Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | (as per )no data available |
Sector | Asset Management, Financial ServicesAsset Management, Financial Servicesno data available |
Ticker | CIKno data available |
Financial year endsFY ends | End of no data available |
Last Closing Price as per Oct 13, 2017, in USD |
3.41n/a |
Market Capitalisation in million USD |
405n/a |
Enterprise Value in million USD |
3,435n/a |
Common Shares Outstanding as per Apr 24, 2017 |
118,677,004n/a |
Preferred Shares Outstanding as per Apr 24, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
117,248,569n/a |
Average Diluted Shares Outstanding TTM |
118,590,669n/a |
Index Membership |
n/a
|
Revenues | 2,869n/a |
Gross Profit | 819n/a |
Operating Income | 434n/a |
EBITDA | 533n/a |
Net Profit | 198n/a |
Cash and Cash Equivalents | 129n/a |
Receivables | 270n/a |
Total Current Assets | 931n/a |
PP&E | 701n/a |
Total Assets | 6,523n/a |
Accounts Payable | 218n/a |
Current Debt | 24n/a |
Total Current Liabilities | 458n/a |
Long-Term Debt | 3,135n/a |
Total Liabilities | 4,683n/a |
Total Equity | 1,840n/a |
Depreciation & Amortisation | 98n/a |
Change in Working Capital | 6n/a |
Operating Cash Flow | 414n/a |
Net Change in PP&E and Intangibles | -119n/a |
Investing Cash Flow | -1,104n/a |
Dividends Paid | -116n/a |
Financing Cash Flow | 767n/a |
Total Change in Cash | 76n/a |
Free Cash Flow | 295n/a |
Gross Margin | 28.6%n/a |
Operating Margin | 15.1%n/a |
Net Profit Margin | 6.9%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | 1.69n/a |
Diluted EPS | 1.67n/a |
Sales per Share | 24.47n/a |
Book Value per Share | n/a |
FCF per Share | 2.52n/a |
Dividends per Share | 0.99n/a |
Price to Earnings Ratio | 2.02n/a |
Price to Sales Ratio | 0.14n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | 1.36n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 4.55n/a |
Current Ratio | 203.0%n/a |
Liabilities to Equity Ratio | 254.6%n/a |
Debt to Assets Ratio | 48.4%n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
|
2,470
|
2,478
|
2,464
|
2,591
|
2,656
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-1,855
|
-1,894
|
-1,810
|
-1,910
|
-1,915
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
615
|
585
|
654
|
681
|
741
|
|
0
|
0
|
0
|
0
|
0
|
|
-309
|
-301
|
-361
|
-322
|
-316
|
|
-252
|
-259
|
-295
|
-295
|
-284
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-8
|
-12
|
-11
|
-11
|
-13
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-49
|
-30
|
-55
|
-16
|
-19
|
|
306
|
284
|
293
|
359
|
425
|
|
-208
|
-198
|
-132
|
-96
|
-88
|
|
-208
|
-198
|
-132
|
-96
|
-88
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
98
|
85
|
161
|
263
|
336
|
|
-123
|
0
|
0
|
153
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-25
|
85
|
161
|
416
|
336
|
|
-22
|
-33
|
-71
|
-168
|
-124
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-47
|
53
|
89
|
248
|
213
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-47
|
53
|
89
|
248
|
213
|
|
0
|
0
|
0
|
0
|
0
|
|
-47
|
53
|
89
|
248
|
213
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-47
|
53
|
89
|
248
|
213
|
Remarks |
restated on Mar 6, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
Assets | |||||
|
n/a
|
92
|
117
|
38
|
181
|
|
n/a
|
92
|
117
|
38
|
181
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
144
|
165
|
191
|
220
|
|
n/a
|
144
|
165
|
191
|
220
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
358
|
362
|
356
|
403
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
111
|
149
|
130
|
54
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
99
|
141
|
122
|
41
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
12
|
8
|
8
|
14
|
|
n/a
|
705
|
792
|
716
|
858
|
|
n/a
|
494
|
523
|
606
|
631
|
|
n/a
|
494
|
523
|
606
|
631
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
3,201
|
3,766
|
3,879
|
3,835
|
|
n/a
|
1,604
|
1,951
|
2,002
|
2,001
|
|
n/a
|
1,441
|
1,628
|
1,720
|
1,714
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
156
|
186
|
158
|
120
|
|
n/a
|
3,695
|
4,289
|
4,485
|
4,467
|
|
n/a
|
4,400
|
5,081
|
5,201
|
5,324
|
Liabilities and owners' equity | |||||
|
n/a
|
301
301166000
|
304
304287000
|
369
369124000
|
389
388575000
|
|
n/a
|
137
137326000
|
142
142353000
|
199
198579000
|
211
211039000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
25
25119000
|
28
27847000
|
31
30798000
|
|
n/a
|
164
163840000
|
137
136815000
|
143
142698000
|
147
146738000
|
|
n/a
|
33
32558000
|
27
27017000
|
14
14312000
|
17
17072000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
334
333724000
|
331
331304000
|
383
383436000
|
406
405647000
|
|
n/a
|
2,576
2576386000
|
2,476
2476167000
|
2,286
2285984000
|
2,257
2257012000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
601
601152000
|
676
675679000
|
818
817536000
|
856
855975000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
101
100918000
|
50
49847000
|
62
61830000
|
63
63454000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
472
471529000
|
601
601272000
|
721
721401000
|
738
738015000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
29
28705000
|
25
24560000
|
34
34305000
|
55
54506000
|
|
n/a
|
3,178
3177538000
|
3,152
3151846000
|
3,104
3103520000
|
3,113
3112987000
|
|
n/a
|
3,511
3511262000
|
3,483
3483150000
|
3,487
3486956000
|
3,519
3518634000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
697
697324000
|
1,330
1330019000
|
1,364
1364302000
|
1,380
1379697000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
-32
-32110000
|
-32
-32110000
|
|
n/a
|
253
252955000
|
276
275519000
|
420
419531000
|
517
517330000
|
|
n/a
|
-62
-61553000
|
-7
-7497000
|
-38
-37734000
|
-59
-59388000
|
|
n/a
|
889
888726000
|
1,598
1598041000
|
1,714
1713989000
|
1,806
1805529000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
889
888726000
|
1,598
1598041000
|
1,714
1713989000
|
1,806
1805529000
|
|
n/a
|
4,400
4399988000
|
5,081
5081191000
|
5,201
5200945000
|
5,324
5324163000
|
Remarks | restated on n/a | restated on Mar 6, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 25, 2016 n/a | restated on Jul 29, 2016 n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
|
-47
|
53
|
89
|
248
|
213
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
88
|
98
|
78
|
81
|
90
|
|
174
|
62
|
122
|
208
|
135
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-11
|
-10
|
-27
|
13
|
-64
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
204
|
203
|
262
|
551
|
373
|
|
-109
|
-78
|
-77
|
-101
|
-107
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-575
|
-169
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
-109
|
-78
|
-652
|
-270
|
-106
|
|
0
|
0
|
-42
|
-102
|
-112
|
|
-60
|
-166
|
-146
|
-222
|
-13
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
625
|
-32
|
1
|
|
1
|
0
|
625
|
0
|
1
|
|
0
|
0
|
0
|
-32
|
0
|
|
2
|
-17
|
-23
|
-2
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
|
-57
|
-183
|
415
|
-358
|
-124
|
|
37
|
-58
|
24
|
-77
|
143
|
|
0
|
0
|
0
|
0
|
0
|
|
37
|
-58
|
24
|
-77
|
143
|
|
0
|
0
|
0
|
-1
|
-1
|
|
37
|
-58
|
25
|
-78
|
142
|
Remarks |
restated on Mar 6, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|