Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Revenue
317
665
1,403
2,218
Cost of revenue
129
267
446
729
Research and development
119
594
692
807
Sales and Marketing
87
316
614
871
General and administrative
60
124
190
261
Total costs and expenses
394
1,301
1,942
2,668
Loss from operations
-77
-636
-539
-450
Interest Income (Expense), Net
-2
0
0
0
Other income (expense), net
0
-4
-4
15
Interest expense
0
-8
-36
-98
Loss before income taxes
-79
-647
-578
-533
Provision for income taxes
0
-2
-1
-12
Net loss
-79
-645
-578
-521
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (27 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Assets
Cash and cash equivalents
n/a
841
1,511
911
Short-term investments
n/a
1,393
2,111
2,584
Accounts receivable, net of allowance for doubtful accounts
n/a
247
418
639
Prepaid expenses and other current assets
n/a
93
216
248
Total current assets
n/a
2,575
4,256
4,382
Property and equipment, net
n/a
333
557
735
Intangible assets
n/a
78
105
141
Goodwill
n/a
363
623
1,123
Other assets
n/a
18
43
62
Total assets
n/a
3,366
5,583
6,442
Liabilities and owners' equity
Accounts payable
n/a
28 27994000
53 53241000
134 134081000
Accrued and other current liabilities
n/a
110 110310000
228 228233000
284 283792000
Capital leases, short-term
n/a
87 87126000
112 112320000
88 88166000
Total current liabilities
n/a
225 225430000
394 393794000
506 506039000
Convertible notes
n/a
0 0
1,376 1376020000
1,455 1455095000
Capital leases, long-term
n/a
111 110520000
119 118950000
60 59695000
Deferred and other long-term tax liabilities, net
n/a
60 59500000
25 24706000
3 2978000
Other long-term liabilities
n/a
21 20784000
43 43209000
51 50585000
Total liabilities
n/a
416 416234000
1,957 1956679000
2,074 2074392000
Commitments and contingencies (Note 11)
n/a
0 0
0 0
0 0
Preferred stock
n/a
0 0
0 0
0 0
Common stock
n/a
0 3000
0 3000
0 3000
Additional paid-in capital
n/a
3,945 3944952000
5,209 5208870000
6,507 6507087000
Accumulated other comprehensive loss
n/a
0 -323000
-10 -10024000
-46 -45566000
Accumulated deficit
n/a
-995 -994626000
-1,572 -1572446000
-2,093 -2093477000
Total stockholders' equity
n/a
2,950 2950006000
3,626 3626403000
4,368 4368047000
Total liabilities and stockholders' equity
n/a
3,366 3366240000
5,583 5583082000
6,442 6442439000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (42 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Net loss
-79
-645
-578
-521
Depreciation and amortization
73
111
208
313
Shared Based Compensation net of restructuring
0
0
0
679
Stock-based compensation expense
26
600
632
682
Amortization of discount on convertible notes
0
0
19
69
Changes in bad debt provision
2
2
5
6
Deferred Income Tax
-1
-9
-10
-28
Non-cash acquisition-related costs
2
0
0
0
Amortization of investment premium and other
4
0
0
0
Other adjustments
0
4
8
1
Accounts receivable
-74
-112
-178
-217
Prepaid expenses and other assets
-7
-12
-165
-50
Accounts payable
3
8
18
76
Accrued and other liabilities
24
55
123
54
Net cash provided by operating activities
-28
1
82
383
Purchases of property and equipment
-51
-76
-202
-347
Proceeds from maturities of marketable securities
621
355
2,030
2,822
Purchases of marketable securities
-543
-1,573
-2,937
-3,683
Proceeds from Sales of Marketable Securities
26
43
188
383
Changes in restricted cash
-3
-11
-11
-4
Business combinations, net of cash acquired and purchases of intangible assets
-2
0
0
0
Net cash provided by (used in) investing activities
49
-1,306
-1,097
-902
Business combinations, net of cash acquired
0
-8
-163
-52
Net proceeds from issuance of common stock upon initial public offering
0
2,019
0
0
Proceeds from issuance of convertible notes
0
0
1,889
0
Other investing activities
0
-36
-2
-22
Convertible notes initial issuance discount
0
0
-29
0
Purchases of convertible note hedges
0
0
-407
0
Proceeds from issuance of warrants
0
0
289
0
Taxes paid related to net share settlement of equity awards
0
-15
-17
-11
Repayments of capital lease obligations
-39
-70
-103
-118
Proceeds from exercise of stock options
2
9
29
17
Proceeds from issuances of common stock under employee stock purchase plan
0
0
42
39
Other financing activities
0
0
-1
9
Net cash used in financing activities
-37
1,942
1,692
-63
Foreign exchange effect on cash and cash equivalents
0
0
-7
-17
Net increase in cash and cash equivalents
-16
638
676
-582
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,