Loading: 100%
ReachLocal Inc logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker RLOCno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Jan. 00Jan. 10Jan. 20Jan. 30Jan. 40Jan. 500,00,51,01,52,0
datesClosing price
01.01.20151.00
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Aug 9, 2016, in USD
4.60n/a
Market Capitalisation
in million USD
138n/a
Enterprise Value
in million USD
141n/a
Common Shares Outstanding
as per Jun 30, 2016
30,103,000n/a
Preferred Shares Outstanding
as per Jun 30, 2016
n/a
Average Basic Shares Outstanding
TTM
29,544,250n/a
Average Diluted Shares Outstanding
TTM
29,174,000n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 344n/a
Gross Profit 127n/a
Operating Income -13n/a
EBITDA 0n/a
Net Profit -49n/a
Balance Sheet
Cash and Cash Equivalents 18n/a
Receivables 7n/a
Total Current Assets 33n/a
PP&E 16n/a
Total Assets 127n/a
Accounts Payable 33n/a
Current Debt 1n/a
Total Current Liabilities 96n/a
Long-Term Debt 19n/a
Total Liabilities 127n/a
Total Equity 0n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 36.9%n/a
Operating Margin -3.7%n/a
Net Profit Margin -14.1%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS -1.64n/a
Diluted EPS n/a
Sales per Share 11.66n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio -2.80n/a
Price to Sales Ratio 0.39n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value 0.00n/a
Other Ratios
Current Ratio 34.4%n/a
Liabilities to Equity Ratio 302,595.2%n/a
Debt to Assets Ratio 15.8%n/a
Profit & Loss StatementP&L data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
203
292
375
455
514
475
383
Sales & Services Revenue
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
Cost of revenue
-117
-169
-206
-245
-279
-280
-242
Cost of Goods & Services
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
Gross Profit
86
123
169
209
235
195
141
Other Operating Income
0
0
0
0
0
0
0
Operating Expenses
-92
-132
-173
-205
-229
-235
-166
Selling, General & Administrative
-92
-132
-173
-205
-229
-235
-166
Selling & Marketing
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
Operating Income (Loss)
-5
-10
-4
5
6
-40
-26
Non-Operating Income (Loss)
0
1
1
1
1
1
-3
Interest Expense, net
0
0
0
0
0
0
-3
Interest Expense
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
1
1
1
1
1
0
Pretax Income (Loss), Adjusted
-5
-9
-3
6
7
-39
-29
Abnormal Gains (Losses)
16
0
0
0
0
-6
-32
Acquired In-Process R&D
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
Pretax Income (Loss)
11
-9
-3
6
7
-45
-61
Income Tax (Expense) Benefit, net
0
1
-1
-1
-4
0
0
Current Income Tax
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
11
-9
-4
4
3
-46
-62
Net Extraordinary Gains (Losses)
-1
-3
-6
-4
-6
1
0
Discontinued Operations
-1
-3
-6
-4
-6
1
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
10
-11
-10
0
-2
-45
-62
Minority Interest
0
0
0
0
0
0
0
Net Income
10
-11
-10
0
-2
-45
-62
Preferred Dividends
-9
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
1
-11
-10
0
-2
-45
-62
Remarks
restated on Mar 15, 2012 n/a
calculated values,
restated on Mar 11, 2013 n/a
calculated values,
restated on Mar 5, 2014 n/a
calculated values,
restated on Mar 13, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
Balance SheetBS data quality: 93% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
88
85
95
78
45
19
Cash & Cash Equivalents
n/a
80
85
92
78
44
19
Short Term Investments
n/a
8
1
3
0
1
0
Accounts & Notes Receivable
n/a
3
4
6
10
8
6
Accounts Receivable, Net
n/a
3
4
6
10
8
6
Notes Receivable, Net
n/a
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
Inventories
n/a
0
0
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
Other Short Term Assets
n/a
5
9
10
13
8
8
Prepaid Expenses
n/a
3
9
9
10
8
8
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
Discontinued Operations
n/a
2
0
1
3
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
0
0
0
Total Current Assets
n/a
97
99
111
101
60
34
Property, Plant & Equipment, Net
n/a
7
10
11
13
20
14
Property, Plant & Equipment
n/a
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
3
9
9
Long Term Investments
n/a
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
Other Long Term Assets
n/a
48
58
63
70
82
66
Intangible Assets
n/a
12
13
16
19
27
25
Goodwill
n/a
34
42
42
42
48
20
Other Intangible Assets
n/a
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
2
3
5
9
7
21
Total Noncurrent Assets
n/a
55
68
74
85
111
88
Total Assets
n/a
151
166
186
186
171
122
Liabilities and owners' equity
Payables & Accruals
n/a
43 42524000
49 49368000
50 49729000
54 54250000
64 64042000
51 51388000
Accounts Payable
n/a
28 28482000
30 29831000
35 35233000
37 36970000
45 44874000
34 33581000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
14 14042000
20 19537000
14 14496000
17 17280000
19 19168000
18 17807000
Short Term Debt
n/a
0 0
0 0
0 0
0 0
1 624000
1 698000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
25 25186000
32 31743000
50 50061000
49 49426000
42 42182000
42 42307000
Deferred Revenue
n/a
25 24656000
31 30747000
34 34142000
33 33013000
29 29016000
23 22985000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
1 996000
1 1032000
1 1324000
1 850000
1 804000
Miscellaneous Short Term Liabilities
n/a
1 530000
0 0
15 14887000
15 15089000
12 12316000
19 18518000
Total Current Liabilities
n/a
68 67710000
81 81111000
100 99790000
104 103676000
107 106848000
94 94393000
Long Term Debt
n/a
0 0
0 0
0 0
0 0
1 1103000
17 16678000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
2 1586000
3 2952000
4 3931000
4 3892000
10 10448000
8 8056000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
2 1586000
3 2952000
4 3931000
4 3892000
10 10448000
8 8056000
Total Noncurrent Liabilities
n/a
2 1586000
3 2952000
4 3931000
4 3892000
12 11551000
25 24734000
Total Liabilities
n/a
69 69296000
84 84063000
104 103721000
108 107568000
118 118399000
119 119127000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
98 98140000
109 109493000
111 110573000
112 111934000
132 132080000
140 140398000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-16 -16044000
-27 -26844000
-27 -27076000
-30 -29559000
-75 -74569000
-136 -136084000
Other Equity
n/a
0 7000
0 -275000
-2 -1522000
-4 -3934000
-5 -4522000
-6 -6245000
Equity Before Minority Interest
n/a
82 82103000
82 82374000
82 81975000
78 78441000
53 52989000
-2 -1931000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
82 82103000
82 82374000
82 81975000
78 78441000
53 52989000
-2 -1931000
Total Liabilities & Equity
n/a
151 151399000
166 166437000
186 185696000
186 186009000
171 171388000
117 117196000
Remarks restated on n/a restated on Mar 15, 2012 n/a restated on Mar 11, 2013 n/a restated on Mar 5, 2014 n/a restated on Mar 13, 2015 n/a restated on Mar 30, 2016 n/a restated on Aug 11, 2016 n/a
Cash Flow StatementCF data quality: 92% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
11
-9
-4
4
3
-46
-62
Net Income
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
Depreciation & Amortization
3
6
10
14
15
17
20
Non-Cash Items
-13
6
9
9
16
20
42
Stock-Based Compensation
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
Change in Working Capital
14
16
5
19
-3
6
-20
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
-2
-2
-4
-4
-1
0
Cash from Operating Activities
14
18
19
42
27
-2
-20
Change in Fixed Assets & Intangibles
-5
-9
-12
-15
-20
-26
-14
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-3
-9
-6
-4
0
-7
0
Net Cash from Divestitures
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
Other Investing Activities
-8
0
7
-4
-4
-2
0
Net Cash From Discontinued Operations (investing)
-1
-1
-1
-1
-3
0
0
Cash from Investing Activities
-17
-18
-12
-25
-27
-35
-14
Dividends Paid
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
0
48
0
0
0
0
24
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
0
1
-1
-9
-12
6
0
Increase in Capital Stock
0
1
5
2
7
6
0
Decrease in Capital Stock
0
0
-6
-11
-19
0
0
Other Financing Activities
-1
-5
0
0
1
0
-16
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
Cash from Financing Activities
-1
44
-1
-9
-11
6
8
Net Cash Before Disc. Operations and FX
-4
43
5
9
-11
-32
-26
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
Net Cash Before FX
-4
43
5
9
-11
-32
-26
Effect of Foreign Exchange Rates
0
1
-1
-1
-3
-2
-4
Net Changes in Cash
-3
45
5
8
-15
-34
-30
Remarks
restated on Mar 15, 2012 n/a
calculated values,
restated on Mar 11, 2013 n/a
calculated values,
restated on Mar 5, 2014 n/a
calculated values,
restated on Mar 13, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo