Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | New York, United States of AmericaNew York, United States of Americano data available |
Employees | 10,618 (as per Q1 2017)no data available |
Sector | Brokers & Exchanges, Financial ServicesBrokers & Exchanges, Financial Servicesno data available |
Ticker | MCOno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
144.24n/a |
Market Capitalisation in million USD |
27,593n/a |
Enterprise Value in million USD |
28,929n/a |
Common Shares Outstanding as per Mar 31, 2017 |
191,300,000n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
191,725,000n/a |
Average Diluted Shares Outstanding TTM |
194,500,000n/a |
Index Membership |
n/a
|
Revenues | 3,604n/a |
Gross Profit | 2,578n/a |
Operating Income | 1,515n/a |
EBITDA | 1,641n/a |
Net Profit | 267n/a |
Cash and Cash Equivalents | 2,225n/a |
Receivables | 887n/a |
Total Current Assets | 3,253n/a |
PP&E | 326n/a |
Total Assets | 5,327n/a |
Accounts Payable | 0n/a |
Current Debt | 300n/a |
Total Current Liabilities | 2,428n/a |
Long-Term Debt | 3,063n/a |
Total Liabilities | 6,355n/a |
Total Equity | -1,027n/a |
Depreciation & Amortisation | 127n/a |
Change in Working Capital | 950n/a |
Operating Cash Flow | 1,226n/a |
Net Change in PP&E and Intangibles | -115n/a |
Investing Cash Flow | 102n/a |
Dividends Paid | -285n/a |
Financing Cash Flow | -1,010n/a |
Total Change in Cash | 294n/a |
Free Cash Flow | 2,194n/a |
Gross Margin | 71.5%n/a |
Operating Margin | 42.0%n/a |
Net Profit Margin | 7.6%n/a |
Return on Equity | -26.9%n/a |
Return on Assets | 5.2%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 17.63n/a |
EV/Sales | 8.03n/a |
Book to Market Value | -0.04n/a |
Current Ratio | 134.0%n/a |
Liabilities to Equity Ratio | -618.6%n/a |
Debt to Assets Ratio | 63.1%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
2,259
|
1,755
|
1,797
|
2,032
|
2,281
|
2,730
|
2,973
|
3,334
|
3,485
|
3,604
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-584
|
-493
|
-532
|
-605
|
-684
|
-795
|
-822
|
-930
|
-976
|
-1,027
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,675
|
1,262
|
1,265
|
1,427
|
1,597
|
1,935
|
2,150
|
2,404
|
2,508
|
2,578
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-494
|
-516
|
-560
|
-654
|
-709
|
-846
|
-916
|
-965
|
-1,035
|
-1,063
|
|
-451
|
-441
|
-496
|
-588
|
-630
|
-752
|
-822
|
-869
|
-921
|
-936
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-43
|
-75
|
-64
|
-66
|
-79
|
-94
|
-93
|
-96
|
-114
|
-127
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,181
|
746
|
705
|
773
|
888
|
1,090
|
1,235
|
1,439
|
1,473
|
1,515
|
|
-9
|
-18
|
-41
|
-58
|
-49
|
-53
|
-65
|
-81
|
-94
|
-81
|
|
-24
|
-52
|
-33
|
-53
|
-62
|
-64
|
-92
|
-117
|
-115
|
-138
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
15
|
34
|
-8
|
-6
|
14
|
10
|
27
|
36
|
21
|
57
|
|
1,172
|
727
|
664
|
715
|
840
|
1,036
|
1,169
|
1,358
|
1,380
|
1,434
|
|
-50
|
3
|
-18
|
0
|
0
|
-12
|
0
|
103
|
0
|
-876
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,122
|
730
|
646
|
714
|
840
|
1,024
|
1,169
|
1,461
|
1,380
|
558
|
|
-415
|
-268
|
-239
|
-201
|
-262
|
-324
|
-353
|
-455
|
-430
|
-282
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
707
|
462
|
407
|
513
|
578
|
700
|
816
|
1,006
|
950
|
276
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
707
|
462
|
407
|
513
|
578
|
700
|
816
|
1,006
|
950
|
276
|
|
-5
|
-4
|
-5
|
-6
|
-7
|
-10
|
-11
|
-17
|
-8
|
-9
|
|
702
|
458
|
402
|
508
|
571
|
690
|
805
|
989
|
941
|
267
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
702
|
458
|
402
|
508
|
571
|
690
|
805
|
989
|
941
|
267
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 26, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
253
|
484
|
672
|
775
|
1,773
|
2,106
|
1,678
|
2,232
|
2,225
|
|
n/a
|
246
|
474
|
660
|
760
|
1,755
|
1,920
|
1,220
|
1,757
|
2,052
|
|
n/a
|
7
|
10
|
13
|
15
|
18
|
187
|
458
|
475
|
173
|
|
n/a
|
422
|
445
|
498
|
490
|
622
|
694
|
792
|
802
|
887
|
|
n/a
|
422
|
445
|
498
|
490
|
622
|
694
|
792
|
802
|
887
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
134
|
84
|
173
|
160
|
131
|
168
|
216
|
209
|
141
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
27
|
32
|
45
|
82
|
39
|
54
|
44
|
29
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
108
|
52
|
128
|
78
|
92
|
114
|
173
|
180
|
141
|
|
n/a
|
809
|
1,013
|
1,343
|
1,424
|
2,526
|
2,969
|
2,686
|
3,243
|
3,253
|
|
n/a
|
248
|
293
|
319
|
327
|
307
|
279
|
302
|
306
|
326
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
717
|
697
|
878
|
1,125
|
1,128
|
1,148
|
1,680
|
1,554
|
1,748
|
|
n/a
|
114
|
105
|
169
|
254
|
227
|
222
|
346
|
299
|
296
|
|
n/a
|
338
|
349
|
466
|
643
|
637
|
665
|
1,021
|
976
|
1,024
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
220
|
193
|
188
|
146
|
169
|
149
|
168
|
138
|
316
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
45
|
51
|
56
|
82
|
96
|
112
|
146
|
140
|
112
|
|
n/a
|
964
|
990
|
1,197
|
1,452
|
1,435
|
1,426
|
1,983
|
1,860
|
2,074
|
|
n/a
|
1,773
|
2,003
|
2,540
|
2,876
|
3,961
|
4,395
|
4,669
|
5,103
|
5,327
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
240
240400000
|
317
317200000
|
414
414400000
|
452
452300000
|
555
555300000
|
539
538900000
|
558
557600000
|
567
566600000
|
1,444
1444300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
105
104700000
|
448
447500000
|
11
11300000
|
71
71300000
|
64
63800000
|
0
0
|
0
0
|
0
0
|
300
300000000
|
|
n/a
|
105
104700000
|
444
443700000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
4
3800000
|
11
11300000
|
71
71300000
|
64
63800000
|
0
0
|
0
0
|
0
0
|
300
300000000
|
|
n/a
|
1,048
1048000000
|
471
471300000
|
508
508100000
|
610
610400000
|
546
545800000
|
602
602400000
|
642
642100000
|
652
651900000
|
684
683900000
|
|
n/a
|
435
435000000
|
471
471300000
|
508
508100000
|
520
520400000
|
546
545800000
|
598
598400000
|
625
624600000
|
635
635200000
|
684
683900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
4
4000000
|
18
17500000
|
17
16700000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
613
613000000
|
0
0
|
0
0
|
90
90000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,393
1393100000
|
1,236
1236000000
|
934
933800000
|
1,134
1134000000
|
1,165
1164900000
|
1,141
1141300000
|
1,200
1199700000
|
1,219
1218500000
|
2,428
2428200000
|
|
n/a
|
750
750000000
|
746
746200000
|
1,228
1228300000
|
1,173
1172500000
|
1,607
1607400000
|
2,102
2101800000
|
2,547
2547300000
|
3,381
3380600000
|
3,063
3063000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
616
616400000
|
617
617200000
|
677
676600000
|
668
667500000
|
720
719700000
|
724
724100000
|
879
879100000
|
837
836900000
|
863
863400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
115
114800000
|
104
103800000
|
97
96600000
|
98
97700000
|
95
94900000
|
109
109200000
|
132
132200000
|
133
132500000
|
134
134100000
|
|
n/a
|
204
204100000
|
196
195600000
|
218
217700000
|
165
165000000
|
215
214700000
|
255
254700000
|
316
316000000
|
287
287200000
|
304
304100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
298
297500000
|
318
317800000
|
362
362300000
|
405
404800000
|
410
410100000
|
360
360200000
|
431
430900000
|
417
417200000
|
425
425200000
|
|
n/a
|
1,366
1366400000
|
1,363
1363400000
|
1,905
1904900000
|
1,840
1840000000
|
2,327
2327100000
|
2,826
2825900000
|
3,426
3426400000
|
4,218
4217500000
|
3,926
3926400000
|
|
n/a
|
2,760
2759500000
|
2,599
2599400000
|
2,839
2838700000
|
2,974
2974000000
|
3,492
3492000000
|
3,967
3967200000
|
4,626
4626100000
|
5,436
5436000000
|
6,355
6354600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
396
396100000
|
395
394500000
|
395
394900000
|
398
397900000
|
369
368500000
|
409
409200000
|
387
387300000
|
455
454700000
|
481
480600000
|
|
n/a
|
3
3400000
|
3
3400000
|
3
3400000
|
3
3400000
|
3
3400000
|
3
3400000
|
3
3400000
|
3
3400000
|
3
3400000
|
|
n/a
|
393
392700000
|
391
391100000
|
392
391500000
|
395
394500000
|
365
365100000
|
406
405800000
|
384
383900000
|
451
451300000
|
477
477200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-4,362
-4361600000
|
-4,289
-4288500000
|
-4,407
-4407300000
|
-4,636
-4635500000
|
-4,615
-4614500000
|
-5,320
-5319700000
|
-6,384
-6384200000
|
-7,389
-7389200000
|
-8,030
-8029600000
|
|
n/a
|
3,023
3023200000
|
3,329
3329000000
|
3,736
3736200000
|
4,176
4176100000
|
4,713
4713300000
|
5,302
5302100000
|
6,044
6044300000
|
6,709
6709000000
|
6,689
6688900000
|
|
n/a
|
-52
-52100000
|
-41
-41200000
|
-33
-33400000
|
-108
-107500000
|
-82
-82100000
|
-55
-54600000
|
-235
-235200000
|
-340
-339500000
|
-365
-364900000
|
|
n/a
|
-994
-994400000
|
-606
-606200000
|
-310
-309600000
|
-169
-169000000
|
385
385200000
|
337
337000000
|
-188
-187800000
|
-565
-565000000
|
-1,225
-1225000000
|
|
n/a
|
8
8300000
|
10
10100000
|
11
11200000
|
71
71100000
|
84
83700000
|
91
90900000
|
231
230700000
|
232
232000000
|
198
197700000
|
|
n/a
|
-986
-986100000
|
-596
-596100000
|
-298
-298400000
|
-98
-97900000
|
469
468900000
|
428
427900000
|
43
42900000
|
-333
-333000000
|
-1,027
-1027300000
|
|
n/a
|
1,773
1773400000
|
2,003
2003300000
|
2,540
2540300000
|
2,876
2876100000
|
3,961
3960900000
|
4,395
4395100000
|
4,669
4669000000
|
5,103
5103000000
|
5,327
5327300000
|
Remarks | restated on n/a | restated on Mar 1, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 27, 2012 n/a | restated on Feb 26, 2013 n/a | restated on Feb 27, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 25, 2016 n/a | restated on Feb 24, 2017 n/a | restated on May 9, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
707
|
462
|
407
|
513
|
578
|
700
|
816
|
1,006
|
950
|
276
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
43
|
75
|
64
|
66
|
79
|
94
|
93
|
96
|
114
|
127
|
|
-84
|
31
|
69
|
39
|
53
|
84
|
-18
|
-58
|
54
|
-126
|
|
90
|
63
|
57
|
57
|
57
|
65
|
67
|
80
|
87
|
98
|
|
-76
|
-17
|
17
|
-11
|
10
|
36
|
-27
|
30
|
18
|
-153
|
|
-98
|
-15
|
-5
|
-7
|
-14
|
-16
|
-58
|
-168
|
-51
|
-71
|
|
322
|
-28
|
104
|
35
|
93
|
-54
|
36
|
-25
|
36
|
950
|
|
37
|
26
|
-15
|
-54
|
17
|
-128
|
-67
|
-98
|
-25
|
-105
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
286
|
-54
|
119
|
89
|
76
|
74
|
103
|
73
|
62
|
1,055
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
988
|
540
|
644
|
653
|
803
|
823
|
927
|
1,019
|
1,154
|
1,226
|
|
-182
|
-84
|
-91
|
-79
|
-68
|
-45
|
-42
|
-75
|
-89
|
-115
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-182
|
-84
|
-91
|
-79
|
-68
|
-45
|
-42
|
-75
|
-89
|
-115
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-241
|
-1
|
-149
|
-198
|
-4
|
-51
|
-240
|
-8
|
-79
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-241
|
-1
|
-149
|
-198
|
-4
|
-51
|
-240
|
-8
|
-81
|
|
62
|
7
|
-2
|
-1
|
-2
|
-2
|
-169
|
-251
|
5
|
297
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-125
|
-319
|
-94
|
-229
|
-268
|
-50
|
-262
|
-565
|
-92
|
102
|
|
-85
|
-97
|
-95
|
-99
|
-121
|
-143
|
-197
|
-236
|
-272
|
-285
|
|
845
|
315
|
-275
|
48
|
-11
|
425
|
433
|
448
|
853
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,673
|
-569
|
20
|
-189
|
-287
|
-80
|
-726
|
-1,071
|
-1,009
|
-661
|
|
66
|
24
|
20
|
35
|
46
|
117
|
167
|
149
|
89
|
78
|
|
-1,738
|
-593
|
0
|
-224
|
-334
|
-197
|
-893
|
-1,221
|
-1,098
|
-739
|
|
47
|
2
|
1
|
-2
|
2
|
1
|
-9
|
-205
|
-33
|
-64
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-866
|
-350
|
-349
|
-241
|
-418
|
203
|
-499
|
-1,065
|
-461
|
-1,010
|
|
-2
|
-129
|
201
|
183
|
118
|
976
|
166
|
-611
|
601
|
318
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-129
|
201
|
183
|
118
|
976
|
166
|
-611
|
601
|
318
|
|
20
|
-51
|
27
|
3
|
-18
|
20
|
-2
|
-89
|
-63
|
-24
|
|
18
|
-180
|
228
|
186
|
100
|
995
|
164
|
-700
|
538
|
294
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 26, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|