Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Weston, United States of AmericaWeston, United States of Americano data available |
Employees | 7,400 (as per Q2 2017)no data available |
Sector | Biotechnology, HealthcareBiotechnology, Healthcareno data available |
Ticker | BIIBno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
337.64n/a |
Market Capitalisation in million USD |
71,388n/a |
Enterprise Value in million USD |
74,997n/a |
Common Shares Outstanding as per Jul 21, 2017 |
211,431,746n/a |
Preferred Shares Outstanding as per Jul 21, 2017 |
8,000n/a |
Average Basic Shares Outstanding TTM |
215,750,000n/a |
Average Diluted Shares Outstanding TTM |
216,125,000n/a |
Index Membership |
n/a
|
Revenues | 11,717n/a |
Gross Profit | 10,171n/a |
Operating Income | 5,168n/a |
EBITDA | 6,340n/a |
Net Profit | 3,293n/a |
Cash and Cash Equivalents | 2,893n/a |
Receivables | 1,630n/a |
Total Current Assets | 7,109n/a |
PP&E | 2,828n/a |
Total Assets | 21,759n/a |
Accounts Payable | 330n/a |
Current Debt | 560n/a |
Total Current Liabilities | 3,380n/a |
Long-Term Debt | 5,954n/a |
Total Liabilities | 10,185n/a |
Total Equity | 11,574n/a |
Depreciation & Amortisation | 1,172n/a |
Change in Working Capital | -656n/a |
Operating Cash Flow | 3,913n/a |
Net Change in PP&E and Intangibles | -1,732n/a |
Investing Cash Flow | -1,492n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -2,619n/a |
Total Change in Cash | -193n/a |
Free Cash Flow | 2,916n/a |
Gross Margin | 86.8%n/a |
Operating Margin | 44.1%n/a |
Net Profit Margin | 28.1%n/a |
Return on Equity | 28.4%n/a |
Return on Assets | 15.1%n/a |
Basic EPS | 15.26n/a |
Diluted EPS | 15.23n/a |
Sales per Share | 54.31n/a |
Book Value per Share | 53.70n/a |
FCF per Share | 13.51n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 22.12n/a |
Price to Sales Ratio | 6.22n/a |
Price to Book Value | 6.29n/a |
Price to Free Cash Flow | 24.99n/a |
EV/EBITDA | 11.83n/a |
EV/Sales | 6.40n/a |
Book to Market Value | 0.16n/a |
Current Ratio | 210.3%n/a |
Liabilities to Equity Ratio | 88.0%n/a |
Debt to Assets Ratio | 29.9%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
3,172
|
4,098
|
4,377
|
4,716
|
5,049
|
5,516
|
6,932
|
9,703
|
10,764
|
11,449
|
|
3,063
|
3,968
|
4,248
|
4,547
|
4,833
|
5,304
|
6,668
|
9,399
|
10,528
|
11,132
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
109
|
130
|
130
|
169
|
216
|
212
|
264
|
305
|
236
|
316
|
|
-335
|
-402
|
-382
|
-400
|
-467
|
-545
|
-858
|
-1,171
|
-1,240
|
-1,479
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,836
|
3,696
|
3,995
|
4,316
|
4,582
|
4,971
|
6,075
|
8,532
|
9,523
|
9,970
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,973
|
-2,466
|
-2,700
|
-2,747
|
-2,802
|
-3,132
|
-3,585
|
-4,616
|
-4,509
|
-4,317
|
|
-776
|
-925
|
-911
|
-1,032
|
-1,056
|
-1,277
|
-1,712
|
-2,232
|
-2,113
|
-1,948
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-925
|
-1,072
|
-1,283
|
-1,249
|
-1,220
|
-1,335
|
-1,444
|
-1,893
|
-2,013
|
-1,973
|
|
-257
|
-333
|
-290
|
-209
|
-209
|
-202
|
-343
|
-490
|
-383
|
-386
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-14
|
-136
|
-216
|
-258
|
-318
|
-318
|
-85
|
0
|
0
|
-10
|
|
864
|
1,229
|
1,295
|
1,569
|
1,780
|
1,838
|
2,490
|
3,917
|
5,015
|
5,653
|
|
72
|
-58
|
37
|
-19
|
-13
|
-1
|
-35
|
-26
|
-124
|
-217
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
72
|
-58
|
37
|
-19
|
-13
|
-1
|
-35
|
-26
|
-124
|
-217
|
|
936
|
1,172
|
1,333
|
1,550
|
1,766
|
1,838
|
2,455
|
3,891
|
4,891
|
5,436
|
|
-84
|
-16
|
0
|
-320
|
-55
|
17
|
25
|
56
|
-124
|
-503
|
|
-84
|
-25
|
0
|
-245
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-36
|
-27
|
1
|
39
|
-31
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
47
|
25
|
17
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-455
|
|
0
|
0
|
0
|
-75
|
-19
|
-2
|
0
|
0
|
-93
|
-33
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
852
|
1,156
|
1,333
|
1,230
|
1,711
|
1,855
|
2,481
|
3,947
|
4,767
|
4,933
|
|
-272
|
-366
|
-356
|
-331
|
-445
|
-471
|
-601
|
-990
|
-1,162
|
-1,237
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
-5
|
-17
|
-15
|
-13
|
0
|
|
580
|
790
|
977
|
899
|
1,267
|
1,380
|
1,862
|
2,942
|
3,593
|
3,696
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
580
|
790
|
977
|
899
|
1,267
|
1,380
|
1,862
|
2,942
|
3,593
|
3,696
|
|
58
|
-7
|
-7
|
107
|
-32
|
0
|
0
|
-7
|
-46
|
7
|
|
638
|
783
|
970
|
1,005
|
1,234
|
1,380
|
1,862
|
2,935
|
3,547
|
3,703
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
638
|
783
|
970
|
1,005
|
1,234
|
1,380
|
1,862
|
2,935
|
3,547
|
3,703
|
Remarks |
restated on Feb 9, 2010
n/a
calculated values,
|
restated on Feb 4, 2011
n/a
calculated values,
|
restated on Feb 3, 2012
n/a
calculated values,
|
restated on Feb 5, 2013
n/a
calculated values,
|
restated on Feb 6, 2014
n/a
calculated values,
|
restated on Feb 4, 2015
n/a
calculated values,
|
restated on Feb 3, 2016
n/a
calculated values,
|
restated on Feb 2, 2017
n/a
calculated values,
|
restated on Feb 2, 2017
n/a
calculated values,
|
restated on Feb 2, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,342
|
1,264
|
1,208
|
1,691
|
1,706
|
1,223
|
1,845
|
3,429
|
4,895
|
|
n/a
|
622
|
582
|
760
|
515
|
571
|
603
|
1,205
|
1,308
|
2,327
|
|
n/a
|
720
|
682
|
448
|
1,176
|
1,135
|
620
|
641
|
2,121
|
2,569
|
|
n/a
|
447
|
551
|
605
|
585
|
687
|
824
|
1,292
|
1,227
|
1,442
|
|
n/a
|
447
|
551
|
605
|
585
|
687
|
824
|
1,292
|
1,227
|
1,442
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
264
|
294
|
289
|
327
|
447
|
659
|
804
|
893
|
1,002
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
406
|
372
|
438
|
373
|
404
|
479
|
593
|
1,151
|
1,394
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
406
|
372
|
438
|
373
|
404
|
479
|
593
|
1,151
|
1,394
|
|
n/a
|
2,458
|
2,481
|
2,540
|
2,975
|
3,244
|
3,185
|
4,535
|
6,700
|
8,732
|
|
n/a
|
1,595
|
1,637
|
1,642
|
1,571
|
1,742
|
1,751
|
1,766
|
2,188
|
2,502
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
891
|
1,194
|
743
|
1,417
|
2,037
|
626
|
1,471
|
2,760
|
2,829
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,535
|
3,240
|
3,167
|
3,086
|
3,107
|
6,302
|
6,543
|
7,857
|
8,813
|
|
n/a
|
2,161
|
1,871
|
1,773
|
1,608
|
1,632
|
4,475
|
4,029
|
4,085
|
3,808
|
|
n/a
|
1,139
|
1,139
|
1,146
|
1,146
|
1,201
|
1,233
|
1,760
|
2,664
|
3,669
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
235
|
230
|
248
|
332
|
274
|
594
|
755
|
1,108
|
1,336
|
|
n/a
|
6,021
|
6,071
|
5,552
|
6,074
|
6,886
|
8,678
|
9,780
|
12,805
|
14,145
|
|
n/a
|
8,479
|
8,552
|
8,092
|
9,050
|
10,130
|
11,863
|
14,315
|
19,505
|
22,877
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
107
107417000
|
119
118534000
|
163
162529000
|
186
186448000
|
204
203999000
|
220
219913000
|
229
229200000
|
267
267400000
|
280
279800000
|
|
n/a
|
107
107417000
|
119
118534000
|
163
162529000
|
186
186448000
|
204
203999000
|
220
219913000
|
229
229200000
|
267
267400000
|
280
279800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
28
27667000
|
20
19762000
|
137
137153000
|
3
3292000
|
453
453379000
|
3
3494000
|
3
3100000
|
5
4800000
|
5
4700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
788
788138000
|
577
576646000
|
750
750440000
|
723
723149000
|
1,000
1000011000
|
1,535
1534872000
|
1,986
1985800000
|
2,306
2305500000
|
3,135
3135400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
788
788138000
|
577
576646000
|
750
750440000
|
723
723149000
|
1,000
1000011000
|
1,535
1534872000
|
1,986
1985800000
|
2,306
2305500000
|
3,135
3135400000
|
|
n/a
|
923
923222000
|
715
714942000
|
1,050
1050122000
|
913
912889000
|
1,657
1657389000
|
1,758
1758279000
|
2,218
2218100000
|
2,578
2577700000
|
3,420
3419900000
|
|
n/a
|
1,085
1085431000
|
1,080
1080207000
|
1,066
1066379000
|
1,061
1060808000
|
687
687396000
|
592
592433000
|
580
580300000
|
6,522
6521500000
|
6,513
6512700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
636
636386000
|
495
494823000
|
527
526549000
|
649
648920000
|
822
821538000
|
892
891785000
|
702
702300000
|
1,031
1030700000
|
816
815600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
356
356017000
|
241
240618000
|
201
200950000
|
249
248644000
|
217
217272000
|
233
232554000
|
52
52200000
|
125
124900000
|
93
93100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
280
280369000
|
254
254205000
|
326
325599000
|
400
400276000
|
604
604266000
|
659
659231000
|
650
650100000
|
906
905800000
|
723
722500000
|
|
n/a
|
1,722
1721817000
|
1,575
1575030000
|
1,593
1592928000
|
1,710
1709728000
|
1,509
1508934000
|
1,484
1484218000
|
1,283
1282600000
|
7,552
7552200000
|
7,328
7328300000
|
|
n/a
|
2,645
2645039000
|
2,290
2289972000
|
2,643
2643050000
|
2,623
2622617000
|
3,166
3166323000
|
3,242
3242497000
|
3,501
3500700000
|
10,130
10129900000
|
10,748
10748200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6,074
6074106000
|
5,782
5782064000
|
3,895
3895227000
|
4,185
4185176000
|
3,855
3854652000
|
4,024
4023779000
|
4,196
4196300000
|
0
100000
|
0
100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-527
-527097000
|
-680
-679920000
|
-350
-349592000
|
-840
-839903000
|
-1,325
-1324618000
|
-1,725
-1724927000
|
-2,612
-2611700000
|
-2,612
-2611700000
|
-2,612
-2611700000
|
|
n/a
|
270
270180000
|
1,069
1068890000
|
1,872
1872481000
|
3,107
3106761000
|
4,487
4486794000
|
6,349
6349135000
|
9,284
9283900000
|
12,208
12208400000
|
15,072
15071600000
|
|
n/a
|
-11
-11106000
|
50
50496000
|
-22
-21610000
|
-27
-26535000
|
-55
-55305000
|
-28
-27745000
|
-60
-59500000
|
-224
-224000000
|
-320
-319900000
|
|
n/a
|
5,806
5806083000
|
6,222
6221530000
|
5,397
5396506000
|
6,425
6425499000
|
6,962
6961523000
|
8,620
8620242000
|
10,809
10809000000
|
9,373
9372800000
|
12,140
12140100000
|
|
n/a
|
28
27869000
|
40
40352000
|
53
52937000
|
1
1488000
|
2
2272000
|
1
596000
|
5
5000000
|
2
2100000
|
-12
-11500000
|
|
n/a
|
5,834
5833952000
|
6,262
6261882000
|
5,449
5449443000
|
6,427
6426987000
|
6,964
6963795000
|
8,621
8620838000
|
10,814
10814000000
|
9,375
9374900000
|
12,129
12128600000
|
|
n/a
|
8,479
8478991000
|
8,552
8551854000
|
8,092
8092493000
|
9,050
9049604000
|
10,130
10130118000
|
11,863
11863335000
|
14,315
14314700000
|
19,505
19504800000
|
22,877
22876800000
|
Remarks | restated on n/a | restated on Feb 9, 2010 n/a | restated on Feb 4, 2011 n/a | restated on Feb 3, 2012 n/a | restated on Feb 5, 2013 n/a | restated on Feb 6, 2014 n/a | restated on Feb 4, 2015 n/a | restated on Feb 3, 2016 n/a | restated on Feb 2, 2017 n/a | restated on Jul 25, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
580
|
790
|
977
|
899
|
1,267
|
1,380
|
1,862
|
2,942
|
3,593
|
3,696
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
380
|
462
|
428
|
356
|
359
|
366
|
532
|
688
|
600
|
683
|
|
138
|
136
|
21
|
367
|
287
|
30
|
-136
|
-203
|
98
|
71
|
|
123
|
146
|
161
|
168
|
113
|
119
|
136
|
155
|
161
|
155
|
|
-82
|
-140
|
-137
|
-81
|
154
|
-117
|
-245
|
-308
|
-146
|
-175
|
|
97
|
129
|
-2
|
280
|
20
|
29
|
-28
|
-50
|
82
|
91
|
|
-80
|
174
|
-351
|
4
|
-185
|
104
|
88
|
-484
|
-576
|
73
|
|
-71
|
-58
|
-100
|
-99
|
-73
|
4
|
-127
|
-512
|
29
|
-241
|
|
-83
|
-54
|
-43
|
-5
|
-59
|
-140
|
-244
|
-186
|
-174
|
-166
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
74
|
286
|
-208
|
107
|
-52
|
240
|
458
|
214
|
-430
|
480
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,019
|
1,562
|
1,075
|
1,625
|
1,728
|
1,880
|
2,345
|
2,942
|
3,716
|
4,522
|
|
-267
|
-276
|
-166
|
-173
|
-208
|
-255
|
-3,509
|
-316
|
-643
|
-728
|
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-284
|
-276
|
-166
|
-173
|
-208
|
-255
|
-3,509
|
-316
|
-643
|
-728
|
|
-284
|
-276
|
-166
|
-173
|
-208
|
-255
|
-246
|
-288
|
-643
|
-616
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-3,263
|
-28
|
0
|
-112
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
209
|
-223
|
-229
|
680
|
-1,420
|
-585
|
1,912
|
-864
|
-2,802
|
-534
|
|
3,154
|
2,941
|
3,319
|
2,669
|
2,277
|
2,750
|
5,190
|
2,719
|
4,063
|
7,379
|
|
-2,945
|
-3,164
|
-3,548
|
-1,988
|
-3,697
|
-3,334
|
-3,278
|
-3,583
|
-6,865
|
-7,913
|
|
-96
|
-25
|
0
|
-157
|
-5
|
-72
|
0
|
0
|
-199
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-96
|
-25
|
0
|
-157
|
-5
|
-72
|
0
|
0
|
-199
|
0
|
|
-132
|
158
|
0
|
-4
|
-17
|
-39
|
-8
|
-363
|
-910
|
-1,223
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-287
|
-366
|
-395
|
345
|
-1,650
|
-950
|
-1,605
|
-1,543
|
-4,554
|
-2,485
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,494
|
-525
|
-11
|
-18
|
-11
|
-2
|
-452
|
-3
|
5,928
|
-3
|
|
1,501
|
-525
|
-11
|
-18
|
-11
|
-2
|
-452
|
-3
|
5,928
|
-3
|
|
-7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,502
|
-560
|
-703
|
-1,894
|
-183
|
-917
|
-334
|
-832
|
-4,946
|
-956
|
|
489
|
178
|
48
|
183
|
315
|
67
|
67
|
55
|
54
|
44
|
|
-2,991
|
-739
|
-751
|
-2,078
|
-498
|
-985
|
-400
|
-887
|
-5,000
|
-1,000
|
|
274
|
-149
|
-10
|
127
|
-125
|
42
|
69
|
79
|
4
|
-29
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-733
|
-1,235
|
-724
|
-1,785
|
-320
|
-877
|
-717
|
-756
|
986
|
-988
|
|
-1
|
-38
|
-44
|
185
|
-242
|
52
|
24
|
643
|
149
|
1,050
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-38
|
-44
|
185
|
-242
|
52
|
24
|
643
|
149
|
1,050
|
|
-1
|
1
|
4
|
-7
|
-3
|
4
|
8
|
-41
|
-46
|
-31
|
|
-2
|
-37
|
-40
|
178
|
-245
|
56
|
32
|
602
|
103
|
1,019
|
Remarks |
restated on Feb 9, 2010
n/a
calculated values,
|
restated on Feb 4, 2011
n/a
calculated values,
|
restated on Feb 3, 2012
n/a
calculated values,
|
restated on Feb 5, 2013
n/a
calculated values,
|
restated on Feb 6, 2014
n/a
calculated values,
|
restated on Feb 4, 2015
n/a
calculated values,
|
restated on Feb 3, 2016
n/a
calculated values,
|
restated on Feb 2, 2017
n/a
calculated values,
|
restated on Feb 2, 2017
n/a
calculated values,
|
restated on Feb 2, 2017
n/a
calculated values,
|