Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 10,100 (as per Q2 2017)no data available |
Sector | Restaurants, Consumer CyclicalRestaurants, Consumer Cyclicalno data available |
Ticker | BOJAno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
12.05n/a |
Market Capitalisation in million USD |
446n/a |
Enterprise Value in million USD |
604n/a |
Common Shares Outstanding as per Jul 24, 2017 |
36,999,264n/a |
Preferred Shares Outstanding as per Jul 24, 2017 |
100,000,000n/a |
Average Basic Shares Outstanding TTM |
36,517,500n/a |
Average Diluted Shares Outstanding TTM |
38,224,500n/a |
Index Membership |
n/a
|
Revenues | 539n/a |
Gross Profit | 105n/a |
Operating Income | 63n/a |
EBITDA | 0n/a |
Net Profit | 36n/a |
Cash and Cash Equivalents | 15n/a |
Receivables | 0n/a |
Total Current Assets | 30n/a |
PP&E | 55n/a |
Total Assets | 565n/a |
Accounts Payable | 12n/a |
Current Debt | 8n/a |
Total Current Liabilities | 48n/a |
Long-Term Debt | 165n/a |
Total Liabilities | 337n/a |
Total Equity | 229n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 19.4%n/a |
Operating Margin | 11.7%n/a |
Net Profit Margin | 6.7%n/a |
Return on Equity | 15.8%n/a |
Return on Assets | 6.4%n/a |
Basic EPS | 0.99n/a |
Diluted EPS | 0.94n/a |
Sales per Share | 14.75n/a |
Book Value per Share | 6.26n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | 12.20n/a |
Price to Sales Ratio | 0.82n/a |
Price to Book Value | 1.92n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 1.12n/a |
Book to Market Value | 0.51n/a |
Current Ratio | 63.1%n/a |
Liabilities to Equity Ratio | 147.3%n/a |
Debt to Assets Ratio | 30.5%n/a |
in million USD | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|
|
354
|
407
|
462
|
505
|
|
21
|
23
|
25
|
26
|
|
1
|
1
|
1
|
1
|
|
375
|
430
|
488
|
532
|
|
119
|
133
|
151
|
159
|
|
99
|
113
|
126
|
139
|
|
75
|
88
|
101
|
112
|
|
9
|
10
|
11
|
13
|
|
302
|
344
|
389
|
422
|
|
73
|
87
|
99
|
109
|
|
27
|
32
|
43
|
39
|
|
2
|
2
|
3
|
3
|
|
1
|
0
|
1
|
2
|
|
-1
|
0
|
0
|
0
|
|
30
|
35
|
47
|
44
|
|
43
|
52
|
52
|
66
|
|
-1
|
-1
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
|
-8
|
-9
|
-8
|
-7
|
|
34
|
42
|
43
|
57
|
|
10
|
16
|
16
|
20
|
|
24
|
26
|
27
|
38
|
Remarks |
restated on Mar 11, 2016
n/a
calculated values,
|
restated on Mar 7, 2017
n/a
calculated values,
|
restated on Mar 7, 2017
n/a
calculated values,
|
restated on Mar 7, 2017
n/a
calculated values,
|
in million USD | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|
Assets | ||||
|
n/a
|
13
|
14
|
14
|
|
n/a
|
4
|
5
|
5
|
|
n/a
|
1
|
0
|
0
|
|
n/a
|
3
|
3
|
3
|
|
n/a
|
3
|
6
|
3
|
|
n/a
|
24
|
28
|
26
|
|
n/a
|
42
|
48
|
52
|
|
n/a
|
161
|
161
|
161
|
|
n/a
|
291
|
291
|
291
|
|
n/a
|
26
|
25
|
24
|
|
n/a
|
2
|
1
|
1
|
|
n/a
|
3
|
0
|
0
|
|
n/a
|
4
|
4
|
5
|
|
n/a
|
553
|
558
|
560
|
Liabilities and owners' equity | ||||
|
n/a
|
16
15639000
|
18
17893000
|
17
16818000
|
|
n/a
|
18
18479000
|
19
19086000
|
18
17940000
|
|
n/a
|
0
0
|
0
0
|
2
2132000
|
|
n/a
|
4
4365000
|
6
5968000
|
7
7299000
|
|
n/a
|
2
1655000
|
2
2155000
|
4
4390000
|
|
n/a
|
40
40138000
|
45
45102000
|
49
48579000
|
|
n/a
|
228
228249000
|
198
197735000
|
154
153630000
|
|
n/a
|
117
116589000
|
115
115028000
|
111
111312000
|
|
n/a
|
20
20144000
|
21
21483000
|
23
22524000
|
|
n/a
|
10
9771000
|
12
11834000
|
13
12937000
|
|
n/a
|
415
414891000
|
391
391182000
|
349
348982000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
173
172691000
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
360000
|
0
365000
|
|
n/a
|
-56
-56220000
|
119
119084000
|
125
124802000
|
|
n/a
|
21
21135000
|
48
47661000
|
85
85377000
|
|
n/a
|
0
146000
|
0
19000
|
0
246000
|
|
n/a
|
138
137752000
|
167
167124000
|
211
210790000
|
|
n/a
|
553
552643000
|
558
558306000
|
560
559772000
|
Remarks | restated on n/a | restated on Mar 11, 2016 n/a | restated on Mar 7, 2017 n/a | restated on Jul 27, 2017 n/a |
in million USD | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|
|
24
|
26
|
27
|
38
|
|
-3
|
-1
|
-2
|
-2
|
|
11
|
12
|
14
|
16
|
|
1
|
1
|
1
|
1
|
|
1
|
0
|
1
|
2
|
|
-1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
1
|
1
|
2
|
2
|
|
0
|
0
|
-1
|
-3
|
|
0
|
-2
|
0
|
-1
|
|
-1
|
0
|
0
|
0
|
|
0
|
-1
|
1
|
0
|
|
1
|
-1
|
-1
|
4
|
|
0
|
0
|
0
|
0
|
|
3
|
7
|
3
|
-2
|
|
1
|
1
|
1
|
1
|
|
0
|
-2
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
38
|
42
|
46
|
54
|
|
0
|
-3
|
0
|
0
|
|
-9
|
-7
|
-12
|
-10
|
|
1
|
0
|
0
|
0
|
|
-9
|
-11
|
-12
|
-10
|
|
50
|
50
|
0
|
0
|
|
-25
|
-21
|
-28
|
-43
|
|
-1
|
-1
|
-1
|
0
|
|
-50
|
-50
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
|
0
|
0
|
1
|
3
|
|
-3
|
-4
|
-5
|
-6
|
|
-29
|
-26
|
-32
|
-45
|
|
0
|
5
|
1
|
0
|
Remarks |
restated on Mar 11, 2016
n/a
calculated values,
|
restated on Mar 7, 2017
n/a
calculated values,
|
restated on Mar 7, 2017
n/a
calculated values,
|
restated on Mar 7, 2017
n/a
calculated values,
|