Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (15 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Professional fees
5
0
5
4
4
5
Sales Revenue, Services, Other
0
5
0
0
0
0
Software sales
2
3
2
3
2
2
Total revenues
7
8
7
7
6
6
Cost of professional fees
3
3
3
2
2
3
Cost of software sales
2
3
2
3
1
1
Total cost of revenues
4
5
5
5
3
4
Gross Profit
2
2
2
2
2
2
Selling, general and administrative expenses
2
2
2
2
2
2
Commissions expense
1
1
1
1
1
1
Income (loss) from operations
0
0
0
0
0
0
Other income
0
0
0
0
0
0
Income (loss) before provision for income taxes
0
0
0
0
0
0
Provision for income taxes
0
0
0
0
0
0
Net Income (Loss)
0
0
0
0
0
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 29, 2013 n/a
calculated values,
restated on Mar 31, 2014 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (22 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash and cash equivalents
2
1
3
2
2
2
Accounts receivable, net
1
3
1
1
1
1
Prepaid expenses and other current assets
1
1
0
1
1
1
Note receivable - current
0
0
0
0
0
0
Total current assets
3
5
4
4
4
4
Property and equipment, net of accumulated depreciation and amortization
0
0
0
0
0
0
Note receivable - long-term
0
0
0
0
0
0
Other assets
0
0
0
0
0
0
Total assets
3
5
4
4
4
4
Liabilities and owners' equity
Accounts payable
0 76509
1 998160
0 111585
1 611781
0 32327
0 64599
Commissions payable
0 446759
1 679498
1 806133
1 902972
1 1017047
1 959052
Deferred revenue
1 652591
1 939783
0 220424
1 503482
1 737994
1 581102
Accrued payroll and related liabilities
0 245518
0 247885
0 269716
0 221378
0 255703
0 261202
Other accrued liabilities
0 68759
0 107235
0 48401
0 60796
0 116097
0 74472
Income taxes payable
0 0
0 2800
0 0
0 0
0 0
0 0
Total liabilities
1 1490136
3 2975361
1 1456259
2 2300409
2 2159168
2 1940427
Common stock
0 128393
0 128393
0 128443
0 128443
0 128443
0 128443
Additional paid-in capital
15 14567422
15 14574128
15 14581475
15 14599696
15 14613887
15 14622352
Accumulated deficit
-12 -11885522
-12 -11732121
-12 -11631698
-12 -11691937
-12 -11721724
-12 -11643394
Treasury stock
-1 -930211
-1 -930211
-1 -930211
-1 -930211
-1 -930211
-1 -930211
Total stockholders' equity
2 1880082
2 2040189
2 2148009
2 2105991
2 2090395
2 2177190
Total liabilities and stockholders' equity
3 3370218
5 5015550
4 3604268
4 4406400
4 4249563
4 4117617
Remarks restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (20 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Net income
0
0
0
0
0
0
Depreciation and amortization
0
0
0
0
0
0
Stock Option Compensation
0
0
0
0
0
0
Bad debt expense
0
0
0
0
0
0
Forgiveness of notes receivable
0
0
0
0
0
0
Accounts receivable
0
-2
2
-1
0
0
Prepaid expenses and other current assets
0
0
1
0
0
0
Accounts payable, accrued payroll and related liabilities, and other accrued liabilities
0
1
-1
0
0
0
Commissions payable
0
0
0
0
0
0
Income taxes payable
0
0
0
0
0
0
Deferred revenue
0
0
-1
0
0
0
Net cash provided by (used in) operating activities
1
-1
1
0
0
0
Acquisition of property and equipment
0
0
0
0
0
0
Payments received on note receivable - employee
0
0
0
0
0
0
Increase in note receivable - employee
0
0
0
0
0
0
Net cash used in investing activities
0
0
0
0
0
0
Employee loan repayment (loan), net
0
0
0
0
0
0
Proceeds from exercise of stock options
0
0
0
0
0
0
Net cash provided by financing activities
0
0
0
0
0
0
Net increase (decrease) in cash and cash equivalents
0
-1
1
0
0
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 29, 2013 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,