Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Houston, United States of AmericaHouston, United States of Americano data available |
Employees | (as per )no data available |
Sector | , , no data available |
Ticker | BHIno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Jul 3, 2017, in USD |
57.68n/a |
Market Capitalisation in million USD |
24,541n/a |
Enterprise Value in million USD |
23,905n/a |
Common Shares Outstanding as per Apr 18, 2017 |
425,463,715n/a |
Preferred Shares Outstanding as per Apr 18, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
430,750,000n/a |
Average Diluted Shares Outstanding TTM |
434,000,000n/a |
Index Membership |
n/a
|
Revenues | 10,825n/a |
Gross Profit | -205n/a |
Operating Income | -1,657n/a |
EBITDA | -320n/a |
Net Profit | -3,352n/a |
Cash and Cash Equivalents | 3,736n/a |
Receivables | 2,207n/a |
Total Current Assets | 9,002n/a |
PP&E | 4,874n/a |
Total Assets | 19,491n/a |
Accounts Payable | 951n/a |
Current Debt | 127n/a |
Total Current Liabilities | 2,224n/a |
Long-Term Debt | 2,895n/a |
Total Liabilities | 6,254n/a |
Total Equity | 13,237n/a |
Depreciation & Amortisation | 1,337n/a |
Change in Working Capital | 1,340n/a |
Operating Cash Flow | 4,128n/a |
Net Change in PP&E and Intangibles | -122n/a |
Investing Cash Flow | -220n/a |
Dividends Paid | -296n/a |
Financing Cash Flow | -2,202n/a |
Total Change in Cash | 1,693n/a |
Free Cash Flow | 706n/a |
Gross Margin | -1.9%n/a |
Operating Margin | -15.3%n/a |
Net Profit Margin | -31.0%n/a |
Return on Equity | -25.4%n/a |
Return on Assets | -17.2%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | -74.70n/a |
EV/Sales | 2.21n/a |
Book to Market Value | 0.54n/a |
Current Ratio | 404.8%n/a |
Liabilities to Equity Ratio | 47.3%n/a |
Debt to Assets Ratio | 15.5%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
10,428
|
11,864
|
9,664
|
14,414
|
19,831
|
21,361
|
22,364
|
24,551
|
15,742
|
|
10,428
|
11,864
|
9,664
|
14,414
|
19,831
|
21,361
|
22,364
|
24,551
|
15,742
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-6,845
|
-7,954
|
-7,397
|
-11,184
|
-15,264
|
-17,356
|
-18,553
|
-19,746
|
-14,502
|
|
-6,845
|
-7,954
|
-7,397
|
-11,184
|
-15,264
|
-17,356
|
-18,553
|
-19,746
|
-14,502
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,583
|
3,910
|
2,267
|
3,230
|
4,567
|
4,005
|
3,811
|
4,805
|
1,240
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,305
|
-1,472
|
-1,517
|
-1,679
|
-1,652
|
-1,813
|
-1,862
|
-1,884
|
-1,656
|
|
-933
|
-1,046
|
-1,120
|
-1,250
|
-1,190
|
-1,316
|
-1,306
|
-1,271
|
-1,173
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-372
|
-426
|
-397
|
-429
|
-462
|
-497
|
-556
|
-613
|
-483
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,278
|
2,438
|
750
|
1,551
|
2,915
|
2,192
|
1,949
|
2,921
|
-416
|
|
-21
|
-60
|
-125
|
-141
|
-221
|
-210
|
-234
|
-232
|
-217
|
|
-22
|
-62
|
-125
|
-141
|
-221
|
-210
|
-234
|
-232
|
-217
|
|
-66
|
-62
|
-125
|
-141
|
-221
|
-210
|
-234
|
-232
|
-217
|
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,257
|
2,378
|
625
|
1,410
|
2,694
|
1,982
|
1,715
|
2,689
|
-633
|
|
0
|
-59
|
-14
|
-128
|
-355
|
0
|
0
|
-62
|
-1,980
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-18
|
-134
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-40
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-315
|
0
|
0
|
0
|
0
|
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-62
|
0
|
0
|
0
|
0
|
0
|
-62
|
13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-25
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-1,993
|
|
2,257
|
2,319
|
611
|
1,282
|
2,339
|
1,982
|
1,715
|
2,627
|
-2,613
|
|
-743
|
-684
|
-190
|
-463
|
-596
|
-665
|
-612
|
-896
|
639
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,514
|
1,635
|
421
|
819
|
1,743
|
1,317
|
1,103
|
1,731
|
-1,974
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,514
|
1,635
|
421
|
819
|
1,743
|
1,317
|
1,103
|
1,731
|
-1,974
|
|
0
|
0
|
0
|
-7
|
-4
|
-6
|
-7
|
-12
|
7
|
|
1,514
|
1,635
|
421
|
812
|
1,739
|
1,311
|
1,096
|
1,719
|
-1,967
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,514
|
1,635
|
421
|
812
|
1,739
|
1,311
|
1,096
|
1,719
|
-1,967
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Mar 4, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 13, 2013
n/a
calculated values,
|
restated on Feb 12, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
1,955
|
1,595
|
1,706
|
1,050
|
1,015
|
1,399
|
1,740
|
2,324
|
|
n/a
|
1,955
|
1,595
|
1,456
|
1,050
|
1,015
|
1,399
|
1,740
|
2,324
|
|
n/a
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,759
|
2,331
|
3,942
|
4,878
|
4,815
|
5,138
|
5,418
|
3,217
|
|
n/a
|
2,759
|
2,331
|
3,942
|
4,878
|
4,815
|
5,138
|
5,418
|
3,217
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,021
|
1,836
|
2,594
|
3,222
|
3,781
|
3,884
|
4,074
|
2,917
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
410
|
463
|
465
|
647
|
806
|
874
|
813
|
810
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
231
|
268
|
234
|
251
|
266
|
380
|
418
|
301
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
179
|
195
|
231
|
396
|
540
|
494
|
395
|
509
|
|
n/a
|
7,145
|
6,225
|
8,707
|
9,797
|
10,417
|
11,295
|
12,045
|
9,268
|
|
n/a
|
2,833
|
3,161
|
6,310
|
7,415
|
8,707
|
9,076
|
9,063
|
6,693
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,883
|
2,053
|
7,969
|
7,635
|
7,565
|
7,563
|
7,719
|
8,119
|
|
n/a
|
198
|
195
|
1,569
|
1,143
|
993
|
883
|
812
|
583
|
|
n/a
|
1,389
|
1,418
|
5,869
|
5,956
|
5,958
|
5,966
|
6,081
|
6,070
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
296
|
440
|
531
|
536
|
614
|
714
|
826
|
1,466
|
|
n/a
|
4,716
|
5,214
|
14,279
|
15,050
|
16,272
|
16,639
|
16,782
|
14,812
|
|
n/a
|
11,861
|
11,439
|
22,986
|
24,847
|
26,689
|
27,934
|
28,827
|
24,080
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,953
1953000000
|
1,598
1598000000
|
2,808
2808000000
|
3,278
3278000000
|
3,045
3045000000
|
4,079
4079000000
|
4,417
4417000000
|
2,624
2624000000
|
|
n/a
|
888
888000000
|
821
821000000
|
1,496
1496000000
|
1,810
1810000000
|
1,737
1737000000
|
2,574
2574000000
|
2,807
2807000000
|
1,409
1409000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,065
1065000000
|
777
777000000
|
1,312
1312000000
|
1,468
1468000000
|
1,308
1308000000
|
1,505
1505000000
|
1,610
1610000000
|
1,215
1215000000
|
|
n/a
|
558
558000000
|
15
15000000
|
331
331000000
|
224
224000000
|
1,079
1079000000
|
499
499000000
|
220
220000000
|
151
151000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,511
2511000000
|
1,613
1613000000
|
3,139
3139000000
|
3,502
3502000000
|
4,124
4124000000
|
4,578
4578000000
|
4,637
4637000000
|
2,775
2775000000
|
|
n/a
|
1,775
1775000000
|
1,785
1785000000
|
3,554
3554000000
|
3,845
3845000000
|
3,837
3837000000
|
3,882
3882000000
|
3,913
3913000000
|
3,890
3890000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
768
768000000
|
757
757000000
|
2,007
2007000000
|
1,536
1536000000
|
1,460
1460000000
|
1,562
1562000000
|
1,547
1547000000
|
1,033
1033000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
317
317000000
|
379
379000000
|
483
483000000
|
578
578000000
|
579
579000000
|
583
583000000
|
629
629000000
|
646
646000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
384
384000000
|
309
309000000
|
1,360
1360000000
|
810
810000000
|
745
745000000
|
821
821000000
|
740
740000000
|
252
252000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
67
67000000
|
69
69000000
|
164
164000000
|
148
148000000
|
136
136000000
|
158
158000000
|
178
178000000
|
135
135000000
|
|
n/a
|
2,543
2543000000
|
2,542
2542000000
|
5,561
5561000000
|
5,381
5381000000
|
5,297
5297000000
|
5,444
5444000000
|
5,460
5460000000
|
4,923
4923000000
|
|
n/a
|
5,054
5054000000
|
4,155
4155000000
|
8,700
8700000000
|
8,883
8883000000
|
9,421
9421000000
|
10,022
10022000000
|
10,097
10097000000
|
7,698
7698000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,054
1054000000
|
1,186
1186000000
|
7,437
7437000000
|
7,740
7740000000
|
7,936
7936000000
|
7,779
7779000000
|
7,496
7496000000
|
7,698
7698000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
-9
-9000000
|
|
n/a
|
6,276
6276000000
|
6,512
6512000000
|
7,083
7083000000
|
8,561
8561000000
|
9,609
9609000000
|
10,438
10438000000
|
11,878
11878000000
|
9,614
9614000000
|
|
n/a
|
-523
-523000000
|
-414
-414000000
|
-420
-420000000
|
-555
-555000000
|
-476
-476000000
|
-504
-504000000
|
-749
-749000000
|
-1,005
-1005000000
|
|
n/a
|
6,807
6807000000
|
7,284
7284000000
|
14,100
14100000000
|
15,746
15746000000
|
17,069
17069000000
|
17,713
17713000000
|
18,625
18625000000
|
16,298
16298000000
|
|
n/a
|
0
0
|
0
0
|
186
186000000
|
218
218000000
|
199
199000000
|
199
199000000
|
105
105000000
|
84
84000000
|
|
n/a
|
6,807
6807000000
|
7,284
7284000000
|
14,286
14286000000
|
15,964
15964000000
|
17,268
17268000000
|
17,912
17912000000
|
18,730
18730000000
|
16,382
16382000000
|
|
n/a
|
11,861
11861000000
|
11,439
11439000000
|
22,986
22986000000
|
24,847
24847000000
|
26,689
26689000000
|
27,934
27934000000
|
28,827
28827000000
|
24,080
24080000000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Mar 4, 2011 n/a | restated on Feb 24, 2012 n/a | restated on Feb 13, 2013 n/a | restated on Feb 12, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 19, 2016 n/a | restated on Nov 30, -1 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
1,514
|
1,635
|
421
|
819
|
1,743
|
1,317
|
1,103
|
1,731
|
-1,974
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
521
|
637
|
711
|
1,069
|
1,321
|
1,568
|
1,698
|
1,814
|
1,742
|
|
-10
|
-34
|
-142
|
-181
|
-124
|
-121
|
-84
|
-143
|
783
|
|
51
|
60
|
88
|
87
|
108
|
115
|
115
|
122
|
120
|
|
-4
|
-21
|
-256
|
-188
|
-492
|
-114
|
1
|
-70
|
-809
|
|
-57
|
-73
|
26
|
-80
|
260
|
-122
|
-200
|
-195
|
1,472
|
|
-550
|
-624
|
249
|
-851
|
-1,433
|
-929
|
444
|
-449
|
1,245
|
|
-309
|
-515
|
399
|
-702
|
-1,024
|
16
|
-453
|
-524
|
1,943
|
|
-142
|
-371
|
240
|
-243
|
-641
|
-547
|
-120
|
-259
|
1,092
|
|
26
|
242
|
-89
|
292
|
314
|
-94
|
845
|
291
|
-1,349
|
|
-125
|
20
|
-301
|
-198
|
-82
|
-304
|
172
|
43
|
-441
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,475
|
1,614
|
1,239
|
856
|
1,507
|
1,835
|
3,161
|
2,953
|
1,796
|
|
-948
|
-1,081
|
-923
|
-1,283
|
-2,150
|
-2,521
|
-1,630
|
-1,354
|
-577
|
|
179
|
222
|
163
|
208
|
311
|
389
|
455
|
437
|
388
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,127
|
-1,303
|
-1,086
|
-1,491
|
-2,461
|
-2,910
|
-2,085
|
-1,791
|
-965
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
318
|
0
|
0
|
-250
|
250
|
0
|
0
|
0
|
-310
|
|
2,839
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
|
-2,521
|
0
|
0
|
-250
|
0
|
0
|
0
|
0
|
-310
|
|
10
|
-89
|
-58
|
-888
|
0
|
0
|
-22
|
-314
|
0
|
|
10
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-120
|
-58
|
-888
|
0
|
0
|
-22
|
-314
|
0
|
|
0
|
0
|
15
|
45
|
9
|
0
|
-11
|
9
|
-18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-620
|
-1,170
|
-966
|
-2,376
|
-1,891
|
-2,521
|
-1,663
|
-1,659
|
-905
|
|
-167
|
-173
|
-185
|
-241
|
-261
|
-263
|
-267
|
-279
|
-297
|
|
14
|
1,250
|
-541
|
1,531
|
54
|
847
|
-571
|
-248
|
-45
|
|
14
|
15
|
-16
|
52
|
125
|
847
|
-571
|
-248
|
-45
|
|
0
|
1,235
|
-525
|
1,479
|
-71
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-525
|
0
|
-813
|
0
|
0
|
0
|
0
|
|
0
|
1,235
|
0
|
1,479
|
742
|
0
|
0
|
0
|
0
|
|
-454
|
-540
|
51
|
74
|
183
|
81
|
-249
|
-384
|
116
|
|
67
|
87
|
51
|
74
|
183
|
81
|
101
|
216
|
116
|
|
-521
|
-627
|
0
|
0
|
0
|
0
|
-350
|
-600
|
0
|
|
14
|
4
|
0
|
2
|
-6
|
-19
|
-16
|
-28
|
-56
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-593
|
541
|
-675
|
1,366
|
-30
|
646
|
-1,103
|
-939
|
-282
|
|
262
|
985
|
-402
|
-154
|
-414
|
-40
|
395
|
355
|
609
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
262
|
985
|
-402
|
-154
|
-414
|
-40
|
395
|
355
|
609
|
|
42
|
-84
|
42
|
15
|
8
|
5
|
-11
|
-14
|
-25
|
|
304
|
901
|
-360
|
-139
|
-406
|
-35
|
384
|
341
|
584
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Mar 4, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 13, 2013
n/a
calculated values,
|
restated on Feb 12, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|