Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 687 (as per Q1 2016)no data available |
Sector | Consumer Packaged Goods, Consumer DefensiveConsumer Packaged Goods, Consumer Defensiveno data available |
Ticker | SNAKno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
5.11n/a |
Market Capitalisation in million USD |
100n/a |
Enterprise Value in million USD |
212n/a |
Common Shares Outstanding as per Apr 29, 2016 |
19,613,169n/a |
Preferred Shares Outstanding as per Apr 29, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
19,593,500n/a |
Average Diluted Shares Outstanding TTM |
19,593,500n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 275n/a |
Gross Profit | 33n/a |
Operating Income | -4n/a |
EBITDA | 4n/a |
Net Profit | -7n/a |
Cash and Cash Equivalents | 1n/a |
Receivables | 23n/a |
Total Current Assets | 100n/a |
PP&E | 65n/a |
Total Assets | 204n/a |
Accounts Payable | 30n/a |
Current Debt | 2n/a |
Total Current Liabilities | 38n/a |
Long-Term Debt | 110n/a |
Total Liabilities | 153n/a |
Total Equity | 52n/a |
Depreciation & Amortisation | 7n/a |
Change in Working Capital | 12n/a |
Operating Cash Flow | -12n/a |
Net Change in PP&E and Intangibles | -13n/a |
Investing Cash Flow | -14n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 25n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 7n/a |
Gross Margin | 12.0%n/a |
Operating Margin | -1.3%n/a |
Net Profit Margin | -2.6%n/a |
Return on Equity | -13.9%n/a |
Return on Assets | -3.5%n/a |
Basic EPS | -0.37n/a |
Diluted EPS | -0.37n/a |
Sales per Share | 14.03n/a |
Book Value per Share | 2.64n/a |
FCF per Share | 0.35n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | -13.97n/a |
Price to Sales Ratio | 0.36n/a |
Price to Book Value | 1.94n/a |
Price to Free Cash Flow | 14.44n/a |
EV/EBITDA | 58.85n/a |
EV/Sales | 0.77n/a |
Book to Market Value | 0.52n/a |
Current Ratio | 262.3%n/a |
Liabilities to Equity Ratio | 295.3%n/a |
Debt to Assets Ratio | 54.8%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
134
|
162
|
185
|
216
|
286
|
283
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-105
|
-132
|
-148
|
-177
|
-233
|
-262
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
29
|
30
|
37
|
39
|
53
|
20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
-25
|
-26
|
-28
|
-34
|
-38
|
|
-22
|
-25
|
-26
|
-28
|
-34
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
5
|
11
|
11
|
19
|
-17
|
|
-1
|
-1
|
-1
|
-1
|
-3
|
-6
|
|
-1
|
-1
|
-1
|
-1
|
-3
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
4
|
11
|
10
|
16
|
-24
|
|
0
|
0
|
1
|
0
|
0
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
4
|
12
|
10
|
16
|
-33
|
|
-2
|
-2
|
-4
|
-3
|
-6
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
3
|
7
|
7
|
11
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
3
|
7
|
7
|
11
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
3
|
7
|
7
|
11
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
3
|
7
|
7
|
11
|
-21
|
Remarks |
restated on Mar 27, 2012
n/a
calculated values,
|
restated on Mar 14, 2014
n/a
calculated values,
|
restated on Mar 10, 2015
n/a
calculated values,
|
restated on Mar 10, 2016
n/a
calculated values,
|
restated on Mar 10, 2016
n/a
calculated values,
|
restated on Mar 10, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
Assets | ||||||
|
1
|
1
|
0
|
1
|
0
|
2
|
|
1
|
1
|
0
|
1
|
0
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
12
|
16
|
18
|
24
|
22
|
20
|
|
12
|
16
|
18
|
24
|
22
|
20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
22
|
32
|
27
|
43
|
65
|
82
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
2
|
2
|
2
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
1
|
1
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
1
|
1
|
1
|
6
|
|
36
|
50
|
47
|
70
|
91
|
114
|
|
28
|
33
|
34
|
50
|
55
|
60
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
14
|
14
|
14
|
50
|
50
|
39
|
|
2
|
2
|
2
|
26
|
25
|
15
|
|
12
|
12
|
12
|
23
|
23
|
23
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
2
|
2
|
1
|
|
42
|
48
|
49
|
100
|
105
|
99
|
|
79
|
98
|
96
|
170
|
195
|
213
|
Liabilities and owners' equity | ||||||
|
14
14160320
|
24
24423239
|
21
20593000
|
30
29501000
|
29
28511000
|
45
44612000
|
|
8
7707475
|
15
14891297
|
12
12178000
|
19
19380000
|
16
15533000
|
36
35983000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
6
6452845
|
10
9531942
|
8
8415000
|
10
10121000
|
13
12978000
|
9
8629000
|
|
2
1692193
|
3
3025011
|
2
1646000
|
6
6110000
|
7
7041000
|
2
1826000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
16
15852513
|
27
27448250
|
22
22239000
|
36
35611000
|
36
35552000
|
46
46438000
|
|
21
20664692
|
24
23779019
|
17
17014000
|
65
65088000
|
78
78020000
|
109
109251000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
5
4514004
|
5
5138104
|
6
5542000
|
10
10239000
|
10
9772000
|
5
4856000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
3
3337290
|
4
3550560
|
4
3968000
|
4
4188000
|
7
6869000
|
3
2560000
|
|
1
649389
|
1
843635
|
1
766000
|
1
526000
|
0
349000
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
527325
|
1
743909
|
1
808000
|
6
5525000
|
3
2554000
|
2
2296000
|
|
25
25178696
|
29
28917123
|
23
22556000
|
75
75327000
|
88
87792000
|
114
114107000
|
|
41
41031209
|
56
56365373
|
45
44795000
|
111
110938000
|
123
123344000
|
161
160545000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
27
26740920
|
28
27862098
|
30
29856000
|
31
31158000
|
33
33300000
|
34
34471000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
-471195
|
0
-471195
|
0
-471000
|
0
-471000
|
0
-471000
|
0
-471000
|
|
12
11826835
|
15
14643672
|
22
22092000
|
29
28710000
|
39
39271000
|
18
18488000
|
|
0
-306902
|
0
-425025
|
0
-378000
|
0
-244000
|
0
-134000
|
0
0
|
|
38
37789658
|
42
41609550
|
51
51099000
|
59
59153000
|
72
71966000
|
52
52488000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
38
37789658
|
42
41609550
|
51
51099000
|
59
59153000
|
72
71966000
|
52
52488000
|
|
79
78820867
|
98
97974923
|
96
95894000
|
170
170091000
|
195
195310000
|
213
213033000
|
Remarks | restated on Mar 27, 2012 n/a | restated on Mar 13, 2013 n/a | restated on Mar 14, 2014 n/a | restated on Mar 10, 2015 n/a | restated on Mar 10, 2016 n/a | restated on May 3, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
4
|
3
|
7
|
7
|
11
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
5
|
5
|
6
|
8
|
8
|
|
1
|
1
|
-1
|
1
|
4
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-4
|
0
|
-8
|
-24
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
5
|
11
|
5
|
-1
|
-11
|
|
-8
|
-10
|
-6
|
-10
|
-12
|
-11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
2
|
-47
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-10
|
-4
|
-57
|
-13
|
-11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
5
|
-8
|
53
|
14
|
31
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
-1
|
0
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
5
|
-7
|
52
|
14
|
24
|
|
0
|
0
|
0
|
0
|
0
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
2
|
Remarks |
restated on Mar 27, 2012
n/a
calculated values,
|
restated on Mar 14, 2014
n/a
calculated values,
|
restated on Mar 10, 2015
n/a
calculated values,
|
restated on Mar 10, 2016
n/a
calculated values,
|
restated on Mar 10, 2016
n/a
calculated values,
|
restated on Mar 10, 2016
n/a
calculated values,
|