Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Orlando, United States of AmericaOrlando, United States of Americano data available |
Employees | 175,002 (as per Q3 2017)no data available |
Sector | Restaurants, Consumer CyclicalRestaurants, Consumer Cyclicalno data available |
Ticker | DRIno data available |
Financial year endsFY ends | End of Mayno data available |
Last Closing Price as per Oct 13, 2017, in USD |
79.42n/a |
Market Capitalisation in million USD |
9,875n/a |
Enterprise Value in million USD |
10,200n/a |
Common Shares Outstanding as per Mar 15, 2017 |
124,338,659n/a |
Preferred Shares Outstanding as per Mar 15, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
124,700,000n/a |
Average Diluted Shares Outstanding TTM |
126,500,000n/a |
Index Membership |
n/a
|
Revenues | 6,961n/a |
Gross Profit | 1,537n/a |
Operating Income | 649n/a |
EBITDA | 925n/a |
Net Profit | 399n/a |
Cash and Cash Equivalents | 115n/a |
Receivables | 56n/a |
Total Current Assets | 611n/a |
PP&E | 2,036n/a |
Total Assets | 4,370n/a |
Accounts Payable | 214n/a |
Current Debt | 0n/a |
Total Current Liabilities | 1,132n/a |
Long-Term Debt | 440n/a |
Total Liabilities | 2,569n/a |
Total Equity | 1,801n/a |
Depreciation & Amortisation | 276n/a |
Change in Working Capital | 53n/a |
Operating Cash Flow | 856n/a |
Net Change in PP&E and Intangibles | -25n/a |
Investing Cash Flow | -49n/a |
Dividends Paid | -269n/a |
Financing Cash Flow | -1,367n/a |
Total Change in Cash | -575n/a |
Free Cash Flow | 854n/a |
Gross Margin | 22.1%n/a |
Operating Margin | 9.3%n/a |
Net Profit Margin | 5.7%n/a |
Return on Equity | 22.1%n/a |
Return on Assets | 9.1%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 11.03n/a |
EV/Sales | 1.47n/a |
Book to Market Value | 0.18n/a |
Current Ratio | 53.9%n/a |
Liabilities to Equity Ratio | 142.6%n/a |
Debt to Assets Ratio | 10.1%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
6,627
|
7,218
|
7,113
|
7,500
|
5,327
|
5,921
|
6,286
|
6,764
|
6,934
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,139
|
-5,637
|
-5,484
|
-5,700
|
-4,088
|
-4,617
|
-4,991
|
-5,342
|
-5,392
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,488
|
1,581
|
1,629
|
1,801
|
1,239
|
1,304
|
1,295
|
1,423
|
1,541
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-887
|
-949
|
-992
|
-1,060
|
-781
|
-904
|
-970
|
-993
|
-913
|
|
-642
|
-666
|
-691
|
-743
|
-540
|
-625
|
-665
|
-674
|
-623
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-246
|
-283
|
-301
|
-317
|
-241
|
-278
|
-304
|
-319
|
-290
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
600
|
632
|
638
|
741
|
457
|
401
|
325
|
430
|
628
|
|
-86
|
-107
|
-94
|
-94
|
-102
|
-126
|
-134
|
-192
|
-173
|
|
-86
|
-107
|
-94
|
-94
|
-102
|
-126
|
-134
|
-192
|
-173
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
515
|
525
|
544
|
648
|
355
|
275
|
191
|
237
|
456
|
|
0
|
-12
|
0
|
0
|
0
|
-1
|
-16
|
-62
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
515
|
513
|
544
|
648
|
355
|
274
|
175
|
175
|
450
|
|
-145
|
-141
|
-137
|
-169
|
-76
|
-37
|
9
|
21
|
-90
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
370
|
372
|
407
|
479
|
279
|
237
|
183
|
196
|
360
|
|
8
|
0
|
-3
|
-2
|
196
|
175
|
103
|
513
|
15
|
|
8
|
0
|
-3
|
-2
|
196
|
175
|
103
|
513
|
15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
377
|
372
|
405
|
476
|
476
|
412
|
286
|
710
|
375
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
377
|
372
|
405
|
476
|
476
|
412
|
286
|
710
|
375
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
377
|
372
|
405
|
476
|
476
|
412
|
286
|
710
|
375
|
Remarks |
restated on Jul 23, 2010
n/a
calculated values,
|
restated on Jul 22, 2011
n/a
calculated values,
|
restated on Jul 20, 2012
n/a
calculated values,
|
restated on Jul 19, 2013
n/a
calculated values,
|
restated on Jul 18, 2014
n/a
calculated values,
|
restated on Jul 24, 2015
n/a
calculated values,
|
restated on Jul 25, 2016
n/a
calculated values,
|
restated on Jul 25, 2016
n/a
calculated values,
|
restated on Jul 25, 2016
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
63
|
249
|
71
|
71
|
88
|
98
|
536
|
275
|
|
n/a
|
63
|
249
|
71
|
71
|
88
|
98
|
536
|
275
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
37
|
59
|
65
|
71
|
85
|
84
|
78
|
64
|
|
n/a
|
37
|
59
|
65
|
71
|
85
|
84
|
78
|
64
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
247
|
221
|
300
|
404
|
357
|
197
|
164
|
175
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
208
|
161
|
228
|
212
|
234
|
1,597
|
279
|
306
|
|
n/a
|
44
|
58
|
77
|
75
|
83
|
72
|
69
|
76
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
1,390
|
33
|
20
|
|
n/a
|
110
|
102
|
146
|
125
|
145
|
124
|
157
|
163
|
|
n/a
|
53
|
2
|
5
|
12
|
6
|
11
|
19
|
46
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
555
|
690
|
664
|
758
|
765
|
1,976
|
1,056
|
820
|
|
n/a
|
3,307
|
3,404
|
3,622
|
3,951
|
4,391
|
3,381
|
3,216
|
2,042
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,164
|
1,182
|
1,181
|
1,235
|
1,781
|
1,726
|
1,723
|
1,721
|
|
n/a
|
454
|
454
|
454
|
465
|
574
|
575
|
575
|
575
|
|
n/a
|
519
|
517
|
517
|
539
|
908
|
873
|
872
|
872
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
191
|
211
|
210
|
232
|
299
|
279
|
276
|
274
|
|
n/a
|
4,470
|
4,586
|
4,803
|
5,187
|
6,172
|
5,107
|
4,938
|
3,762
|
|
n/a
|
5,025
|
5,276
|
5,467
|
5,944
|
6,937
|
7,083
|
5,995
|
4,583
|
Liabilities and owners' equity | |||||||||
|
n/a
|
436
435500000
|
471
471200000
|
492
492000000
|
475
475400000
|
531
531100000
|
423
423300000
|
404
404000000
|
426
426100000
|
|
n/a
|
237
237000000
|
246
246400000
|
251
251300000
|
261
260700000
|
297
296500000
|
233
233100000
|
199
198800000
|
242
241900000
|
|
n/a
|
60
60200000
|
63
63000000
|
74
73600000
|
60
60400000
|
84
84100000
|
65
64500000
|
64
64100000
|
49
49100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
138
138300000
|
162
161800000
|
167
167100000
|
154
154300000
|
151
150500000
|
126
125700000
|
141
141100000
|
135
135100000
|
|
n/a
|
150
150000000
|
225
225000000
|
186
185500000
|
613
612600000
|
165
164500000
|
223
222600000
|
15
15000000
|
0
0
|
|
n/a
|
150
150000000
|
0
0
|
186
185500000
|
263
262700000
|
165
164500000
|
208
207600000
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
225
225000000
|
0
0
|
350
349900000
|
0
0
|
15
15000000
|
15
15000000
|
0
0
|
|
n/a
|
511
510600000
|
514
513600000
|
609
609300000
|
686
686100000
|
721
720800000
|
973
972600000
|
778
777700000
|
761
761000000
|
|
n/a
|
138
138300000
|
173
172700000
|
200
200000000
|
232
231700000
|
271
270500000
|
300
299700000
|
329
328600000
|
360
360400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
372
372300000
|
341
340900000
|
409
409300000
|
454
454400000
|
450
450300000
|
673
672900000
|
449
449100000
|
401
400600000
|
|
n/a
|
1,096
1096100000
|
1,210
1209800000
|
1,287
1286800000
|
1,774
1774100000
|
1,416
1416400000
|
1,619
1618500000
|
1,197
1196700000
|
1,187
1187100000
|
|
n/a
|
1,691
1691200000
|
1,466
1466300000
|
1,463
1463300000
|
1,508
1508100000
|
2,549
2548700000
|
2,463
2463400000
|
1,452
1452300000
|
440
440000000
|
|
n/a
|
1,632
1632300000
|
1,409
1408700000
|
1,407
1407300000
|
1,454
1453700000
|
2,496
2496200000
|
2,463
2463400000
|
1,452
1452300000
|
440
440000000
|
|
n/a
|
59
58900000
|
58
57600000
|
56
56000000
|
54
54400000
|
53
52500000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
632
631800000
|
706
706000000
|
780
780300000
|
820
820000000
|
912
912300000
|
844
843900000
|
1,012
1012200000
|
1,004
1003500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
297
297000000
|
269
268600000
|
345
345400000
|
313
312900000
|
356
356400000
|
286
286100000
|
342
341800000
|
255
255200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
335
334800000
|
437
437400000
|
435
434900000
|
507
507100000
|
556
555900000
|
558
557800000
|
670
670400000
|
748
748300000
|
|
n/a
|
2,323
2323000000
|
2,172
2172300000
|
2,244
2243600000
|
2,328
2328100000
|
3,461
3461000000
|
3,307
3307300000
|
2,465
2464500000
|
1,444
1443500000
|
|
n/a
|
3,419
3419100000
|
3,382
3382100000
|
3,530
3530400000
|
4,102
4102200000
|
4,877
4877400000
|
4,926
4925800000
|
3,661
3661200000
|
2,631
2630600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,183
2183100000
|
2,298
2297900000
|
2,409
2408800000
|
2,519
2518800000
|
1,208
1207600000
|
1,302
1302200000
|
1,406
1405900000
|
1,503
1502600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2,864
-2864200000
|
-2,944
-2943500000
|
-3,325
-3325300000
|
-3,696
-3695800000
|
-8
-8100000
|
-8
-7800000
|
-8
-7800000
|
-8
-7800000
|
|
n/a
|
2,357
2357400000
|
2,622
2621900000
|
2,922
2921900000
|
3,173
3172800000
|
999
998900000
|
996
995800000
|
1,026
1026000000
|
548
547500000
|
|
n/a
|
-70
-70200000
|
-82
-82300000
|
-69
-69200000
|
-154
-153800000
|
-139
-138900000
|
-133
-133300000
|
-91
-90600000
|
-90
-90300000
|
|
n/a
|
1,606
1606100000
|
1,894
1894000000
|
1,936
1936200000
|
1,842
1842000000
|
2,060
2059500000
|
2,157
2156900000
|
2,334
2333500000
|
1,952
1952000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,606
1606100000
|
1,894
1894000000
|
1,936
1936200000
|
1,842
1842000000
|
2,060
2059500000
|
2,157
2156900000
|
2,334
2333500000
|
1,952
1952000000
|
|
n/a
|
5,025
5025200000
|
5,276
5276100000
|
5,467
5466600000
|
5,944
5944200000
|
6,937
6936900000
|
7,083
7082700000
|
5,995
5994700000
|
4,583
4582600000
|
Remarks | restated on n/a | restated on Jul 23, 2010 n/a | restated on Jul 22, 2011 n/a | restated on Jul 20, 2012 n/a | restated on Jul 19, 2013 n/a | restated on Jul 18, 2014 n/a | restated on Jul 24, 2015 n/a | restated on Jul 25, 2016 n/a | restated on Apr 4, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
370
|
372
|
407
|
479
|
279
|
237
|
183
|
196
|
360
|
|
377
|
372
|
405
|
476
|
476
|
412
|
286
|
710
|
375
|
|
-8
|
0
|
3
|
2
|
-196
|
-175
|
-103
|
-513
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
246
|
283
|
301
|
317
|
241
|
278
|
304
|
319
|
290
|
|
102
|
171
|
50
|
85
|
82
|
47
|
19
|
257
|
128
|
|
49
|
42
|
54
|
67
|
47
|
40
|
39
|
54
|
37
|
|
31
|
90
|
-10
|
29
|
38
|
0
|
-45
|
42
|
-11
|
|
22
|
40
|
7
|
-10
|
-2
|
8
|
25
|
161
|
101
|
|
50
|
-42
|
145
|
14
|
-89
|
32
|
49
|
102
|
43
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
50
|
-42
|
145
|
14
|
-89
|
32
|
49
|
102
|
43
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
767
|
784
|
903
|
895
|
514
|
594
|
555
|
874
|
820
|
|
-423
|
-531
|
-420
|
-541
|
-455
|
-510
|
-410
|
-229
|
97
|
|
6
|
5
|
13
|
7
|
3
|
0
|
4
|
68
|
325
|
|
6
|
5
|
13
|
7
|
3
|
0
|
4
|
68
|
325
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-429
|
-535
|
-432
|
-548
|
-458
|
-510
|
-415
|
-297
|
-228
|
|
-429
|
-535
|
-432
|
-548
|
-458
|
-510
|
-415
|
-297
|
-228
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8
|
-28
|
-3
|
-1
|
-11
|
13
|
6
|
10
|
2
|
|
8
|
14
|
13
|
5
|
21
|
26
|
9
|
10
|
2
|
|
0
|
-42
|
-16
|
-7
|
-32
|
-13
|
-3
|
0
|
0
|
|
-1,198
|
0
|
0
|
0
|
-59
|
-577
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,198
|
0
|
0
|
0
|
-59
|
-577
|
0
|
0
|
0
|
|
-3
|
-4
|
-6
|
-11
|
-15
|
-41
|
-32
|
-16
|
-23
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,616
|
-562
|
-429
|
-553
|
-539
|
-1,115
|
-436
|
-235
|
75
|
|
-101
|
-110
|
-140
|
-176
|
-224
|
-258
|
-288
|
-279
|
-268
|
|
992
|
-28
|
-150
|
-40
|
477
|
597
|
44
|
-1,272
|
-1,096
|
|
-154
|
-25
|
-148
|
187
|
79
|
-97
|
44
|
-206
|
1
|
|
1,146
|
-4
|
-2
|
-227
|
398
|
694
|
0
|
-1,066
|
-1,097
|
|
-4
|
-4
|
-2
|
-227
|
-2
|
-356
|
0
|
-1,066
|
-1,097
|
|
1,150
|
0
|
0
|
0
|
400
|
1,050
|
0
|
0
|
0
|
|
-93
|
-87
|
-19
|
-323
|
-305
|
12
|
58
|
-343
|
-86
|
|
67
|
58
|
66
|
63
|
70
|
64
|
58
|
160
|
99
|
|
-159
|
-145
|
-85
|
-386
|
-375
|
-52
|
-1
|
-502
|
-185
|
|
7
|
21
|
19
|
17
|
11
|
5
|
8
|
109
|
329
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
806
|
-205
|
-290
|
-521
|
-40
|
355
|
-179
|
-1,785
|
-1,121
|
|
-43
|
16
|
185
|
-179
|
-66
|
-165
|
-60
|
-1,145
|
-225
|
|
56
|
3
|
1
|
1
|
66
|
183
|
70
|
1,583
|
-36
|
|
13
|
20
|
186
|
-178
|
0
|
18
|
10
|
438
|
-261
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
13
|
20
|
186
|
-178
|
0
|
18
|
10
|
438
|
-261
|
Remarks |
restated on Jul 23, 2010
n/a
calculated values,
|
restated on Jul 22, 2011
n/a
calculated values,
|
restated on Jul 20, 2012
n/a
calculated values,
|
restated on Jul 19, 2013
n/a
calculated values,
|
restated on Jul 18, 2014
n/a
calculated values,
|
restated on Jul 24, 2015
n/a
calculated values,
|
restated on Jul 25, 2016
n/a
calculated values,
|
restated on Jul 25, 2016
n/a
calculated values,
|
restated on Jul 25, 2016
n/a
calculated values,
|