Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Franklin Lakes, United States of AmericaFranklin Lakes, United States of Americano data available |
Employees | 50,928 (as per Q2 2017)no data available |
Sector | Medical Instruments & Equipmen, HealthcareMedical Instruments & Equipmen, Healthcareno data available |
Ticker | BDXno data available |
Financial year endsFY ends | End of Septemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
201.43n/a |
Market Capitalisation in million USD |
42,966n/a |
Enterprise Value in million USD |
52,716n/a |
Common Shares Outstanding as per Mar 31, 2017 |
213,305,385n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
213,323,000n/a |
Average Diluted Shares Outstanding TTM |
218,321,000n/a |
Index Membership |
n/a
|
Revenues | 12,322n/a |
Gross Profit | 5,985n/a |
Operating Income | 2,201n/a |
EBITDA | 0n/a |
Net Profit | 1,316n/a |
Cash and Cash Equivalents | 556n/a |
Receivables | 1,569n/a |
Total Current Assets | 4,891n/a |
PP&E | 3,940n/a |
Total Assets | 24,119n/a |
Accounts Payable | 0n/a |
Current Debt | 1,224n/a |
Total Current Liabilities | 4,018n/a |
Long-Term Debt | 9,082n/a |
Total Liabilities | 16,158n/a |
Total Equity | 7,964n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 48.6%n/a |
Operating Margin | 17.9%n/a |
Net Profit Margin | 10.7%n/a |
Return on Equity | 16.5%n/a |
Return on Assets | 5.5%n/a |
Basic EPS | 6.17n/a |
Diluted EPS | 6.03n/a |
Sales per Share | 57.76n/a |
Book Value per Share | 37.33n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | 32.65n/a |
Price to Sales Ratio | 3.49n/a |
Price to Book Value | 5.40n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 4.28n/a |
Book to Market Value | 0.19n/a |
Current Ratio | 121.7%n/a |
Liabilities to Equity Ratio | 202.9%n/a |
Debt to Assets Ratio | 42.7%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
6,283
|
6,898
|
6,987
|
7,124
|
7,584
|
7,708
|
8,054
|
8,446
|
10,282
|
12,483
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,033
|
-3,357
|
-3,312
|
-3,428
|
-3,625
|
-3,755
|
-3,883
|
-4,145
|
-5,587
|
-6,492
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,250
|
3,540
|
3,675
|
3,696
|
3,959
|
3,953
|
4,171
|
4,301
|
4,695
|
5,991
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,943
|
-2,052
|
-2,085
|
-2,114
|
-2,294
|
-2,395
|
-2,916
|
-2,695
|
-3,195
|
-3,833
|
|
-1,584
|
-1,670
|
-1,681
|
-1,691
|
-1,824
|
-1,923
|
-2,422
|
-2,145
|
-2,563
|
-3,005
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-359
|
-383
|
-405
|
-423
|
-470
|
-472
|
-494
|
-550
|
-632
|
-828
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,307
|
1,488
|
1,590
|
1,582
|
1,665
|
1,558
|
1,255
|
1,606
|
1,500
|
2,158
|
|
1
|
2
|
-11
|
-16
|
-48
|
-86
|
-89
|
-84
|
-335
|
-356
|
|
0
|
3
|
-7
|
-16
|
-41
|
-85
|
-98
|
-89
|
-356
|
-367
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-1
|
-4
|
0
|
-7
|
-1
|
9
|
5
|
21
|
11
|
|
1,308
|
1,490
|
1,579
|
1,567
|
1,617
|
1,472
|
1,166
|
1,522
|
1,165
|
1,802
|
|
-122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-426
|
-728
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,185
|
1,490
|
1,579
|
1,567
|
1,617
|
1,472
|
1,166
|
1,522
|
739
|
1,074
|
|
-344
|
-412
|
-411
|
-452
|
-417
|
-363
|
-236
|
-337
|
-44
|
-97
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
842
|
1,078
|
1,167
|
1,115
|
1,200
|
1,109
|
930
|
1,185
|
695
|
977
|
|
49
|
49
|
64
|
203
|
70
|
60
|
364
|
0
|
0
|
0
|
|
49
|
49
|
64
|
203
|
70
|
60
|
364
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
890
|
1,127
|
1,232
|
1,318
|
1,270
|
1,169
|
1,294
|
1,185
|
695
|
977
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
890
|
1,127
|
1,232
|
1,318
|
1,270
|
1,169
|
1,294
|
1,185
|
695
|
977
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
890
|
1,127
|
1,232
|
1,318
|
1,270
|
1,169
|
1,294
|
1,185
|
695
|
977
|
Remarks |
restated on Jan 21, 2010
n/a
calculated values,
|
restated on Nov 24, 2010
n/a
calculated values,
|
restated on Nov 23, 2011
n/a
calculated values,
|
restated on Nov 21, 2012
n/a
calculated values,
|
restated on Nov 27, 2013
n/a
calculated values,
|
restated on Nov 26, 2014
n/a
calculated values,
|
restated on Nov 25, 2015
n/a
calculated values,
|
restated on Nov 23, 2016
n/a
calculated values,
|
restated on Nov 23, 2016
n/a
calculated values,
|
restated on Nov 23, 2016
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,030
|
1,946
|
1,744
|
1,563
|
2,181
|
2,608
|
2,745
|
1,444
|
1,568
|
|
n/a
|
830
|
1,394
|
1,216
|
1,175
|
1,671
|
1,890
|
1,861
|
1,424
|
1,541
|
|
n/a
|
200
|
552
|
528
|
388
|
510
|
718
|
884
|
20
|
27
|
|
n/a
|
1,079
|
1,169
|
1,205
|
1,229
|
1,250
|
1,240
|
1,187
|
1,618
|
1,618
|
|
n/a
|
1,079
|
1,169
|
1,205
|
1,229
|
1,250
|
1,240
|
1,187
|
1,618
|
1,618
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,080
|
1,157
|
1,145
|
1,245
|
1,241
|
1,402
|
1,495
|
1,959
|
1,719
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
316
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
274
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,129
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
425
|
376
|
410
|
631
|
651
|
623
|
703
|
638
|
1,461
|
|
n/a
|
425
|
376
|
410
|
631
|
515
|
623
|
698
|
563
|
480
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
136
|
0
|
0
|
0
|
642
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
75
|
339
|
|
n/a
|
3,615
|
4,647
|
4,505
|
4,668
|
5,323
|
5,873
|
6,130
|
5,659
|
6,366
|
|
n/a
|
2,744
|
2,967
|
3,100
|
3,211
|
3,304
|
3,476
|
3,605
|
4,060
|
3,901
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8,419
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-4,518
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,554
|
1,691
|
2,045
|
2,551
|
2,735
|
2,801
|
2,712
|
16,758
|
15,319
|
|
n/a
|
482
|
507
|
566
|
698
|
858
|
912
|
886
|
6,589
|
5,747
|
|
n/a
|
626
|
622
|
764
|
991
|
1,076
|
1,109
|
1,090
|
7,537
|
7,419
|
|
n/a
|
90
|
97
|
228
|
418
|
301
|
293
|
239
|
797
|
604
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
356
|
465
|
488
|
445
|
500
|
487
|
497
|
1,835
|
1,549
|
|
n/a
|
4,298
|
4,658
|
5,145
|
5,762
|
6,039
|
6,277
|
6,317
|
20,818
|
19,220
|
|
n/a
|
7,913
|
9,305
|
9,651
|
10,430
|
11,362
|
12,150
|
12,447
|
26,477
|
25,586
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
1,215
1215267000
|
1,374
1374128000
|
1,469
1468915000
|
1,588
1588296000
|
1,573
1573000000
|
1,923
1923000000
|
2,031
2031000000
|
2,930
2930000000
|
3,210
3210000000
|
|
n/a
|
261
260882000
|
264
264181000
|
325
325402000
|
305
304836000
|
350
350000000
|
333
333000000
|
401
401000000
|
631
631000000
|
0
0
|
|
n/a
|
29
28889000
|
4
3665000
|
29
28796000
|
11
11038000
|
4
4000000
|
19
19000000
|
26
26000000
|
28
28000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
925
925496000
|
1,106
1106282000
|
1,115
1114717000
|
1,272
1272422000
|
1,219
1219000000
|
1,571
1571000000
|
1,604
1604000000
|
2,271
2271000000
|
3,210
3210000000
|
|
n/a
|
201
201312000
|
403
402965000
|
203
202758000
|
235
234932000
|
405
405000000
|
207
207000000
|
203
203000000
|
1,452
1452000000
|
1,001
1001000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
189
189000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,417
1416579000
|
1,777
1777093000
|
1,672
1671673000
|
1,823
1823228000
|
1,978
1978000000
|
2,130
2130000000
|
2,234
2234000000
|
4,382
4382000000
|
4,400
4400000000
|
|
n/a
|
953
953226000
|
1,488
1488460000
|
1,495
1495357000
|
2,485
2484665000
|
3,761
3761000000
|
3,763
3763000000
|
3,768
3768000000
|
11,370
11370000000
|
10,550
10550000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
608
607570000
|
896
896359000
|
1,049
1049084000
|
1,294
1294360000
|
1,486
1486000000
|
1,213
1213000000
|
1,392
1392000000
|
3,563
3563000000
|
3,003
3003000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
465
464982000
|
782
782034000
|
899
899109000
|
1,068
1068483000
|
1,224
1224000000
|
805
805000000
|
1,009
1009000000
|
1,133
1133000000
|
1,319
1319000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
143
142588000
|
114
114325000
|
150
149975000
|
226
225877000
|
262
262000000
|
408
408000000
|
383
383000000
|
2,430
2430000000
|
1,684
1684000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,561
1560796000
|
2,385
2384819000
|
2,544
2544441000
|
3,779
3779025000
|
5,247
5247000000
|
4,976
4976000000
|
5,160
5160000000
|
14,933
14933000000
|
13,553
13553000000
|
|
n/a
|
2,977
2977375000
|
4,162
4161912000
|
4,216
4216114000
|
5,602
5602253000
|
7,225
7225000000
|
7,106
7106000000
|
7,394
7394000000
|
19,315
19315000000
|
17,953
17953000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,707
1706887000
|
1,836
1836242000
|
1,975
1974594000
|
2,145
2144697000
|
2,272
2272000000
|
2,420
2420000000
|
2,550
2550000000
|
4,828
4828000000
|
5,048
5048000000
|
|
n/a
|
333
332662000
|
333
332662000
|
333
332662000
|
333
332662000
|
333
333000000
|
333
333000000
|
333
333000000
|
333
333000000
|
333
333000000
|
|
n/a
|
1,360
1359531000
|
1,486
1485674000
|
1,625
1624768000
|
1,793
1793160000
|
1,920
1920000000
|
2,068
2068000000
|
2,198
2198000000
|
4,475
4475000000
|
4,693
4693000000
|
|
n/a
|
15
14694000
|
18
17906000
|
17
17164000
|
19
18875000
|
19
19000000
|
19
19000000
|
19
19000000
|
20
20000000
|
22
22000000
|
|
n/a
|
-3,532
-3532398000
|
-4,074
-4073699000
|
-4,806
-4806333000
|
-6,280
-6280106000
|
-7,769
-7769000000
|
-8,204
-8204000000
|
-8,601
-8601000000
|
-8,239
-8239000000
|
-8,212
-8212000000
|
|
n/a
|
6,839
6838589000
|
7,753
7752831000
|
8,724
8724228000
|
9,634
9633584000
|
10,435
10435000000
|
11,342
11342000000
|
12,105
12105000000
|
12,314
12314000000
|
12,727
12727000000
|
|
n/a
|
-78
-77510000
|
-373
-372662000
|
-458
-457909000
|
-670
-670000000
|
-802
-802000000
|
-516
-516000000
|
-1,001
-1001000000
|
-1,738
-1738000000
|
-1,929
-1929000000
|
|
n/a
|
4,936
4935568000
|
5,143
5142712000
|
5,435
5434580000
|
4,828
4828175000
|
4,136
4136000000
|
5,042
5042000000
|
5,053
5053000000
|
7,165
7165000000
|
7,634
7634000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,936
4935568000
|
5,143
5142712000
|
5,435
5434580000
|
4,828
4828175000
|
4,136
4136000000
|
5,042
5042000000
|
5,053
5053000000
|
7,165
7165000000
|
7,634
7634000000
|
|
n/a
|
7,913
7912943000
|
9,305
9304624000
|
9,651
9650694000
|
10,430
10430428000
|
11,361
11361000000
|
12,148
12148000000
|
12,447
12447000000
|
26,480
26480000000
|
25,587
25587000000
|
Remarks | restated on n/a | restated on Jan 21, 2010 n/a | restated on Nov 24, 2010 n/a | restated on Nov 23, 2011 n/a | restated on Nov 21, 2012 n/a | restated on Nov 27, 2013 n/a | restated on Nov 26, 2014 n/a | restated on Nov 25, 2015 n/a | restated on Nov 23, 2016 n/a | restated on May 2, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
842
|
1,078
|
1,296
|
1,520
|
1,341
|
1,230
|
1,657
|
1,185
|
695
|
976
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
441
|
472
|
465
|
491
|
494
|
511
|
546
|
562
|
891
|
1,114
|
|
114
|
181
|
147
|
107
|
103
|
111
|
136
|
81
|
-170
|
-230
|
|
108
|
101
|
87
|
79
|
73
|
89
|
100
|
113
|
166
|
196
|
|
-115
|
80
|
60
|
28
|
30
|
22
|
36
|
-32
|
-336
|
-426
|
|
122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-167
|
-113
|
-120
|
-127
|
-160
|
-37
|
108
|
-84
|
313
|
699
|
|
-112
|
-5
|
-82
|
-74
|
-27
|
-30
|
-1
|
-7
|
-2
|
-128
|
|
-123
|
-49
|
-91
|
-117
|
-117
|
-92
|
-145
|
-189
|
200
|
69
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
68
|
-59
|
53
|
64
|
-16
|
85
|
254
|
112
|
115
|
758
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,230
|
1,618
|
1,787
|
1,992
|
1,778
|
1,815
|
2,447
|
1,744
|
1,729
|
2,559
|
|
-556
|
-596
|
-585
|
-531
|
-509
|
-487
|
-522
|
-592
|
-596
|
-693
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-556
|
-596
|
-585
|
-531
|
-509
|
-487
|
-522
|
-592
|
-596
|
-693
|
|
-4
|
-6
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-6
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-320
|
-41
|
51
|
-21
|
-492
|
-103
|
600
|
-40
|
-8,414
|
158
|
|
20
|
0
|
51
|
260
|
0
|
0
|
736
|
0
|
0
|
158
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-340
|
-41
|
0
|
-281
|
-492
|
-103
|
-136
|
-40
|
-8,414
|
0
|
|
-138
|
-134
|
-534
|
-142
|
-32
|
-303
|
-390
|
-316
|
693
|
-134
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,018
|
-777
|
-1,067
|
-694
|
-1,033
|
-893
|
-312
|
-948
|
-8,317
|
-669
|
|
-240
|
-279
|
-317
|
-346
|
-361
|
-368
|
-386
|
-421
|
-485
|
-562
|
|
-222
|
-7
|
740
|
-200
|
1,025
|
1,448
|
-199
|
-4
|
6,655
|
-1,252
|
|
-121
|
-6
|
1
|
-200
|
34
|
2
|
-199
|
-4
|
497
|
-500
|
|
-101
|
-1
|
739
|
0
|
991
|
1,446
|
0
|
0
|
6,158
|
-752
|
|
-101
|
-1
|
0
|
0
|
0
|
-42
|
0
|
0
|
-6
|
-752
|
|
0
|
0
|
739
|
0
|
991
|
1,488
|
0
|
0
|
6,164
|
0
|
|
-450
|
-450
|
-550
|
-750
|
-1,500
|
-1,500
|
-450
|
-400
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-450
|
-450
|
-550
|
-750
|
-1,500
|
-1,500
|
-450
|
-400
|
0
|
0
|
|
186
|
150
|
47
|
73
|
121
|
50
|
67
|
18
|
21
|
54
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-726
|
-586
|
-80
|
-1,223
|
-715
|
-370
|
-968
|
-807
|
6,191
|
-1,760
|
|
-514
|
255
|
640
|
76
|
30
|
552
|
1,167
|
-11
|
-397
|
130
|
|
10
|
63
|
52
|
145
|
71
|
61
|
-212
|
0
|
0
|
0
|
|
-504
|
318
|
693
|
221
|
101
|
613
|
955
|
-11
|
-397
|
130
|
|
15
|
1
|
0
|
6
|
-3
|
6
|
-7
|
-20
|
-38
|
-12
|
|
-489
|
319
|
692
|
227
|
98
|
619
|
948
|
-31
|
-435
|
118
|
Remarks |
restated on Jan 21, 2010
n/a
calculated values,
|
restated on Nov 24, 2010
n/a
calculated values,
|
restated on Nov 23, 2011
n/a
calculated values,
|
restated on Nov 21, 2012
n/a
calculated values,
|
restated on Nov 27, 2013
n/a
calculated values,
|
restated on Nov 26, 2014
n/a
calculated values,
|
restated on Nov 25, 2015
n/a
calculated values,
|
restated on Nov 23, 2016
n/a
calculated values,
|
restated on Nov 23, 2016
n/a
calculated values,
|
restated on Nov 23, 2016
n/a
calculated values,
|