Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (12 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Exploration costs
0
0
0
0
0
Other operating costs
0
0
0
0
0
General and administrative expenses
0
0
0
0
0
Abandonment of mineral rights
0
0
0
0
0
Impairment of mineral rights
0
0
0
0
0
Total operating expenses
0
0
0
0
0
Operating loss
0
0
0
0
0
Interest expense
0
0
0
0
0
Gain (Loss) on change in derivative
0
0
0
0
0
Net Income (Loss)
0
0
0
0
0
Net loss attributable to noncontrolling interest
0
0
0
0
0
Net loss attributable to common shareholders
0
0
0
0
0
Remarks
restated on Apr 5, 2013 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 28, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (30 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Assets
Cash and cash equivalents
0
0
0
0
0
Prepaid expenses
0
0
0
0
0
Deferred compensation
0
0
0
0
0
Total current assets
0
0
0
0
0
Mineral rights, net of impairment
0
0
0
0
0
Deposit with BLM
0
0
0
0
0
Total assets
0
0
0
0
0
Liabilities and owners' equity
Accounts payable
0 73960
0 86178
0 65642
0 19700
0 34425
Accrued liabilities
0 0
0 0
0 0
0 0
0 2859
Line of Credit - Related Party
0 0
0 115000
0 399604
1 729604
1 887500
Accrued interest - related parties
0 0
0 0
0 20970
0 58377
0 0
Accrued interest
0 0
0 0
0 0
0 771
0 4054
Due to related parties
0 5555
0 12643
0 0
0 2850
0 103986
Advances payable - related parties
0 25000
0 5650
0 0
0 0
0 0
Notes payable - related parties
0 60000
0 20000
0 20000
0 65000
0 65000
Convertible note payable
0 0
0 0
0 0
0 51532
0 51532
Derivative liability
0 0
0 0
0 0
0 30520
0 65940
Total current liabilities
0 164515
0 239471
1 506216
1 958354
1 1215296
Preferred shares
0 0
0 0
0 0
0 0
0 0
Common shares
0 33000
0 48869
0 48869
0 48869
0 48869
Additional paid-in capital
0 49500
0 419831
0 419831
0 419831
0 424292
Accumulated equity (deficit)
0 -145401
-1 -586091
-1 -799492
-1 -1095121
-1 -1369103
Shareholders' deficit
0 -62901
0 -117391
0 -330792
-1 -626421
-1 -895942
Noncontrolling interest in subsidiary
0 0
0 0
0 0
0 0
0 34744
Total shareholders' equity (deficit)
0 0
0 0
0 0
0 0
-1 -861198
Total liabilities and shareholders' equity (deficit)
0 101614
0 122080
0 175424
0 331933
0 354098
Remarks restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Mar 23, 2015 n/a restated on Mar 28, 2016 n/a restated on Aug 15, 2016 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (26 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Net loss
0
0
0
0
0
Non-cash financing costs
0
0
0
0
0
Common shares issued for advances payable - related parties
0
0
0
0
0
Abandonment of mineral rights
0
0
0
0
0
Amortization of deferred compensation
0
0
0
0
0
Amortization of debt discount
0
0
0
0
0
Impairment of mineral rights
0
0
0
0
0
Change in Derivative liability
0
0
0
0
0
Increase (Decrease) prepaid expenses and other assets
0
0
0
0
0
Accounts payable and accrued expenses
0
0
0
0
0
Accrued interest
0
0
0
0
0
Advances to related parties
0
0
0
0
0
Repayments of advances to related parties
0
0
0
0
0
Net cash used in operating activities
0
0
0
0
0
Acquisition of mineral rights
0
0
0
0
0
Net cash used in investing activities
0
0
0
0
0
Advances on line of credit - related party
0
0
0
0
0
Proceeds from advances from related parties
0
0
0
0
0
Payments on advances from related parties
0
0
0
0
0
Proceeds from notes payable - related parties
0
0
0
0
0
Proceeds from sale of common stock
0
0
0
0
0
Payments on notes payable - related parties
0
0
0
0
0
Net cash provided by financing activities
0
0
0
0
0
Net increase (decrease) in cash
0
0
0
0
0
Remarks
restated on Apr 5, 2013 n/a
calculated values,
restated on Mar 7, 2014 n/a
calculated values,
restated on Mar 23, 2015 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,