Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (48 items missing)
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Loans, including fees
21
20
18
16
15
14
15
Taxable securities
1
1
1
1
1
2
2
Tax-exempt securities
1
1
1
1
1
1
0
Other interest income
0
0
0
0
0
0
0
Total interest income
23
22
20
18
17
17
17
Deposits
7
5
5
4
3
2
2
Securities Sold under Agreements to Repurchase
0
0
0
0
0
0
0
Short-term borrowings
0
0
0
0
0
0
0
Long-term debt
0
0
0
0
0
0
0
Other interest bearing liabilities
0
0
0
0
0
0
0
Total interest expense
7
6
5
4
3
3
2
Net interest income
16
16
15
15
14
14
15
Provision for loan losses
1
1
0
1
0
0
1
Net interest income after provision for loan losses
15
15
15
13
13
14
15
Customer service fees
2
1
1
1
1
1
2
Debit card fee income
0
1
1
1
1
1
1
Earnings on bank-owned life insurance and annuities
0
1
0
0
0
0
0
Trust fees
0
0
0
0
0
0
0
Commissions from sales of non-deposit products
0
0
0
0
0
0
0
Income from unconsolidated subsidiary
0
0
0
0
0
0
0
Fees derived from loan activity
0
0
0
0
0
0
0
Mortgage banking income
0
0
0
1
0
0
0
Gain (loss) on sales and calls of securities
0
0
0
0
0
0
0
Gain (Loss) on sales of other assets
0
0
0
0
0
0
0
Securities impairment charge
0
0
0
0
0
0
0
Gain from life insurance proceeds
0
0
0
0
0
0
0
Other non-interest income
1
0
0
0
0
0
0
TOTAL NON-INTEREST INCOME
4
4
4
5
4
4
5
Employee compensation expense
5
5
5
-5
5
6
6
Employee benefits
2
2
2
-2
2
1
2
Occupancy
1
1
1
-1
1
1
1
Equipment
1
1
1
-1
0
0
1
Data processing expense
1
1
1
-1
1
2
2
Director compensation
0
0
0
0
0
0
0
Professional fees
0
1
0
0
0
0
0
Taxes, other than income
0
0
0
0
0
0
0
FDIC insurance premiums
1
1
0
0
0
0
0
(Gain) loss on sales of other real estate owned
0
0
0
0
0
0
0
Amortization of intangibles
0
0
0
0
0
0
0
Amortization of investment in low income housing partnership.
0
0
0
0
0
0
0
Merger and acquisition expense
0
0
0
0
0
0
2
Other non-interest expense
1
1
1
-1
1
1
2
Total non-interest expense
13
13
13
13
13
14
16
Income before income taxes
7
7
6
5
5
5
3
Provision for income taxes
2
2
2
1
1
1
0
Net income
5
5
5
4
4
4
3
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 14, 2014 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (39 items missing)
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash and due from banks
n/a
13
12
14
9
7
10
Interest bearing deposits with banks
n/a
0
2
0
0
0
0
Federal funds sold
n/a
12
0
0
0
0
0
Cash and cash equivalents
n/a
25
14
14
9
7
10
Interest bearing time deposits with banks
n/a
1
1
1
0
0
0
Securities Available for Sale
n/a
80
111
122
126
143
152
Restricted investment in FHLB stock
n/a
2
2
2
2
3
4
Investment in unconsolidated subsidiary
n/a
4
4
4
4
4
5
Residential mortgage loans held for sale
n/a
0
0
0
0
0
0
Student loans held for sale
n/a
0
0
0
0
0
2
Total Loans
n/a
298
290
278
278
295
377
Less: allowance for loan losses
n/a
-3
-3
-3
-2
-2
-2
Total loans, net of allowance for loan losses
n/a
295
287
274
276
293
375
Premises and equipment, net
n/a
7
7
6
6
7
7
Other real estate owned
n/a
0
0
0
0
0
1
Bank owned life insurance and annuities
n/a
14
14
14
15
15
15
Investment in low income housing project
n/a
0
0
4
4
4
3
Core deposit intangible
n/a
0
0
0
0
0
0
Goodwill
n/a
2
2
2
2
2
5
Mortgage servicing rights
n/a
0
0
0
0
0
0
Accrued interest receivable and other assets
n/a
5
5
4
4
4
5
Total assets
n/a
436
447
449
449
481
584
Liabilities and owners' equity
Non-interest bearing deposits
n/a
61 60696000
65 64751000
71 71318000
75 74611000
78 77697000
107 106667000
Interest bearing deposits
n/a
316 316094000
322 321914000
315 315433000
305 305034000
303 303187000
350 350459000
Total Deposits
n/a
377 376790000
387 386665000
387 386751000
380 379645000
381 380884000
457 457126000
Securities Sold under Agreements to Repurchase
n/a
3 3314000
4 3500000
4 3836000
5 5397000
5 4594000
5 4996000
Short-term borrowings
n/a
0 0
0 0
2 1600000
8 8400000
16 15950000
30 30061000
Long-term debt
n/a
0 0
0 0
0 0
0 0
23 22500000
23 22500000
Other interest bearing liabilities
n/a
1 1200000
1 1244000
1 1305000
1 1356000
1 1412000
1 1471000
Accrued interest payable and other liabilities
n/a
4 4473000
6 6304000
5 5080000
4 4000000
5 5333000
8 7812000
Total liabilities
n/a
386 385777000
398 397713000
399 398572000
399 398798000
431 430673000
524 523966000
Preferred stock, no par value
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Common stock
n/a
5 4746000
5 4746000
5 4746000
5 4746000
5 4746000
5 4798000
Surplus
n/a
18 18354000
18 18363000
18 18346000
18 18370000
18 18409000
18 18352000
Retained earnings
n/a
38 37868000
39 38900000
39 38824000
39 39118000
40 39644000
39 39015000
Accumulated other comprehensive loss
n/a
-1 -1465000
-2 -2256000
-1 -1419000
-2 -1659000
-2 -2197000
-2 -2203000
Cost of common stock in Treasury
n/a
-10 -9527000
-10 -10033000
-10 -10200000
-11 -10591000
-11 -10746000
0 0
Stockholders' Equity Attributable to Parent, Total
n/a
50 49976000
50 49720000
50 50297000
50 49984000
50 49856000
60 59962000
Total liabilities and stockholders' equity
n/a
436 435753000
447 447433000
449 448869000
449 448782000
481 480529000
584 583928000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Mar 15, 2013 n/a restated on Mar 14, 2014 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (50 items missing)
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net income
5
5
5
4
4
4
3
Provision for loan losses
1
1
0
1
0
0
1
Depreciation
1
1
1
1
0
0
1
Net amortization of securities premiums
0
0
0
0
0
1
1
Net amortization of loan origination costs (fees)
0
0
0
0
0
0
0
Deferred net loan origination fees
0
0
0
0
0
0
0
Amortization of core deposit intangible
0
0
0
0
0
0
0
Securities impairment charge
0
0
0
0
0
0
0
Amortization of investment in low income housing partnership
0
0
0
0
0
0
0
Net amortization of purchase fair value adjustments
0
0
0
0
0
0
0
Net realized (gain) loss on sales and calls of securities
0
0
0
0
0
0
0
Net (gain) loss on sales of other real estate owned
0
0
0
0
0
0
0
Earnings on bank owned life insurance and annuities
0
-1
0
0
0
0
0
Deferred tax expense (benefit)
0
0
0
0
1
0
0
Equity in earnings of unconsolidated subsidiary, net of dividends of $55, $48 and $47
0
0
0
0
0
0
0
Stock-based compensation expense
0
0
0
0
0
0
0
Mortgage loans originated for sale
0
0
0
-11
-8
-4
-3
Proceeds from loans sold to others
0
0
0
12
8
4
3
Gains on sales of loans
0
0
0
-1
0
0
0
Gain from life insurance proceeds
0
0
0
0
0
0
0
Decrease (increase) in accrued interest receivable and other assets
-1
1
0
0
1
0
0
Increase (decrease) in accrued interest payable and other liabilities
-1
0
0
0
-1
0
0
Net cash provided by operating activities
5
7
6
6
6
6
5
Purchases of: Securities available for sale
-56
-53
-87
-87
-45
-66
-67
Purchases of: FHLB stock
0
0
0
0
0
-1
-1
Purchases of: Premises and equipment
0
-1
0
0
0
-1
0
Purchases of: Bank owned life insurance and annuities
0
0
0
0
0
0
0
Proceeds from: Sales of securities available for sale
5
0
0
0
0
15
53
Proceeds from: Maturities of and principal repayments on securities available for sale
38
50
56
76
39
36
40
Proceeds from: Redemption of FHLB stock
0
0
0
0
0
0
0
Proceeds from sale of student loans
0
0
0
0
0
0
0
Proceeds from: Bank owned life insurance and annuities
0
0
0
0
0
0
0
Proceeds from: Proceeds from life insurance claim
0
0
0
0
0
1
0
Proceeds from: Sale of other real estate owned
1
1
1
1
1
0
1
Net cash received from acquisition of FNBPA
0
0
0
0
0
0
1
Investment in low income housing partnership
0
0
0
-3
-1
0
0
Net decrease in interest bearing time deposits with banks
4
0
0
0
1
0
0
Net (increase) decrease in loans
2
12
8
10
-2
-18
-38
Net cash used in investing activities
-7
9
-23
-4
-9
-34
-11
Net increase (decrease) in Deposits
20
-1
10
0
-7
1
-1
Net increase in short-term borrowings and securities sold under agreements to repurchase
-7
0
0
2
8
7
15
Repayment of long-term debt
0
-5
0
0
0
0
0
Issuance of long-term debt
0
0
0
0
0
23
0
Cash dividends
-3
-4
-4
-4
-4
-4
-4
Treasury stock issued for employee stock plans
0
0
0
0
0
0
0
Purchase of treasury stock
0
-1
-1
0
0
0
0
Net cash provided by (used in) financing activities
10
-10
6
-2
-3
27
9
Net increase (decrease) in cash and cash equivalents
7
5
-11
0
-6
-2
4
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 14, 2014 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Sumo