Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 645 (as per Q2 2016)no data available |
Sector | Steel, Basic MaterialsSteel, Basic Materialsno data available |
Ticker | USAPno data available |
Financial year endsFY ends | End of no data available |
Last Closing Price as per Oct 13, 2017, in USD |
22.25n/a |
Market Capitalisation in million USD |
160n/a |
Enterprise Value in million USD |
232n/a |
Common Shares Outstanding as per Jul 27, 2016 |
7,206,659n/a |
Preferred Shares Outstanding as per Jul 27, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
7,130,824n/a |
Average Diluted Shares Outstanding TTM |
7,120,953n/a |
Index Membership |
n/a
|
Revenues | 156n/a |
Gross Profit | 4n/a |
Operating Income | -14n/a |
EBITDA | 5n/a |
Net Profit | -24n/a |
Cash and Cash Equivalents | 0n/a |
Receivables | 20n/a |
Total Current Assets | 107n/a |
PP&E | 188n/a |
Total Assets | 296n/a |
Accounts Payable | 19n/a |
Current Debt | 5n/a |
Total Current Liabilities | 27n/a |
Long-Term Debt | 67n/a |
Total Liabilities | 113n/a |
Total Equity | 183n/a |
Depreciation & Amortisation | 19n/a |
Change in Working Capital | 23n/a |
Operating Cash Flow | 26n/a |
Net Change in PP&E and Intangibles | -4n/a |
Investing Cash Flow | -4n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -23n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 39n/a |
Gross Margin | 2.8%n/a |
Operating Margin | -8.9%n/a |
Net Profit Margin | -15.2%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | -3.32n/a |
Diluted EPS | -3.33n/a |
Sales per Share | 21.83n/a |
Book Value per Share | n/a |
FCF per Share | 5.41n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | -6.70n/a |
Price to Sales Ratio | 1.02n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | 4.11n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 1.14n/a |
Current Ratio | 391.0%n/a |
Liabilities to Equity Ratio | 61.7%n/a |
Debt to Assets Ratio | 24.2%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
125
|
189
|
253
|
251
|
181
|
206
|
181
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-118
|
-156
|
-205
|
-210
|
-167
|
-174
|
-171
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
34
|
47
|
41
|
14
|
32
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-12
|
-13
|
-18
|
-18
|
-18
|
-21
|
-19
|
|
-12
|
-13
|
-18
|
-18
|
-18
|
-21
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
20
|
30
|
23
|
-4
|
11
|
-10
|
|
1
|
0
|
-1
|
-2
|
-3
|
-4
|
-3
|
|
0
|
0
|
-1
|
-3
|
-3
|
-4
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
20
|
28
|
21
|
-7
|
7
|
-13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
20
|
28
|
21
|
-7
|
7
|
-33
|
|
1
|
-7
|
-10
|
-6
|
3
|
-3
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
13
|
18
|
15
|
-4
|
4
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
13
|
18
|
15
|
-4
|
4
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
13
|
18
|
15
|
-4
|
4
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
13
|
18
|
15
|
-4
|
4
|
-21
|
Remarks |
restated on Mar 6, 2012
n/a
calculated values,
|
restated on Mar 18, 2013
n/a
calculated values,
|
restated on Mar 5, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
34
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
34
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
29
|
35
|
25
|
21
|
29
|
18
|
|
n/a
|
29
|
35
|
25
|
21
|
29
|
18
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
70
|
85
|
96
|
83
|
101
|
83
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
6
|
35
|
26
|
17
|
3
|
3
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4
|
28
|
23
|
13
|
0
|
0
|
|
n/a
|
0
|
5
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
2
|
3
|
4
|
3
|
3
|
|
n/a
|
139
|
155
|
147
|
121
|
133
|
104
|
|
n/a
|
72
|
183
|
206
|
204
|
200
|
194
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
23
|
23
|
23
|
22
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
20
|
20
|
20
|
20
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
3
|
2
|
3
|
2
|
0
|
|
n/a
|
72
|
206
|
229
|
227
|
222
|
194
|
|
n/a
|
211
|
362
|
376
|
348
|
355
|
297
|
Liabilities and owners' equity | |||||||
|
n/a
|
26
25510000
|
37
37459000
|
15
15281000
|
18
17718000
|
31
31020000
|
15
15106000
|
|
n/a
|
20
20022000
|
30
29912000
|
11
10610000
|
14
14288000
|
25
25009000
|
12
11850000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5
5488000
|
8
7547000
|
5
4671000
|
3
3430000
|
6
6011000
|
3
3256000
|
|
n/a
|
3
2833000
|
3
3000000
|
2
1500000
|
3
3000000
|
3
3000000
|
3
3000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
481000
|
1
966000
|
1
735000
|
1
1023000
|
1
861000
|
1
640000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
481000
|
1
966000
|
1
735000
|
1
1023000
|
1
861000
|
1
640000
|
|
n/a
|
29
28824000
|
41
41425000
|
18
17516000
|
22
21741000
|
35
34881000
|
19
18746000
|
|
n/a
|
8
7990000
|
92
91650000
|
105
105242000
|
87
86796000
|
84
83875000
|
73
72884000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
14
14164000
|
48
48291000
|
55
55227000
|
43
42929000
|
32
32488000
|
21
20695000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
14
13877000
|
48
48291000
|
55
55227000
|
43
42532000
|
32
32425000
|
21
20666000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
287000
|
0
0
|
0
0
|
0
397000
|
0
63000
|
0
29000
|
|
n/a
|
22
22154000
|
140
139941000
|
160
160469000
|
130
129725000
|
116
116363000
|
94
93579000
|
|
n/a
|
51
50978000
|
181
181366000
|
178
177985000
|
151
151466000
|
151
151244000
|
112
112325000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
41
41348000
|
44
43727000
|
47
46751000
|
50
49695000
|
53
52817000
|
55
54836000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2
-1919000
|
-2
-1919000
|
-2
-2153000
|
-2
-2290000
|
-2
-2290000
|
-2
-2290000
|
|
n/a
|
120
120376000
|
138
138498000
|
153
153115000
|
149
149053000
|
153
153103000
|
132
132431000
|
|
n/a
|
0
-182000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
160
159623000
|
180
180306000
|
198
197713000
|
196
196458000
|
204
203630000
|
185
184977000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
160
159623000
|
180
180306000
|
198
197713000
|
196
196458000
|
204
203630000
|
185
184977000
|
|
n/a
|
211
210601000
|
362
361672000
|
376
375698000
|
348
347924000
|
355
354874000
|
297
297302000
|
Remarks | restated on n/a | restated on Mar 6, 2012 n/a | restated on Mar 18, 2013 n/a | restated on Mar 5, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 24, 2016 n/a | restated on Jul 29, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
-3
|
13
|
18
|
15
|
-4
|
4
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
5
|
9
|
14
|
16
|
17
|
19
|
|
3
|
2
|
12
|
14
|
-1
|
5
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
22
|
-20
|
-28
|
-21
|
18
|
-14
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
27
|
1
|
11
|
22
|
29
|
13
|
19
|
|
-11
|
-7
|
-17
|
-35
|
-12
|
-11
|
-10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-91
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-11
|
-7
|
-108
|
-35
|
-12
|
-11
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
12
|
-2
|
64
|
12
|
-17
|
-3
|
-10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
-1
|
0
|
-1
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
12
|
-1
|
63
|
13
|
-17
|
-2
|
-10
|
|
27
|
-7
|
-34
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
27
|
-7
|
-34
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
27
|
-7
|
-34
|
0
|
0
|
0
|
0
|
Remarks |
restated on Mar 6, 2012
n/a
calculated values,
|
restated on Mar 18, 2013
n/a
calculated values,
|
restated on Mar 5, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|