Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (19 items missing)
No data available for the selected time periods
in million USD FY '14FY '15FY '16
Revenues
0
9
42
Cost of goods sold
0
4
20
Gross Profit
0
5
22
Selling and marketing
0
1
2
General and administrative
1
1
24
Total operating expenses
1
2
26
(Loss) income from operations
1
3
-4
Other non-operating (expenses)
0
0
0
Financial expenses
0
0
0
Other income
0
0
0
Total other (expense)
0
0
0
Total other income (expenses)
0
0
0
Income before provision for income taxes
-1
3
-4
Provision for income taxes
0
1
5
Net income (loss) before noncontrolling interests
-1
0
0
Net (loss) income before noncontrolling interests
0
2
-8
Noncontrolling interests
0
0
3
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
-1
2
-11
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Jul 14, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (39 items missing)
No data available for the selected time periods
in million USD FY '14FY '15FY '16
Assets
Cash and cash equivalents
0
1
22
Accounts receivable
0
1
1
Other accounts receivable
0
0
0
Inventory, Net
0
3
2
Advances to Suppliers
0
0
0
Prepaid expenses
0
0
0
Deferred tax assets
0
0
0
Total current assets
0
5
25
Fixed Assets, net
0
0
2
Website - net
0
0
0
Deferred registration cost
0
0
0
Total assets
0
6
27
Liabilities and owners' equity
Accounts payable-external
0 2471
0 305545
0 208866
Convertible debt
0 0
0 0
5 5435466
Advances from customers
0 433283
1 732212
1 769814
Deferred revenue
0 6264
0 0
0 0
Taxes payable
0 0
0 480539
2 1683909
Accrued liabilities and other payables
0 180542
0 66026
0 246387
Loan from stockholder
0 0
0 72228
0 477199
Total current liabilities
1 622560
2 1656550
9 8821641
Common stock
0 49990
0 49990
0 49990
Additional paid-in capital
1 810495
3 2666582
22 21626775
Statutory reserve
0 0
0 252053
0 497443
(Accumulated deficit)
-1 -999933
1 1114566
-11 -11096421
Other comprehensive (loss)
0 -12
0 31720
0 -230584
Sub-total
0 -139460
4 4114911
11 10847203
Noncontrolling interests
0 3546
0 0
7 7285620
Total stockholders' equity
0 -135914
4 4114911
18 18132823
Total liabilities and stockholders' equity
0 486646
6 5771461
27 26954464
Remarks restated on Nov 30, -1 n/a restated on Jul 14, 2016 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (35 items missing)
No data available for the selected time periods
in million USD FY '14FY '15FY '16
Net (loss) income
-1
2
-8
Depreciation and amortization
0
0
0
Stock compensation
0
0
22
(Increase) in accounts receivable
0
-1
0
Decrease (increase) in other accounts receivable
0
0
0
(Increase) in inventory
0
-3
1
Decrease (increase) in advances to suppliers
0
0
0
(Increase) in prepaid expenses
0
0
0
(Increase) in deferred tax assets
0
0
0
(Decrease) increase in accounts payable
0
0
0
Increase in advances from customers
0
0
0
Increase in taxes payable
0
0
1
Increase (decrease) in accrued expenses
0
0
0
Net cash provided by (used in) operating activities
-1
-1
16
Acquisition of subsidiary
0
0
0
Payments for website expansion
0
0
0
Purchase of fixed assets
0
0
-2
Net cash (used in) investing activities
0
0
-2
Proceeds from sales of common stock
0
0
0
Proceeds from private placement
0
0
0
Proceeds from non-controlling Interest
0
0
0
Proceeds from Convertible Debt
0
0
6
Purchase of non-controlling interest
0
0
0
Additional capital contribution
1
2
1
Proceeds from stockholder loan-net
0
0
0
Deferred registration costs
0
0
0
Net cash provided by financing activities
1
2
7
Effect of exchange rate changes on cash
0
0
0
Net Change in Cash
0
1
20
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Jul 14, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,