Loading: 100%
SIRIUS XM HOLDINGS INC. logo
no logo available
General Information
Investor relations pageIR page investor.siriusxm.com/investor-overview/...investor.siriusxm.co...investor.siriusxm.com/investor-overview/...investor.siriusxm.com/i...no data available
Founding year no data available
Headquarter , , no data available
Employees 2,402 (as per Q1 2017)no data available
Sector Entertainment, Consumer CyclicalEntertainment, Consumer Cyclicalno data available
Ticker SIRIno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 174,04,55,05,56,0
datesClosing price (adj.)
13.10.20175.71
11.10.20175.72
04.10.20175.73
27.09.20175.53
20.09.20175.50
13.09.20175.42
06.09.20175.60
30.08.20175.70
23.08.20175.56
16.08.20175.59
09.08.20175.55
02.08.20175.67
26.07.20175.38
19.07.20175.43
12.07.20175.40
05.07.20175.41
27.06.20175.25
20.06.20175.17
13.06.20175.24
06.06.20175.28
30.05.20175.22
23.05.20174.96
16.05.20174.78
09.05.20174.86
02.05.20174.82
25.04.20175.19
18.04.20175.04
11.04.20175.04
04.04.20175.10
28.03.20175.09
21.03.20175.17
14.03.20175.37
07.03.20175.10
28.02.20175.07
21.02.20175.02
14.02.20174.72
07.02.20174.70
31.01.20174.69
24.01.20174.60
17.01.20174.54
10.01.20174.60
03.01.20174.41
27.12.20164.50
19.12.20164.50
12.12.20164.42
05.12.20164.30
28.11.20164.51
21.11.20164.54
14.11.20164.46
07.11.20164.19
31.10.20164.14
24.10.20164.15
17.10.20164.08
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
5.71n/a
Market Capitalisation
in million USD
26,637n/a
Enterprise Value
in million USD
32,343n/a
Common Shares Outstanding
as per Apr 25, 2017
4,665,016,103n/a
Preferred Shares Outstanding
as per Apr 25, 2017
12,500,000n/a
Average Basic Shares Outstanding
TTM
4,828,305,250n/a
Average Diluted Shares Outstanding
TTM
4,883,178,500n/a
Index Membership
n/a
Business Summary
SIRI transmits music, sports, entertainment, comedy, talk, news, traffic and weather channels, as well as infotainment services, in the United States on a subscription fee basis through two proprietary satellite radio systems.
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 214n/a
Receivables 223n/a
Total Current Assets 643n/a
PP&E 1,399n/a
Total Assets 8,004n/a
Accounts Payable 713n/a
Current Debt 5n/a
Total Current Liabilities 2,669n/a
Long-Term Debt 5,843n/a
Total Liabilities 8,796n/a
Total Equity -792n/a
Cash Flow
Depreciation & Amortisation 269n/a
Change in Working Capital 179n/a
Operating Cash Flow 1,719n/a
Net Change in PP&E and Intangibles -206n/a
Investing Cash Flow -210n/a
Dividends Paid -48n/a
Financing Cash Flow -1,407n/a
Total Change in Cash 102n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value -0.03n/a
Other Ratios
Current Ratio 24.1%n/a
Liabilities to Equity Ratio -1,110.5%n/a
Debt to Assets Ratio 73.1%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
3,609
5,342
6,069
6,500
7,355
8,276
9,172
10,175
11,143
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-583
-667
-664
-650
-678
-717
-798
-808
-885
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
3,026
4,676
5,406
5,850
6,677
7,559
8,374
9,367
10,258
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-649
-766
-730
-729
-777
-806
-897
-951
-997
Selling, General & Administrative
-445
-457
-456
-462
-511
-553
-630
-679
-728
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-204
-309
-274
-268
-266
-253
-266
-272
-269
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
2,377
3,910
4,675
5,121
5,900
6,753
7,477
8,415
9,261
Non-Operating Income (Loss)
160
313
304
234
264
213
284
311
346
Interest Expense, net
170
310
301
231
265
205
269
299
331
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
-10
3
3
3
0
8
15
12
15
Pretax Income (Loss), Adjusted
2,538
4,223
4,980
5,355
6,164
6,965
7,761
8,727
9,608
Abnormal Gains (Losses)
-5,090
-147
-402
-481
-391
-343
-522
-597
-571
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
-2,553
4,076
4,578
4,874
5,773
6,623
7,239
8,130
9,037
Income Tax (Expense) Benefit, net
-2
-6
-5
-14
2,998
-260
-338
-382
-346
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
-2,555
4,070
4,573
4,860
8,771
6,363
6,901
7,748
8,691
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
-2,555
4,070
4,573
4,860
8,771
6,363
6,901
7,748
8,691
Minority Interest
0
0
0
0
0
0
0
0
0
Net Income
-2,555
4,070
4,573
4,860
8,771
6,363
6,901
7,748
8,691
Preferred Dividends
0
-186
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
-2,555
3,884
4,573
4,860
8,771
6,363
6,901
7,748
8,691
Remarks
restated on Feb 16, 2011 n/a
calculated values,
restated on Feb 9, 2012 n/a
calculated values,
restated on Feb 6, 2013 n/a
calculated values,
restated on Feb 4, 2014 n/a
calculated values,
restated on Feb 5, 2015 n/a
calculated values,
restated on Feb 2, 2016 n/a
calculated values,
restated on Feb 2, 2017 n/a
calculated values,
restated on Feb 2, 2017 n/a
calculated values,
restated on Feb 2, 2017 n/a
calculated values,
Balance SheetBS data quality: 79% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
383
587
774
521
135
148
112
214
Cash & Cash Equivalents
n/a
383
587
774
521
135
148
112
214
Short Term Investments
n/a
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
114
122
102
106
193
221
235
223
Accounts Receivable, Net
n/a
114
122
102
106
193
221
235
223
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
16
22
37
25
14
19
22
20
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
347
262
365
1,176
1,077
1,162
193
185
Prepaid Expenses
n/a
119
142
132
134
131
119
187
179
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
73
45
133
924
938
1,039
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
155
74
100
118
9
4
6
6
Total Current Assets
n/a
860
992
1,277
1,828
1,419
1,550
562
643
Property, Plant & Equipment, Net
n/a
1,711
1,761
1,674
1,572
1,595
1,510
1,415
1,399
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
4,751
4,630
4,545
5,655
5,831
5,309
6,069
5,962
Intangible Assets
n/a
2,695
2,633
2,574
2,520
2,700
2,645
2,593
2,545
Goodwill
n/a
1,835
1,835
1,835
1,815
2,205
2,205
2,205
2,205
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
1,219
868
438
1,116
1,084
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
221
162
137
101
59
21
155
128
Total Noncurrent Assets
n/a
6,462
6,391
6,219
7,227
7,426
6,819
7,485
7,361
Total Assets
n/a
7,322
7,383
7,496
9,055
8,845
8,369
8,047
8,004
Liabilities and owners' equity
Payables & Accruals
n/a
618 618252000
666 665627000
614 613598000
622 621606000
620 620418000
668 668195000
717 716968000
828 827667000
Accounts Payable
n/a
544 543686000
593 593174000
543 543193000
588 587652000
578 578333000
588 587755000
625 625313000
713 713034000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
75 74566000
72 72453000
70 70405000
34 33954000
42 42085000
80 80440000
92 91655000
115 114633000
Short Term Debt
n/a
267 266713000
467 466891000
286 285731000
212 212088000
512 511555000
9 8876000
5 4764000
5 5485000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
1,192 1191676000
1,217 1217191000
1,348 1348267000
1,481 1480894000
1,607 1606931000
1,637 1636721000
1,775 1774755000
1,835 1835449000
Deferred Revenue
n/a
1,083 1083430000
1,201 1201346000
1,334 1333965000
1,474 1474138000
1,587 1586611000
1,632 1632381000
1,772 1771915000
1,833 1832609000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
108 108246000
16 15845000
14 14302000
7 6756000
20 20320000
4 4340000
3 2840000
3 2840000
Total Current Liabilities
n/a
2,077 2076641000
2,350 2349709000
2,248 2247596000
2,315 2314588000
2,739 2738904000
2,314 2313792000
2,496 2496487000
2,669 2668601000
Long Term Debt
n/a
3,063 3063281000
3,022 3021763000
3,012 3012351000
2,431 2430986000
3,094 3093821000
4,487 4487419000
5,444 5443614000
5,843 5842764000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
2,087 2086762000
1,804 1803978000
1,532 1531904000
270 269704000
266 266313000
258 258017000
273 273052000
284 284245000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
255 255149000
274 273973000
198 198135000
160 159501000
149 149026000
152 151901000
158 157609000
176 176319000
Deferred Tax Liabilities
n/a
940 940182000
915 914637000
1,011 1011084000
0 0
0 0
0 0
7 6681000
6 6418000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
891 891431000
615 615368000
323 322685000
110 110203000
117 117287000
106 106116000
109 108762000
102 101508000
Total Noncurrent Liabilities
n/a
5,150 5150043000
4,826 4825741000
4,544 4544255000
2,701 2700690000
3,360 3360134000
4,745 4745436000
5,717 5716666000
6,127 6127009000
Total Liabilities
n/a
7,227 7226684000
7,175 7175450000
6,792 6791851000
5,015 5015278000
6,099 6099038000
7,059 7059228000
8,213 8213153000
8,796 8795610000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
10,356 10356173000
10,425 10424537000
10,488 10488153000
10,351 10350829000
8,680 8680225000
6,777 6777207000
4,789 4788948000
3,122 3122411000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
-26 -26034000
-24 -23727000
-23 -22906000
Retained Earnings
n/a
-10,254 -10254108000
-10,211 -10211053000
-9,784 -9784092000
-6,311 -6311390000
-5,934 -5934175000
-5,441 -5440934000
-4,931 -4931210000
-3,891 -3891381000
Other Equity
n/a
-7 -6581000
-6 -5861000
0 71000
0 120000
0 -308000
0 -402000
-1 -502000
0 -139000
Equity Before Minority Interest
n/a
95 95484000
208 207623000
704 704132000
4,040 4039559000
2,746 2745742000
1,310 1309837000
-166 -166491000
-792 -792015000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
95 95484000
208 207623000
704 704132000
4,040 4039559000
2,746 2745742000
1,310 1309837000
-166 -166491000
-792 -792015000
Total Liabilities & Equity
n/a
7,322 7322168000
7,383 7383073000
7,496 7495983000
9,055 9054837000
8,845 8844780000
8,369 8369065000
8,047 8046662000
8,004 8003595000
Remarks restated on n/a restated on Feb 16, 2011 n/a restated on Feb 9, 2012 n/a restated on Feb 6, 2013 n/a restated on Feb 4, 2014 n/a restated on Feb 5, 2015 n/a restated on Feb 2, 2016 n/a restated on Feb 2, 2017 n/a restated on Apr 27, 2017 n/a
Cash Flow StatementCF data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
-5,317
-352
43
427
3,473
377
493
510
746
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
204
309
274
268
266
253
266
272
269
Non-Cash Items
4,939
255
84
-201
-3,024
406
511
523
526
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
21
221
112
50
92
66
-17
-61
179
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
-153
434
513
544
807
1,103
1,253
1,244
1,719
Change in Fixed Assets & Intangibles
-131
-249
-312
-137
-97
-174
-122
-135
-206
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
820
0
0
0
0
-525
1
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
39
0
9
10
0
-2
24
-4
-4
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
728
-249
-302
-128
-97
-701
-96
-139
-210
Dividends Paid
0
0
0
0
-327
0
0
0
-48
Cash From (Repayment of) Debt
-554
-161
66
-235
-658
1,174
1,390
931
376
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
0
0
11
12
123
-1,740
-2,496
-2,018
-1,673
Increase in Capital Stock
0
0
11
12
123
22
0
0
0
Decrease in Capital Stock
0
0
0
0
0
-1,762
-2,497
-2,018
-1,674
Other Financing Activities
-81
-21
-84
-5
-101
-222
-37
-55
-62
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-634
-182
-7
-228
-962
-788
-1,144
-1,141
-1,407
Net Cash Before Disc. Operations and FX
-58
3
203
187
-253
-386
13
-36
102
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
Net Cash Before FX
-58
3
203
187
-253
-386
13
-36
102
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
Net Changes in Cash
-58
3
203
187
-253
-386
13
-36
102
Remarks
restated on Feb 16, 2011 n/a
calculated values,
restated on Feb 9, 2012 n/a
calculated values,
restated on Feb 6, 2013 n/a
calculated values,
restated on Feb 4, 2014 n/a
calculated values,
restated on Feb 5, 2015 n/a
calculated values,
restated on Feb 2, 2016 n/a
calculated values,
restated on Feb 2, 2017 n/a
calculated values,
restated on Feb 2, 2017 n/a
calculated values,
restated on Feb 2, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo