10,517
|
11,272
|
13,558
|
15,258
|
13,092
|
12,052
|
10,029
|
|
n/a
|
3,268
|
9,215
|
5,359
|
10,049
|
10,341
|
9,088
|
11,733
|
11,302
|
8,801
|
|
n/a
|
11
|
2,008
|
5,158
|
1,223
|
3,217
|
6,170
|
1,359
|
750
|
1,228
|
|
n/a
|
5,602
|
5,785
|
5,422
|
5,793
|
5,608
|
6,546
|
7,729
|
8,713
|
8,832
|
|
n/a
|
5,602
|
5,785
|
5,422
|
5,793
|
5,608
|
6,546
|
7,729
|
8,713
|
8,832
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
15,612
|
16,933
|
24,317
|
32,240
|
37,751
|
42,912
|
46,756
|
47,257
|
43,199
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,471
|
1,334
|
316
|
505
|
392
|
358
|
190
|
212
|
428
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,046
|
966
|
31
|
29
|
28
|
14
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
425
|
368
|
285
|
476
|
364
|
344
|
190
|
212
|
428
|
|
n/a
|
25,964
|
35,275
|
40,572
|
49,810
|
57,309
|
65,074
|
67,767
|
68,234
|
62,488
|
|
n/a
|
8,762
|
8,784
|
8,931
|
9,313
|
9,660
|
10,224
|
11,007
|
12,076
|
12,807
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,328
|
1,030
|
1,111
|
1,043
|
1,180
|
1,204
|
1,154
|
1,284
|
1,317
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
17,725
|
16,964
|
17,951
|
19,820
|
20,747
|
16,161
|
12,993
|
12,814
|
13,385
|
|
n/a
|
2,685
|
2,877
|
2,979
|
3,044
|
3,111
|
3,052
|
2,869
|
2,657
|
2,540
|
|
n/a
|
3,647
|
4,319
|
4,937
|
4,945
|
5,035
|
5,043
|
5,119
|
5,126
|
5,324
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,114
|
3,062
|
4,031
|
5,892
|
6,753
|
2,939
|
317
|
265
|
332
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
7,263
|
6,690
|
6,004
|
5,939
|
5,848
|
5,127
|
4,688
|
4,766
|
5,189
|
|
n/a
|
27,815
|
26,778
|
27,993
|
30,176
|
31,587
|
27,589
|
25,154
|
26,174
|
27,509
|
|
n/a
|
53,779
|
62,053
|
68,565
|
79,986
|
88,896
|
92,663
|
92,921
|
94,408
|
89,997
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
17,435
17435000000
|
19,918
19918000000
|
21,517
21517000000
|
20,645
20645000000
|
22,389
22389000000
|
23,629
23629000000
|
24,129
24129000000
|
24,814
24814000000
|
25,881
25881000000
|
|
n/a
|
5,871
5871000000
|
7,096
7096000000
|
7,715
7715000000
|
8,406
8406000000
|
9,394
9394000000
|
9,498
9498000000
|
10,667
10667000000
|
10,800
10800000000
|
11,190
11190000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
11,564
11564000000
|
12,822
12822000000
|
13,802
13802000000
|
12,239
12239000000
|
12,995
12995000000
|
14,131
14131000000
|
13,462
13462000000
|
14,014
14014000000
|
14,691
14691000000
|
|
n/a
|
560
560000000
|
707
707000000
|
948
948000000
|
2,353
2353000000
|
1,436
1436000000
|
1,563
1563000000
|
929
929000000
|
1,234
1234000000
|
384
384000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
12,778
12778000000
|
12,258
12258000000
|
12,930
12930000000
|
18,276
18276000000
|
21,157
21157000000
|
26,294
26294000000
|
23,175
23175000000
|
24,364
24364000000
|
23,869
23869000000
|
|
n/a
|
12,737
12737000000
|
12,076
12076000000
|
12,323
12323000000
|
15,496
15496000000
|
16,672
16672000000
|
20,027
20027000000
|
23,175
23175000000
|
24,364
24364000000
|
23,869
23869000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
41
41000000
|
182
182000000
|
607
607000000
|
2,780
2780000000
|
4,485
4485000000
|
6,267
6267000000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
30,773
30773000000
|
32,883
32883000000
|
35,395
35395000000
|
41,274
41274000000
|
44,982
44982000000
|
51,486
51486000000
|
48,233
48233000000
|
50,412
50412000000
|
50,134
50134000000
|
|
n/a
|
6,952
6952000000
|
12,217
12217000000
|
11,473
11473000000
|
10,018
10018000000
|
8,973
8973000000
|
8,072
8072000000
|
8,141
8141000000
|
8,730
8730000000
|
9,568
9568000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
17,196
17196000000
|
14,728
14728000000
|
18,835
18835000000
|
25,086
25086000000
|
28,974
28974000000
|
18,108
18108000000
|
27,757
27757000000
|
28,869
28869000000
|
29,418
29418000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15,705
15705000000
|
13,364
13364000000
|
17,825
17825000000
|
24,057
24057000000
|
27,179
27179000000
|
17,002
17002000000
|
23,984
23984000000
|
24,399
24399000000
|
25,859
25859000000
|
|
n/a
|
8,383
8383000000
|
6,315
6315000000
|
9,800
9800000000
|
16,537
16537000000
|
19,651
19651000000
|
10,474
10474000000
|
17,182
17182000000
|
17,783
17783000000
|
19,943
19943000000
|
|
n/a
|
7,322
7322000000
|
7,049
7049000000
|
8,025
8025000000
|
7,520
7520000000
|
7,528
7528000000
|
6,528
6528000000
|
6,802
6802000000
|
6,616
6616000000
|
5,916
5916000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,154
1154000000
|
827
827000000
|
418
418000000
|
122
122000000
|
366
366000000
|
156
156000000
|
2,207
2207000000
|
2,392
2392000000
|
1,338
1338000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
337
337000000
|
537
537000000
|
592
592000000
|
907
907000000
|
1,429
1429000000
|
950
950000000
|
1,566
1566000000
|
2,078
2078000000
|
2,221
2221000000
|
|
n/a
|
24,148
24148000000
|
26,945
26945000000
|
30,308
30308000000
|
35,104
35104000000
|
37,947
37947000000
|
26,180
26180000000
|
35,898
35898000000
|
37,599
37599000000
|
38,986
38986000000
|
|
n/a
|
54,921
54921000000
|
59,828
59828000000
|
65,703
65703000000
|
76,378
76378000000
|
82,929
82929000000
|
77,666
77666000000
|
84,131
84131000000
|
88,011
88011000000
|
89,120
89120000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7,314
7314000000
|
7,170
7170000000
|
8,927
8927000000
|
9,094
9094000000
|
9,183
9183000000
|
9,476
9476000000
|
9,686
9686000000
|
9,895
9895000000
|
9,823
9823000000
|
|
n/a
|
5,061
5061000000
|
5,061
5061000000
|
5,061
5061000000
|
5,061
5061000000
|
5,061
5061000000
|
5,061
5061000000
|
5,061
5061000000
|
5,061
5061000000
|
5,061
5061000000
|
|
n/a
|
3,456
3456000000
|
3,724
3724000000
|
3,866
3866000000
|
4,033
4033000000
|
4,122
4122000000
|
4,415
4415000000
|
4,625
4625000000
|
4,834
4834000000
|
4,762
4762000000
|
|
n/a
|
-1,203
-1203000000
|
-1,615
-1615000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-17,758
-17758000000
|
-15,911
-15911000000
|
-17,187
-17187000000
|
-16,603
-16603000000
|
-15,937
-15937000000
|
-17,671
-17671000000
|
-23,298
-23298000000
|
-29,568
-29568000000
|
36,097
36097000000
|
|
n/a
|
22,675
22675000000
|
22,746
22746000000
|
24,784
24784000000
|
27,524
27524000000
|
30,037
30037000000
|
32,964
32964000000
|
36,180
36180000000
|
38,756
38756000000
|
40,714
40714000000
|
|
n/a
|
-13,525
-13525000000
|
-11,877
-11877000000
|
-13,758
-13758000000
|
-16,500
-16500000000
|
-17,416
-17416000000
|
-9,894
-9894000000
|
-13,903
-13903000000
|
-12,748
-12748000000
|
-13,623
-13623000000
|
|
n/a
|
-1,294
-1294000000
|
2,128
2128000000
|
2,766
2766000000
|
3,515
3515000000
|
5,867
5867000000
|
14,875
14875000000
|
8,665
8665000000
|
6,335
6335000000
|
73,011
73011000000
|
|
n/a
|
152
152000000
|
97
97000000
|
96
96000000
|
93
93000000
|
100
100000000
|
122
122000000
|
125
125000000
|
62
62000000
|
60
60000000
|
|
n/a
|
-1,142
-1142000000
|
2,225
2225000000
|
2,862
2862000000
|
3,608
3608000000
|
5,967
5967000000
|
14,997
14997000000
|
8,790
8790000000
|
6,397
6397000000
|
73,071
73071000000
|
|
n/a
|
53,779
53779000000
|
62,053
62053000000
|
68,565
68565000000
|
79,986
79986000000
|
88,896
88896000000
|
92,663
92663000000
|
92,921
92921000000
|
94,408
94408000000
|
162,191
162191000000
|
Remarks | restated on n/a | restated on Feb 8, 2010 n/a | restated on Feb 9, 2011 n/a | restated on Feb 9, 2012 n/a | restated on Feb 11, 2013 n/a | restated on Feb 14, 2014 n/a | restated on Feb 12, 2015 n/a | restated on Feb 10, 2016 n/a | restated on Feb 8, 2017 n/a | restated on Apr 26, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
4,074
|
2,672
|
1,312
|
3,307
|
4,018
|
3,900
|
4,585
|
5,446
|
5,176
|
4,895
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,334
|
1,325
|
1,459
|
1,746
|
1,675
|
1,811
|
1,844
|
1,906
|
1,833
|
1,910
|
|
419
|
504
|
922
|
933
|
465
|
917
|
672
|
609
|
559
|
649
|
|
287
|
209
|
238
|
215
|
186
|
193
|
206
|
195
|
189
|
190
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
132
|
295
|
684
|
718
|
279
|
724
|
466
|
414
|
370
|
459
|
|
3,757
|
-4,902
|
1,910
|
-3,034
|
-2,135
|
880
|
1,078
|
897
|
1,795
|
3,045
|
|
-392
|
564
|
-391
|
8
|
-292
|
-27
|
-879
|
-1,328
|
-1,069
|
112
|
|
-1,577
|
-6,168
|
-1,525
|
-7,387
|
-10,012
|
-5,681
|
-5,562
|
-4,330
|
-1,110
|
3,755
|
|
-198
|
318
|
1,141
|
313
|
1,164
|
1,199
|
-298
|
1,339
|
-238
|
622
|
|
5,924
|
384
|
2,685
|
4,032
|
7,005
|
5,389
|
7,817
|
5,216
|
4,212
|
-1,444
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9,584
|
-401
|
5,603
|
2,952
|
4,023
|
7,508
|
8,179
|
8,858
|
9,363
|
10,499
|
|
-1,854
|
-1,818
|
-1,159
|
-1,064
|
-1,619
|
-1,613
|
-2,187
|
-2,202
|
-2,408
|
-2,575
|
|
59
|
34
|
27
|
63
|
94
|
97
|
51
|
34
|
42
|
38
|
|
59
|
34
|
27
|
63
|
94
|
97
|
51
|
34
|
42
|
38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,913
|
-1,852
|
-1,186
|
-1,127
|
-1,713
|
-1,710
|
-2,238
|
-2,236
|
-2,450
|
-2,613
|
|
-1,731
|
-1,674
|
-1,186
|
-1,125
|
-1,713
|
-1,703
|
-2,098
|
-2,236
|
-2,450
|
-2,613
|
|
-182
|
-178
|
0
|
-2
|
0
|
-7
|
-140
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,893
|
4,670
|
-1,588
|
-3,123
|
3,961
|
-2,020
|
-2,941
|
4,799
|
554
|
-510
|
|
3,817
|
11,343
|
1,041
|
12,425
|
10,757
|
10,901
|
12,453
|
13,416
|
2,590
|
1,209
|
|
-5,710
|
-6,673
|
-2,629
|
-15,548
|
-6,796
|
-12,921
|
-15,394
|
-8,617
|
-2,036
|
-1,719
|
|
-75
|
-964
|
-639
|
-932
|
-42
|
-124
|
-26
|
-163
|
-31
|
-297
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-75
|
-964
|
-639
|
-932
|
-42
|
-124
|
-26
|
-163
|
-31
|
-297
|
|
0
|
0
|
-408
|
288
|
69
|
0
|
0
|
33
|
39
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,822
|
1,888
|
-3,794
|
-4,831
|
2,369
|
-3,757
|
-5,154
|
2,467
|
-1,846
|
-3,380
|
|
-1,096
|
-1,192
|
-1,220
|
-1,253
|
-1,244
|
-1,322
|
-1,467
|
-2,115
|
-2,490
|
-2,756
|
|
-1,366
|
-1,082
|
5,410
|
-785
|
-582
|
-2,244
|
-1,143
|
-824
|
861
|
-58
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,366
|
-1,082
|
5,410
|
-785
|
-582
|
-2,244
|
-1,143
|
-824
|
861
|
-58
|
|
-1,406
|
-1,095
|
-551
|
-826
|
-1,381
|
-2,304
|
-1,714
|
-1,786
|
-885
|
-1,383
|
|
40
|
13
|
5,961
|
41
|
799
|
60
|
571
|
962
|
1,746
|
1,325
|
|
-2,566
|
-2,893
|
-40
|
87
|
114
|
120
|
-1,704
|
-5,658
|
-6,352
|
-6,680
|
|
209
|
44
|
10
|
87
|
114
|
120
|
1,097
|
343
|
399
|
321
|
|
-2,775
|
-2,937
|
-50
|
0
|
0
|
0
|
-2,801
|
-6,001
|
-6,751
|
-7,001
|
|
144
|
-35
|
-56
|
-11
|
12
|
-31
|
65
|
4
|
61
|
-93
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,884
|
-5,202
|
4,094
|
-1,962
|
-1,700
|
-3,477
|
-4,249
|
-8,593
|
-7,920
|
-9,587
|
|
878
|
-3,715
|
5,903
|
-3,841
|
4,692
|
274
|
-1,224
|
2,732
|
-403
|
-2,468
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
878
|
-3,715
|
5,903
|
-3,841
|
4,692
|
274
|
-1,224
|
2,732
|
-403
|
-2,468
|
|
46
|
-59
|
44
|
-15
|
-2
|
18
|
-29
|
-87
|
-28
|
-33
|
|
924
|
-3,774
|
5,947
|
-3,856
|
4,690
|
292
|
-1,253
|
2,645
|
-431
|
-2,501
|
Remarks |
restated on Feb 8, 2010
n/a
calculated values,
|
restated on Feb 9, 2011
n/a
calculated values,
|
restated on Feb 9, 2012
n/a
calculated values,
|
restated on Feb 11, 2013
n/a
calculated values,
|
restated on Feb 14, 2014
n/a
calculated values,
|
restated on Feb 12, 2015
n/a
calculated values,
|
restated on Feb 10, 2016
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|