Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (18 items missing)
No data available for the selected time periods
in million USD Q1 '15Q2 '15Q3 '15Q4 '15Q1 '16
Hardware revenue
2
n/a
n/a
n/a
16
Total net revenue
251
n/a
n/a
n/a
379
Cost of revenue, hardware costs
4
n/a
n/a
n/a
27
Amortization of acquired technology
1
n/a
n/a
n/a
2
Total cost of revenue
176
n/a
n/a
n/a
269
Gross Profit
74
n/a
n/a
n/a
110
Product development
40
n/a
n/a
n/a
65
Sales and Marketing
36
n/a
n/a
n/a
38
General and administrative
28
n/a
n/a
n/a
96
Transaction and advance losses
16
n/a
n/a
n/a
8
Amortization of acquired intangible assets
0
n/a
n/a
n/a
0
Total operating expenses
121
n/a
n/a
n/a
207
Operating loss
-46
n/a
n/a
n/a
-97
Interest (income) and expense, net
0
n/a
n/a
n/a
0
Other (income) and expense, net
1
n/a
n/a
n/a
-1
Loss before income tax
-48
n/a
n/a
n/a
-96
Provision for income taxes
0
n/a
n/a
n/a
0
Net loss
-48
n/a
n/a
n/a
-97
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (30 items missing)
No data available for the selected time periods
in million USD Q1 '15Q2 '15Q3 '15Q4 '15Q1 '16
Assets
Cash and cash equivalents
n/a
n/a
n/a
471
371
Short-term investments
n/a
n/a
n/a
0
43
Restricted cash
n/a
n/a
n/a
14
14
Settlements receivable
n/a
n/a
n/a
143
189
Merchant cash advance receivable, net
n/a
n/a
n/a
36
48
Other current assets
n/a
n/a
n/a
42
55
Total current assets
n/a
n/a
n/a
706
720
Property and equipment, net
n/a
n/a
n/a
87
89
Goodwill
n/a
n/a
n/a
57
57
Acquired intangible assets, net
n/a
n/a
n/a
27
24
Long-term investments
n/a
n/a
n/a
0
30
Restricted cash
n/a
n/a
n/a
15
15
Other assets
n/a
n/a
n/a
4
10
Total assets
n/a
n/a
n/a
895
945
Liabilities and owners' equity
Accounts payable
n/a
n/a
n/a
19 18869000
20 19580000
Customers payable
n/a
n/a
n/a
225 224811000
284 283860000
Accrued transaction losses
n/a
n/a
n/a
17 17176000
15 15419000
Accrued expenses
n/a
n/a
n/a
44 44401000
97 97335000
Other current liabilities
n/a
n/a
n/a
29 28945000
34 33738000
Total current liabilities
n/a
n/a
n/a
334 334202000
450 449932000
Other liabilities
n/a
n/a
n/a
53 52522000
50 50253000
Total liabilities
n/a
n/a
n/a
387 386724000
500 500185000
Commitments and contingencies
n/a
n/a
n/a
0 0
0 0
Preferred stock, $0.0000001 par value: 100,000,000 shares authorized at March 31, 2016, and December 31, 2015. None issued and outstanding at March 31, 2016, and December 31, 2015.
n/a
n/a
n/a
0 0
0 0
Common stock, $0.0000001 par value: 1,000,000,000 Class A shares authorized at both March 31, 2016, and December 31, 2015; 31,717,133 issued and outstanding at both March 31, 2016,
n/a
n/a
n/a
0 0
0 0
Additional paid-in capital
n/a
n/a
n/a
1,117 1116882000
1,150 1149634000
Accumulated deficit
n/a
n/a
n/a
-608 -607649000
-704 -704404000
Accumulated other comprehensive loss
n/a
n/a
n/a
-1 -1185000
0 -346000
Total stockholders’ equity
n/a
n/a
n/a
508 508048000
445 444884000
Total liabilities and stockholders’ equity
n/a
n/a
n/a
895 894772000
945 945069000
Remarks restated on n/a restated on n/a restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (29 items missing)
No data available for the selected time periods
in million USD Q1 '15Q2 '15Q3 '15Q4 '15Q1 '16
Net loss
-48
n/a
n/a
n/a
-97
Depreciation and amortization
6
n/a
n/a
n/a
9
Share-based compensation
13
n/a
n/a
n/a
31
Provision for transaction losses
14
n/a
n/a
n/a
7
Provision for uncollectible merchant cash advances
3
n/a
n/a
n/a
0
Deferred provision for income taxes
0
n/a
n/a
n/a
0
Loss (gain) on disposal of property and equipment
0
n/a
n/a
n/a
0
Settlements receivable
-34
n/a
n/a
n/a
-47
Merchant cash advance receivable
-4
n/a
n/a
n/a
-12
Other current assets
3
n/a
n/a
n/a
-13
Other assets
1
n/a
n/a
n/a
-6
Accounts payable
5
n/a
n/a
n/a
3
Customers payable
39
n/a
n/a
n/a
59
Charge-offs and recoveries to accrued transaction losses
-5
n/a
n/a
n/a
-9
Accrued expenses
-5
n/a
n/a
n/a
56
Other current liabilities
-2
n/a
n/a
n/a
5
Other noncurrent liabilities
5
n/a
n/a
n/a
-1
Net cash used in operating activities
-11
n/a
n/a
n/a
-16
Purchase of marketable securities
0
n/a
n/a
n/a
-73
Purchase of property and equipment
-10
n/a
n/a
n/a
-8
Payment for acquisition of intangible assets
0
n/a
n/a
n/a
0
Change in restricted cash
0
n/a
n/a
n/a
0
Business acquisitions (net of cash acquired)
-4
n/a
n/a
n/a
0
Net cash used in investing activities
-14
n/a
n/a
n/a
-81
Payments of offering costs related to initial public offering
0
n/a
n/a
n/a
-5
Proceeds from the exercise of stock options
2
n/a
n/a
n/a
1
Net cash (used in) provided by financing activities
2
n/a
n/a
n/a
-5
Effect of foreign exchange rate changes on cash and cash equivalents
-1
n/a
n/a
n/a
2
Net decrease in cash and cash equivalents
-24
n/a
n/a
n/a
-100
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,