Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Seattle, United States of AmericaSeattle, United States of Americano data available |
Employees | 72,500 (as per Q1 2018)no data available |
Sector | Retail - Apparel & Specialty, Consumer CyclicalRetail - Apparel & Specialty, Consumer Cyclicalno data available |
Ticker | JWNno data available |
Financial year endsFY ends | End of Januaryno data available |
Last Closing Price as per Oct 13, 2017, in USD |
42.65n/a |
Market Capitalisation in million USD |
7,080n/a |
Enterprise Value in million USD |
9,327n/a |
Common Shares Outstanding as per Apr 29, 2017 |
166,000,000n/a |
Preferred Shares Outstanding as per Apr 29, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
171,750,000n/a |
Average Diluted Shares Outstanding TTM |
173,950,000n/a |
Index Membership |
n/a
|
Revenues | 14,634n/a |
Gross Profit | 5,214n/a |
Operating Income | 870n/a |
EBITDA | 1,502n/a |
Net Profit | 333n/a |
Cash and Cash Equivalents | 531n/a |
Receivables | 216n/a |
Total Current Assets | 3,385n/a |
PP&E | 3,865n/a |
Total Assets | 7,966n/a |
Accounts Payable | 1,653n/a |
Current Debt | 11n/a |
Total Current Liabilities | 3,241n/a |
Long-Term Debt | 2,767n/a |
Total Liabilities | 7,106n/a |
Total Equity | 860n/a |
Depreciation & Amortisation | 632n/a |
Change in Working Capital | 162n/a |
Operating Cash Flow | 1,578n/a |
Net Change in PP&E and Intangibles | -850n/a |
Investing Cash Flow | -791n/a |
Dividends Paid | -261n/a |
Financing Cash Flow | -1,077n/a |
Total Change in Cash | -290n/a |
Free Cash Flow | 562n/a |
Gross Margin | 35.6%n/a |
Operating Margin | 5.9%n/a |
Net Profit Margin | 2.3%n/a |
Return on Equity | 38.7%n/a |
Return on Assets | 4.2%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 6.21n/a |
EV/Sales | 0.64n/a |
Book to Market Value | 0.12n/a |
Current Ratio | 104.4%n/a |
Liabilities to Equity Ratio | 826.3%n/a |
Debt to Assets Ratio | 34.9%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
9,080
|
8,573
|
8,627
|
9,700
|
10,860
|
12,134
|
12,540
|
13,506
|
14,437
|
|
8,828
|
8,272
|
8,258
|
9,310
|
10,497
|
11,762
|
12,166
|
13,110
|
14,095
|
|
252
|
301
|
369
|
390
|
363
|
372
|
374
|
396
|
342
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,526
|
-5,417
|
-5,328
|
-5,897
|
-6,592
|
-7,432
|
-7,737
|
-8,406
|
-9,168
|
|
-5,526
|
-5,417
|
-5,328
|
-5,897
|
-6,592
|
-7,432
|
-7,737
|
-8,406
|
-9,168
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,554
|
3,156
|
3,299
|
3,803
|
4,268
|
4,702
|
4,803
|
5,100
|
5,269
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,359
|
-2,377
|
-2,465
|
-2,685
|
-3,019
|
-3,357
|
-3,453
|
-3,777
|
-4,168
|
|
-2,359
|
-2,377
|
-2,465
|
-2,685
|
-3,019
|
-3,357
|
-3,453
|
-3,777
|
-4,168
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,195
|
779
|
834
|
1,118
|
1,249
|
1,345
|
1,350
|
1,323
|
1,101
|
|
-74
|
-131
|
-138
|
-127
|
-130
|
-160
|
-161
|
-138
|
-125
|
|
-74
|
-131
|
-138
|
-127
|
-130
|
-160
|
-161
|
-138
|
-125
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,121
|
648
|
696
|
991
|
1,119
|
1,185
|
1,189
|
1,185
|
976
|
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,173
|
648
|
696
|
991
|
1,119
|
1,185
|
1,189
|
1,185
|
976
|
|
-458
|
-247
|
-255
|
-378
|
-436
|
-450
|
-455
|
-465
|
-376
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
715
|
401
|
441
|
613
|
683
|
735
|
734
|
720
|
600
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
715
|
401
|
441
|
613
|
683
|
735
|
734
|
720
|
600
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
715
|
401
|
441
|
613
|
683
|
735
|
734
|
720
|
600
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
715
|
401
|
441
|
613
|
683
|
735
|
734
|
720
|
600
|
Remarks |
restated on Mar 22, 2010
n/a
calculated values,
|
restated on Mar 18, 2011
n/a
calculated values,
|
restated on Mar 16, 2012
n/a
calculated values,
|
restated on Mar 18, 2013
n/a
calculated values,
|
restated on Mar 17, 2014
n/a
calculated values,
|
restated on Mar 16, 2015
n/a
calculated values,
|
restated on Mar 14, 2016
n/a
calculated values,
|
restated on Mar 20, 2017
n/a
calculated values,
|
restated on Mar 20, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
72
|
795
|
1,506
|
1,877
|
1,285
|
1,194
|
827
|
595
|
|
n/a
|
72
|
795
|
1,506
|
1,877
|
1,285
|
1,194
|
827
|
595
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,942
|
2,035
|
2,026
|
2,033
|
2,129
|
2,177
|
2,306
|
196
|
|
n/a
|
1,942
|
2,035
|
2,026
|
2,033
|
2,129
|
2,177
|
2,306
|
196
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
900
|
898
|
977
|
1,148
|
1,360
|
1,531
|
1,733
|
1,945
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
303
|
326
|
315
|
502
|
307
|
326
|
358
|
278
|
|
n/a
|
93
|
88
|
79
|
282
|
80
|
87
|
102
|
278
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
210
|
238
|
236
|
220
|
227
|
239
|
256
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,217
|
4,054
|
4,824
|
5,560
|
5,081
|
5,228
|
5,224
|
3,014
|
|
n/a
|
2,221
|
2,242
|
2,318
|
2,469
|
2,579
|
2,949
|
3,340
|
3,735
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
223
|
283
|
320
|
462
|
429
|
397
|
681
|
949
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
53
|
53
|
53
|
175
|
175
|
175
|
435
|
435
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
170
|
230
|
267
|
287
|
254
|
222
|
246
|
514
|
|
n/a
|
2,444
|
2,525
|
2,638
|
2,931
|
3,008
|
3,346
|
4,021
|
4,684
|
|
n/a
|
5,661
|
6,579
|
7,462
|
8,491
|
8,089
|
8,574
|
9,245
|
7,698
|
Liabilities and owners' equity | |||||||||
|
n/a
|
777
777000000
|
1,062
1062000000
|
1,221
1221000000
|
1,305
1305000000
|
1,415
1415000000
|
1,658
1658000000
|
1,744
1744000000
|
1,740
1740000000
|
|
n/a
|
563
563000000
|
726
726000000
|
846
846000000
|
917
917000000
|
1,011
1011000000
|
1,263
1263000000
|
1,328
1328000000
|
1,324
1324000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
214
214000000
|
336
336000000
|
375
375000000
|
388
388000000
|
404
404000000
|
395
395000000
|
416
416000000
|
416
416000000
|
|
n/a
|
299
299000000
|
356
356000000
|
6
6000000
|
506
506000000
|
7
7000000
|
7
7000000
|
8
8000000
|
10
10000000
|
|
n/a
|
275
275000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
24
24000000
|
356
356000000
|
6
6000000
|
506
506000000
|
7
7000000
|
7
7000000
|
8
8000000
|
10
10000000
|
|
n/a
|
525
525000000
|
596
596000000
|
652
652000000
|
764
764000000
|
804
804000000
|
876
876000000
|
1,048
1048000000
|
1,161
1161000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,601
1601000000
|
2,014
2014000000
|
1,879
1879000000
|
2,575
2575000000
|
2,226
2226000000
|
2,541
2541000000
|
2,800
2800000000
|
2,911
2911000000
|
|
n/a
|
2,214
2214000000
|
2,257
2257000000
|
2,775
2775000000
|
3,141
3141000000
|
3,124
3124000000
|
3,106
3106000000
|
3,123
3123000000
|
2,795
2795000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
636
636000000
|
736
736000000
|
787
787000000
|
819
819000000
|
826
826000000
|
847
847000000
|
882
882000000
|
1,121
1121000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
636
636000000
|
736
736000000
|
787
787000000
|
819
819000000
|
826
826000000
|
847
847000000
|
882
882000000
|
1,121
1121000000
|
|
n/a
|
2,850
2850000000
|
2,993
2993000000
|
3,562
3562000000
|
3,960
3960000000
|
3,950
3950000000
|
3,953
3953000000
|
4,005
4005000000
|
3,916
3916000000
|
|
n/a
|
4,451
4451000000
|
5,007
5007000000
|
5,441
5441000000
|
6,535
6535000000
|
6,176
6176000000
|
6,494
6494000000
|
6,805
6805000000
|
6,827
6827000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
997
997000000
|
1,066
1066000000
|
1,168
1168000000
|
1,484
1484000000
|
1,645
1645000000
|
1,827
1827000000
|
2,338
2338000000
|
2,539
2539000000
|
|
n/a
|
997
997000000
|
1,066
1066000000
|
1,168
1168000000
|
1,484
1484000000
|
1,645
1645000000
|
1,827
1827000000
|
2,338
2338000000
|
2,539
2539000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
223
223000000
|
525
525000000
|
882
882000000
|
517
517000000
|
315
315000000
|
292
292000000
|
166
166000000
|
-1,610
-1610000000
|
|
n/a
|
-10
-10000000
|
-19
-19000000
|
-29
-29000000
|
-45
-45000000
|
-47
-47000000
|
-39
-39000000
|
-64
-64000000
|
-58
-58000000
|
|
n/a
|
1,210
1210000000
|
1,572
1572000000
|
2,021
2021000000
|
1,956
1956000000
|
1,913
1913000000
|
2,080
2080000000
|
2,440
2440000000
|
871
871000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,210
1210000000
|
1,572
1572000000
|
2,021
2021000000
|
1,956
1956000000
|
1,913
1913000000
|
2,080
2080000000
|
2,440
2440000000
|
871
871000000
|
|
n/a
|
5,661
5661000000
|
6,579
6579000000
|
7,462
7462000000
|
8,491
8491000000
|
8,089
8089000000
|
8,574
8574000000
|
9,245
9245000000
|
7,698
7698000000
|
Remarks | restated on n/a | restated on Mar 22, 2010 n/a | restated on Mar 18, 2011 n/a | restated on Mar 16, 2012 n/a | restated on Mar 18, 2013 n/a | restated on Mar 17, 2014 n/a | restated on Mar 16, 2015 n/a | restated on Mar 14, 2016 n/a | restated on Mar 20, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
715
|
401
|
441
|
613
|
683
|
735
|
734
|
720
|
600
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
269
|
302
|
313
|
327
|
371
|
429
|
454
|
508
|
576
|
|
23
|
143
|
182
|
138
|
100
|
53
|
62
|
38
|
1,456
|
|
26
|
28
|
32
|
42
|
50
|
53
|
58
|
68
|
70
|
|
-42
|
-36
|
-58
|
2
|
14
|
22
|
12
|
7
|
142
|
|
39
|
151
|
208
|
94
|
36
|
-22
|
-8
|
-37
|
1,244
|
|
-695
|
2
|
315
|
99
|
23
|
-107
|
70
|
-46
|
-181
|
|
-1,083
|
-93
|
-159
|
-74
|
-81
|
-99
|
-93
|
-161
|
-56
|
|
0
|
53
|
-1
|
-80
|
-137
|
-170
|
-157
|
-176
|
-203
|
|
-19
|
16
|
168
|
72
|
54
|
48
|
167
|
15
|
-2
|
|
407
|
26
|
307
|
181
|
187
|
114
|
153
|
276
|
80
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
312
|
848
|
1,251
|
1,177
|
1,177
|
1,110
|
1,320
|
1,220
|
2,451
|
|
-501
|
-563
|
-360
|
-399
|
-511
|
-513
|
-803
|
-861
|
-1,082
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-501
|
-563
|
-360
|
-399
|
-511
|
-513
|
-803
|
-861
|
-1,082
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
216
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
216
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-136
|
-229
|
-181
|
-63
|
-217
|
144
|
-19
|
-28
|
938
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-421
|
-792
|
-541
|
-462
|
-728
|
-369
|
-822
|
-889
|
-144
|
|
-134
|
-138
|
-139
|
-167
|
-197
|
-220
|
-234
|
-251
|
-1,185
|
|
1,830
|
15
|
99
|
142
|
818
|
-506
|
-8
|
27
|
8
|
|
0
|
275
|
-275
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,830
|
-260
|
374
|
142
|
818
|
-506
|
-8
|
27
|
8
|
|
-680
|
-410
|
-25
|
-356
|
-6
|
-506
|
-407
|
-7
|
-8
|
|
2,510
|
150
|
399
|
498
|
824
|
0
|
399
|
34
|
16
|
|
-1,651
|
-234
|
34
|
-36
|
-764
|
-634
|
-412
|
-469
|
-1,098
|
|
51
|
30
|
34
|
48
|
76
|
91
|
103
|
141
|
94
|
|
-1,702
|
-264
|
0
|
-84
|
-840
|
-725
|
-515
|
-610
|
-1,192
|
|
19
|
15
|
19
|
57
|
65
|
27
|
65
|
-5
|
-264
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
64
|
-342
|
13
|
-4
|
-78
|
-1,333
|
-589
|
-698
|
-2,539
|
|
-45
|
-286
|
723
|
711
|
371
|
-592
|
-91
|
-367
|
-232
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-45
|
-286
|
723
|
711
|
371
|
-592
|
-91
|
-367
|
-232
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-45
|
-286
|
723
|
711
|
371
|
-592
|
-91
|
-367
|
-232
|
Remarks |
restated on Mar 22, 2010
n/a
calculated values,
|
restated on Mar 18, 2011
n/a
calculated values,
|
restated on Mar 16, 2012
n/a
calculated values,
|
restated on Mar 18, 2013
n/a
calculated values,
|
restated on Mar 17, 2014
n/a
calculated values,
|
restated on Mar 16, 2015
n/a
calculated values,
|
restated on Mar 14, 2016
n/a
calculated values,
|
restated on Mar 20, 2017
n/a
calculated values,
|
restated on Mar 20, 2017
n/a
calculated values,
|