Loading: 100%
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
24,462
25,269
23,123
26,662
29,611
29,904
30,871
31,821
30,274
30,109
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
0
Cost of revenue
-12,735
-13,379
-12,109
-13,831
-15,693
-15,685
-16,106
-16,447
-15,383
-15,040
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
0
Gross Profit
11,727
11,890
11,014
12,831
13,918
14,219
14,765
15,374
14,891
15,069
Other Operating Income
0
0
0
0
0
0
0
0
0
0
Operating Expenses
-6,383
-6,649
-6,200
-6,913
-7,740
-7,736
-8,099
-8,239
-7,945
-7,846
Selling, General & Administrative
-5,015
-5,245
-4,907
-5,479
-6,170
-6,102
-6,384
-6,469
-6,182
-6,111
Selling & Marketing
0
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
0
Research & Development
-1,368
-1,404
-1,293
-1,434
-1,570
-1,634
-1,715
-1,770
-1,763
-1,735
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
5,344
5,241
4,814
5,918
6,178
6,483
6,666
7,135
6,946
7,223
Non-Operating Income (Loss)
-78
-110
-182
-163
-147
-132
-104
-109
-123
-170
Interest Expense, net
-78
-110
-182
-163
-147
-132
-104
-109
-123
-170
Interest Expense
0
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
5,266
5,131
4,632
5,755
6,031
6,351
6,562
7,026
6,823
7,053
Abnormal Gains (Losses)
849
-23
0
0
0
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
6,115
5,108
4,632
5,755
6,031
6,351
6,562
7,026
6,823
7,053
Income Tax (Expense) Benefit, net
-1,964
-1,588
-1,388
-1,592
-1,674
-1,840
-1,841
-2,028
-1,982
-1,995
Current Income Tax
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
4,151
3,520
3,244
4,163
4,357
4,511
4,721
4,998
4,841
5,058
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
4,151
3,520
3,244
4,163
4,357
4,511
4,721
4,998
4,841
5,058
Minority Interest
-55
-60
-51
-78
-74
-67
-62
-42
-8
-8
Net Income
4,096
3,460
3,193
4,085
4,283
4,444
4,659
4,956
4,833
5,050
Preferred Dividends
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
4,096
3,460
3,193
4,085
4,283
4,444
4,659
4,956
4,833
5,050
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
2,222
3,784
4,478
3,680
4,531
3,337
3,336
1,916
2,678
Cash & Cash Equivalents
n/a
1,849
3,040
3,377
2,219
2,883
2,581
1,897
1,798
2,398
Short Term Investments
n/a
373
744
1,101
1,461
1,648
756
1,439
118
280
Accounts & Notes Receivable
n/a
3,195
3,250
3,615
3,867
4,061
4,253
4,238
4,154
4,392
Accounts Receivable, Net
n/a
3,195
3,250
3,615
3,867
4,061
4,253
4,238
4,154
4,392
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
0
Inventories
n/a
3,013
2,639
3,155
3,416
3,837
3,864
3,706
3,518
3,385
Raw Materials
n/a
851
815
950
1,061
1,186
1,139
1,081
1,008
1,039
Work In Process
n/a
657
569
729
819
897
935
902
855
717
Finished Goods
n/a
1,505
1,255
1,476
1,536
1,754
1,790
1,723
1,655
1,629
Other Inventory
n/a
0
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
1,168
1,122
967
1,277
1,201
1,279
1,023
1,398
1,271
Prepaid Expenses
n/a
0
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
0
0
0
0
0
0
Total Current Assets
n/a
9,598
10,795
12,215
12,240
13,630
12,733
12,303
10,986
11,726
Property, Plant & Equipment, Net
n/a
6,886
7,000
7,279
7,666
8,378
8,652
8,489
8,515
8,516
Property, Plant & Equipment
n/a
18,812
19,440
20,253
21,166
22,525
23,068
22,841
23,098
23,499
Accumulated Depreciation
n/a
-11,926
-12,440
-12,974
-13,500
-14,147
-14,416
-14,352
-14,583
-14,983
Long Term Investments & Receivables
n/a
463
928
686
1,051
1,325
1,575
117
126
145
Long Term Investments
n/a
111
103
146
155
163
122
102
117
128
Long Term Marketable Securities
n/a
352
825
540
896
1,162
1,453
15
9
17
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
8,846
8,527
9,976
10,659
10,543
10,590
10,300
13,256
12,519
Intangible Assets
n/a
1,398
1,342
1,820
1,916
1,925
1,688
1,435
2,601
2,320
Goodwill
n/a
5,753
5,832
6,820
7,047
7,385
7,345
7,050
9,249
9,166
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
36
78
74
40
16
577
46
188
52
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
1,659
1,275
1,262
1,656
1,217
980
1,769
1,218
981
Total Noncurrent Assets
n/a
16,195
16,455
17,941
19,376
20,246
20,817
18,906
21,897
21,180
Total Assets
n/a
25,793
27,250
30,156
31,616
33,876
33,550
31,209
32,883
32,906
Liabilities and owners' equity
Payables & Accruals
n/a
2,295 2295000000
2,385 2385000000
2,798 2798000000
2,674 2674000000
2,834 2834000000
2,924 2924000000
2,974 2974000000
2,670 2670000000
2,775 2775000000
Accounts Payable
n/a
1,301 1301000000
1,453 1453000000
1,662 1662000000
1,643 1643000000
1,762 1762000000
1,799 1799000000
1,807 1807000000
1,694 1694000000
1,798 1798000000
Accrued Taxes
n/a
350 350000000
252 252000000
358 358000000
355 355000000
371 371000000
417 417000000
435 435000000
332 332000000
299 299000000
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
644 644000000
680 680000000
778 778000000
676 676000000
701 701000000
708 708000000
732 732000000
644 644000000
678 678000000
Short Term Debt
n/a
1,552 1552000000
613 613000000
1,269 1269000000
682 682000000
1,085 1085000000
1,683 1683000000
106 106000000
2,044 2044000000
972 972000000
Short Term Borrowings
n/a
1,552 1552000000
613 613000000
1,269 1269000000
682 682000000
1,085 1085000000
1,683 1683000000
106 106000000
2,044 2044000000
972 972000000
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
1,992 1992000000
1,899 1899000000
2,022 2022000000
2,085 2085000000
2,281 2281000000
2,891 2891000000
2,884 2884000000
2,404 2404000000
2,472 2472000000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
5,839 5839000000
4,897 4897000000
6,089 6089000000
5,441 5441000000
6,200 6200000000
7,498 7498000000
5,964 5964000000
7,118 7118000000
6,219 6219000000
Long Term Debt
n/a
5,166 5166000000
5,097 5097000000
4,183 4183000000
4,484 4484000000
4,916 4916000000
4,326 4326000000
6,705 6705000000
8,753 8753000000
10,678 10678000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
4,484 4484000000
3,954 3954000000
3,867 3867000000
5,829 5829000000
4,720 4720000000
3,778 3778000000
5,398 5398000000
5,544 5544000000
5,666 5666000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
2,847 2847000000
2,227 2227000000
2,013 2013000000
3,972 3972000000
3,086 3086000000
1,794 1794000000
3,843 3843000000
3,520 3520000000
4,018 4018000000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
1,637 1637000000
1,727 1727000000
1,854 1854000000
1,857 1857000000
1,634 1634000000
1,984 1984000000
1,555 1555000000
2,024 2024000000
1,648 1648000000
Total Noncurrent Liabilities
n/a
9,650 9650000000
9,051 9051000000
8,050 8050000000
10,313 10313000000
9,636 9636000000
8,104 8104000000
12,103 12103000000
14,297 14297000000
16,344 16344000000
Total Liabilities
n/a
15,489 15489000000
13,948 13948000000
14,139 14139000000
15,754 15754000000
15,836 15836000000
15,602 15602000000
18,067 18067000000
21,415 21415000000
22,563 22563000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
3,015 3015000000
3,162 3162000000
3,477 3477000000
3,776 3776000000
4,053 4053000000
4,384 4384000000
4,388 4388000000
4,800 4800000000
5,070 5070000000
Common Stock
n/a
9 9000000
9 9000000
9 9000000
9 9000000
9 9000000
9 9000000
9 9000000
9 9000000
9 9000000
Additional Paid in Capital
n/a
3,006 3006000000
3,153 3153000000
3,468 3468000000
3,767 3767000000
4,044 4044000000
4,375 4375000000
4,379 4379000000
4,791 4791000000
5,061 5061000000
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-11,676 -11676000000
-10,397 -10397000000
-10,266 -10266000000
-11,679 -11679000000
-12,407 -12407000000
-15,385 -15385000000
-19,307 -19307000000
-23,308 -23308000000
-25,434 -25434000000
Retained Earnings
n/a
22,227 22227000000
23,753 23753000000
25,995 25995000000
28,348 28348000000
30,679 30679000000
32,416 32416000000
34,317 34317000000
36,296 36296000000
37,907 37907000000
Other Equity
n/a
-3,686 -3686000000
-3,754 -3754000000
-3,543 -3543000000
-5,025 -5025000000
-4,750 -4750000000
-3,913 -3913000000
-6,289 -6289000000
-6,359 -6359000000
-7,245 -7245000000
Equity Before Minority Interest
n/a
9,880 9880000000
12,764 12764000000
15,663 15663000000
15,420 15420000000
17,575 17575000000
17,502 17502000000
13,109 13109000000
11,429 11429000000
10,298 10298000000
Minority Interest
n/a
424 424000000
538 538000000
354 354000000
442 442000000
465 465000000
446 446000000
33 33000000
39 39000000
45 45000000
Total Equity
n/a
10,304 10304000000
13,302 13302000000
16,017 16017000000
15,862 15862000000
18,040 18040000000
17,948 17948000000
13,142 13142000000
11,468 11468000000
10,343 10343000000
Total Liabilities & Equity
n/a
25,793 25793000000
27,250 27250000000
30,156 30156000000
31,616 31616000000
33,876 33876000000
33,550 33550000000
31,209 31209000000
32,883 32883000000
32,906 32906000000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Feb 11, 2016 n/a restated on Feb 9, 2017 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
4,151
3,520
3,244
4,163
4,357
4,511
4,721
4,998
4,841
5,058
Net Income
0
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
1,072
1,153
1,157
1,120
1,236
1,288
1,371
1,408
1,435
1,474
Non-Cash Items
-878
87
399
-196
359
-302
52
143
806
173
Stock-Based Compensation
228
202
217
274
253
223
240
280
276
298
Deferred Income Taxes
-217
99
701
-170
177
33
-167
-146
395
7
Other Non-Cash Adjustments
-889
-214
-519
-300
-71
-558
-21
9
135
-132
Change in Working Capital
-99
-227
141
87
-668
-197
-327
77
-662
-43
(Increase) Decrease in Accounts Receivable
-35
197
55
-189
-205
-133
-337
-268
-58
-313
(Increase) Decrease in Inventories
-54
-127
453
-404
-196
-251
-86
-113
3
57
Increase (Decrease) in Accounts Payable
-4
-224
109
146
-83
72
16
75
9
148
Increase (Decrease) in Other
-6
-73
-476
534
-184
115
80
383
-616
65
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
4,246
4,533
4,941
5,174
5,284
5,300
5,817
6,626
6,420
6,662
Change in Fixed Assets & Intangibles
-1,319
-1,384
-829
-1,066
-1,324
-1,443
-1,537
-1,358
-1,428
-1,362
Disposition of Fixed Assets & Intangibles
103
87
74
25
55
41
128
135
33
58
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
-1,422
-1,471
-903
-1,091
-1,379
-1,484
-1,665
-1,493
-1,461
-1,420
Purchase of Fixed Assets
-1,422
-1,471
-903
-1,091
-1,379
-1,484
-1,665
-1,493
-1,461
-1,420
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
-406
291
-839
273
-745
-211
627
754
1,300
-163
Decrease in Long Term Investment
7,788
2,502
1,401
3,560
3,417
5,281
4,667
2,034
1,952
1,247
Increase in Long Term Investment
-8,194
-2,211
-2,240
-3,287
-4,162
-5,492
-4,040
-1,280
-652
-1,410
Net Cash From Acquisitions & Divestitures
358
-1,306
-69
-1,830
-649
-1,046
8
-94
-2,791
126
Net Cash from Divestitures
897
88
0
0
0
0
8
0
123
142
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
-539
-1,394
-69
-1,830
-649
-1,046
0
-94
-2,914
-16
Other Investing Activities
0
0
5
-3
0
14
46
102
102
-4
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-1,367
-2,399
-1,732
-2,626
-2,718
-2,686
-856
-596
-2,817
-1,403
Dividends Paid
-1,380
-1,398
-1,431
-1,500
-1,555
-1,635
-1,730
-2,216
-2,561
-2,678
Cash From (Repayment of) Debt
1,251
1,037
-1,014
-472
-307
722
-37
1,010
3,482
1,043
Cash From (Repayment of) Short Term Debt, net
-1,222
361
-536
-24
11
-36
-2
27
860
-797
Cash From (Repayment of) Long Term Debt, net
2,473
676
-478
-448
-318
758
-35
983
2,622
1,840
Repayments of Long Term Debt
-1,551
-1,080
-519
-556
-1,429
-612
-859
-1,625
-800
-992
Cash From Long Term Debt
4,024
1,756
41
108
1,111
1,370
824
2,608
3,422
2,832
Cash From (Repurchase of) Equity
-2,443
-1,342
414
-188
-1,799
-1,192
-3,603
-4,684
-4,603
-2,949
Increase in Capital Stock
796
289
431
666
902
1,012
1,609
968
635
804
Decrease in Capital Stock
-3,239
-1,631
-17
-854
-2,701
-2,204
-5,212
-5,652
-5,238
-3,753
Other Financing Activities
54
-63
17
-24
-14
47
124
-713
34
-42
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-2,518
-1,766
-2,014
-2,184
-3,675
-2,058
-5,246
-6,603
-3,648
-4,626
Net Cash Before Disc. Operations and FX
361
368
1,195
364
-1,109
556
-285
-573
-45
633
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
0
Net Cash Before FX
361
368
1,195
364
-1,109
556
-285
-573
-45
633
Effect of Foreign Exchange Rates
88
-415
-4
-27
-49
108
-17
-111
-54
-33
Net Changes in Cash
449
-47
1,191
337
-1,158
664
-302
-684
-99
600
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Feb 16, 2012 n/a
calculated values,
restated on Feb 14, 2013 n/a
calculated values,
restated on Feb 13, 2014 n/a
calculated values,
restated on Feb 12, 2015 n/a
calculated values,
restated on Feb 11, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Sumo