Last Closing Price as per Oct 13, 2017, in USD |
19.61n/a |
Market Capitalisation in million USD |
94n/a |
Enterprise Value in million USD |
120n/a |
Common Shares Outstanding as per Jun 30, 2016 |
4,804,000n/a |
Preferred Shares Outstanding as per Jun 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
4,545,781n/a |
Average Diluted Shares Outstanding TTM |
4,546,331n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 10n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 0n/a |
Total Assets | 573n/a |
Accounts Payable | 0n/a |
Current Debt | 12n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 25n/a |
Total Liabilities | 511n/a |
Total Equity | 62n/a |
Depreciation & Amortisation | 1n/a |
Change in Working Capital | -2n/a |
Operating Cash Flow | 5n/a |
Net Change in PP&E and Intangibles | -1n/a |
Investing Cash Flow | 7n/a |
Dividends Paid | -4n/a |
Financing Cash Flow | -9n/a |
Total Change in Cash | 3n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 13.61n/a |
FCF per Share | n/a |
Dividends per Share | 0.87n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 1.44n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.66n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 825.6%n/a |
Debt to Assets Ratio | 6.4%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
25
|
24
|
23
|
24
|
22
|
23
|
24
|
|
16
|
16
|
15
|
15
|
14
|
14
|
15
|
|
23
|
22
|
20
|
18
|
17
|
17
|
17
|
|
-7
|
-6
|
-5
|
-4
|
-3
|
-3
|
-2
|
|
9
|
8
|
8
|
9
|
8
|
9
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
6
|
6
|
7
|
6
|
6
|
7
|
|
-1
|
-1
|
0
|
-1
|
0
|
0
|
-1
|
|
24
|
23
|
23
|
22
|
22
|
22
|
24
|
|
-25
|
-25
|
-26
|
0
|
-26
|
-27
|
-30
|
|
0
|
-1
|
0
|
0
|
0
|
0
|
0
|
|
-25
|
-25
|
-25
|
0
|
-25
|
-26
|
-30
|
|
-1
|
-2
|
-3
|
22
|
-4
|
-4
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-2
|
-3
|
22
|
-4
|
-4
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-2
|
-3
|
22
|
-4
|
-5
|
-9
|
|
-2
|
-2
|
-2
|
-1
|
-1
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-4
|
-4
|
21
|
-5
|
-5
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-4
|
-4
|
21
|
-5
|
-5
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-4
|
-4
|
21
|
-5
|
-5
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-4
|
-4
|
21
|
-5
|
-5
|
-9
|
Remarks |
restated on Mar 15, 2012
n/a
calculated values,
|
restated on Mar 15, 2013
n/a
calculated values,
|
restated on Mar 14, 2014
n/a
calculated values,
|
restated on Mar 16, 2015
n/a
calculated values,
|
restated on Mar 15, 2016
n/a
calculated values,
|
restated on Mar 15, 2016
n/a
calculated values,
|
restated on Mar 15, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
13
|
12
|
14
|
9
|
7
|
10
|
|
n/a
|
13
|
2
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
101
|
133
|
147
|
151
|
169
|
179
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
295
|
287
|
274
|
276
|
293
|
375
|
|
n/a
|
-3
|
-3
|
-3
|
-2
|
-2
|
-2
|
|
n/a
|
298
|
290
|
278
|
278
|
295
|
377
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
7
|
7
|
6
|
6
|
7
|
7
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
2
|
2
|
2
|
2
|
5
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5
|
5
|
4
|
5
|
4
|
7
|
|
n/a
|
436
|
447
|
449
|
449
|
481
|
584
|
Liabilities and owners' equity | |||||||
|
n/a
|
377
376790000
|
387
386665000
|
387
386751000
|
380
379645000
|
381
380884000
|
457
457126000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
316
316094000
|
322
321914000
|
315
315433000
|
305
305034000
|
303
303187000
|
350
350459000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
61
60696000
|
65
64751000
|
71
71318000
|
75
74611000
|
78
77697000
|
107
106667000
|
|
n/a
|
3
3314000
|
4
3500000
|
5
5436000
|
14
13797000
|
21
20544000
|
35
35057000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
23
22500000
|
23
22500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6
5673000
|
8
7548000
|
6
6385000
|
5
5356000
|
7
6745000
|
9
9283000
|
|
n/a
|
386
385777000
|
398
397713000
|
399
398572000
|
399
398798000
|
431
430673000
|
524
523966000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
23
23100000
|
23
23109000
|
23
23092000
|
23
23116000
|
23
23155000
|
23
23150000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-10
-9527000
|
-10
-10033000
|
-10
-10200000
|
-11
-10591000
|
-11
-10746000
|
0
0
|
|
n/a
|
38
37868000
|
39
38900000
|
39
38824000
|
39
39118000
|
40
39644000
|
39
39015000
|
|
n/a
|
-1
-1465000
|
-2
-2256000
|
-1
-1419000
|
-2
-1659000
|
-2
-2197000
|
-2
-2203000
|
|
n/a
|
50
49976000
|
50
49720000
|
50
50297000
|
50
49984000
|
50
49856000
|
60
59962000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
50
49976000
|
50
49720000
|
50
50297000
|
50
49984000
|
50
49856000
|
60
59962000
|
|
n/a
|
436
435753000
|
447
447433000
|
449
448869000
|
449
448782000
|
481
480529000
|
584
583928000
|
Remarks | restated on n/a | restated on Mar 15, 2012 n/a | restated on Mar 15, 2013 n/a | restated on Mar 14, 2014 n/a | restated on Mar 16, 2015 n/a | restated on Mar 15, 2016 n/a | restated on Aug 9, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
|
0
|
-1
|
-1
|
10
|
9
|
4
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
1
|
0
|
-10
|
-8
|
-4
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
7
|
6
|
6
|
6
|
6
|
5
|
|
0
|
-1
|
0
|
0
|
0
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-13
|
-3
|
-31
|
-11
|
-6
|
-16
|
26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
12
|
8
|
10
|
-2
|
-18
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-3
|
-1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
9
|
-23
|
-4
|
-9
|
-34
|
-11
|
|
-3
|
-4
|
-4
|
-4
|
-4
|
-4
|
-4
|
|
-7
|
-5
|
0
|
2
|
8
|
29
|
15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-1
|
-1
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
-1
|
10
|
0
|
-7
|
1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
-10
|
6
|
-2
|
-3
|
27
|
9
|
|
7
|
5
|
-11
|
0
|
-6
|
-2
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
5
|
-11
|
0
|
-6
|
-2
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
5
|
-11
|
0
|
-6
|
-2
|
4
|
Remarks |
restated on Mar 15, 2012
n/a
calculated values,
|
restated on Mar 15, 2013
n/a
calculated values,
|
restated on Mar 14, 2014
n/a
calculated values,
|
restated on Mar 16, 2015
n/a
calculated values,
|
restated on Mar 15, 2016
n/a
calculated values,
|
restated on Mar 15, 2016
n/a
calculated values,
|
restated on Mar 15, 2016
n/a
calculated values,
|