Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 20,000 (as per Q1 2018)no data available |
Sector | Retail - Apparel & Specialty, Consumer CyclicalRetail - Apparel & Specialty, Consumer Cyclicalno data available |
Ticker | GMEno data available |
Financial year endsFY ends | End of Januaryno data available |
Last Closing Price as per Oct 13, 2017, in USD |
19.71n/a |
Market Capitalisation in million USD |
1,997n/a |
Enterprise Value in million USD |
2,500n/a |
Common Shares Outstanding as per Apr 29, 2017 |
101,300,000n/a |
Preferred Shares Outstanding as per Apr 29, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
102,775,000n/a |
Average Diluted Shares Outstanding TTM |
103,100,000n/a |
Index Membership |
n/a
|
Revenues | 8,682n/a |
Gross Profit | 3,036n/a |
Operating Income | 579n/a |
EBITDA | 743n/a |
Net Profit | 346n/a |
Cash and Cash Equivalents | 312n/a |
Receivables | 173n/a |
Total Current Assets | 1,847n/a |
PP&E | 454n/a |
Total Assets | 4,683n/a |
Accounts Payable | 526n/a |
Current Debt | 0n/a |
Total Current Liabilities | 1,466n/a |
Long-Term Debt | 816n/a |
Total Liabilities | 2,415n/a |
Total Equity | 2,269n/a |
Depreciation & Amortisation | 164n/a |
Change in Working Capital | 110n/a |
Operating Cash Flow | 656n/a |
Net Change in PP&E and Intangibles | -133n/a |
Investing Cash Flow | -577n/a |
Dividends Paid | -154n/a |
Financing Cash Flow | -235n/a |
Total Change in Cash | -162n/a |
Free Cash Flow | 577n/a |
Gross Margin | 35.0%n/a |
Operating Margin | 6.7%n/a |
Net Profit Margin | 4.0%n/a |
Return on Equity | 15.3%n/a |
Return on Assets | 7.4%n/a |
Basic EPS | 3.37n/a |
Diluted EPS | 3.36n/a |
Sales per Share | 84.48n/a |
Book Value per Share | 22.08n/a |
FCF per Share | 5.61n/a |
Dividends per Share | 1.50n/a |
Price to Earnings Ratio | 5.85n/a |
Price to Sales Ratio | 0.23n/a |
Price to Book Value | 0.89n/a |
Price to Free Cash Flow | 3.51n/a |
EV/EBITDA | 3.37n/a |
EV/Sales | 0.29n/a |
Book to Market Value | 1.14n/a |
Current Ratio | 126.0%n/a |
Liabilities to Equity Ratio | 106.4%n/a |
Debt to Assets Ratio | 17.4%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 | FY '17 |
---|---|---|---|---|---|---|---|---|---|---|
|
7,094
|
8,806
|
9,078
|
9,474
|
9,551
|
8,887
|
9,040
|
9,296
|
9,364
|
8,608
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,280
|
-6,536
|
-6,643
|
-6,936
|
-6,871
|
-6,235
|
-6,378
|
-6,520
|
-6,446
|
-5,599
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,814
|
2,270
|
2,435
|
2,538
|
2,680
|
2,652
|
2,661
|
2,776
|
2,918
|
3,009
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,312
|
-1,590
|
-1,796
|
-1,874
|
-2,028
|
-2,012
|
-2,059
|
-2,155
|
-2,266
|
-2,418
|
|
-1,182
|
-1,445
|
-1,633
|
-1,699
|
-1,842
|
-1,836
|
-1,892
|
-2,001
|
-2,109
|
-2,253
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-130
|
-145
|
-163
|
-175
|
-186
|
-177
|
-167
|
-154
|
-157
|
-165
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
501
|
680
|
639
|
664
|
651
|
639
|
602
|
621
|
653
|
592
|
|
-48
|
-39
|
-43
|
-35
|
-20
|
-3
|
-5
|
-10
|
-23
|
-53
|
|
-48
|
-39
|
-43
|
-35
|
-20
|
-3
|
-5
|
-10
|
-23
|
-53
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
454
|
641
|
596
|
629
|
631
|
636
|
598
|
611
|
630
|
539
|
|
-13
|
-7
|
-7
|
-8
|
-82
|
-681
|
-29
|
-2
|
-5
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
441
|
634
|
589
|
621
|
549
|
-45
|
569
|
608
|
625
|
505
|
|
-153
|
-236
|
-213
|
-215
|
-211
|
-225
|
-215
|
-215
|
-222
|
-152
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
288
|
398
|
376
|
407
|
339
|
-270
|
354
|
393
|
403
|
353
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
288
|
398
|
376
|
407
|
339
|
-270
|
354
|
393
|
403
|
353
|
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
288
|
398
|
377
|
408
|
340
|
-270
|
354
|
393
|
403
|
353
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
288
|
398
|
377
|
408
|
340
|
-270
|
354
|
393
|
403
|
353
|
Remarks |
restated on Mar 30, 2010
n/a
calculated values,
|
restated on Mar 30, 2011
n/a
calculated values,
|
restated on Mar 27, 2012
n/a
calculated values,
|
restated on Apr 3, 2013
n/a
calculated values,
|
restated on Apr 2, 2014
n/a
calculated values,
|
restated on Mar 30, 2015
n/a
calculated values,
|
restated on Mar 29, 2016
n/a
calculated values,
|
restated on Mar 27, 2017
n/a
calculated values,
|
restated on Mar 27, 2017
n/a
calculated values,
|
restated on Mar 27, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 | FY '17 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
578
|
905
|
711
|
655
|
374
|
536
|
610
|
450
|
669
|
|
n/a
|
578
|
905
|
711
|
655
|
374
|
536
|
610
|
450
|
669
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
66
|
64
|
66
|
64
|
74
|
84
|
114
|
177
|
221
|
|
n/a
|
66
|
64
|
66
|
64
|
74
|
84
|
114
|
177
|
221
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,076
|
1,054
|
1,258
|
1,138
|
1,171
|
1,199
|
1,145
|
1,163
|
1,122
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
98
|
104
|
121
|
140
|
130
|
130
|
194
|
148
|
129
|
|
n/a
|
59
|
59
|
76
|
80
|
69
|
78
|
129
|
148
|
129
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
24
|
21
|
29
|
45
|
62
|
52
|
66
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
15
|
24
|
17
|
16
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,818
|
2,127
|
2,155
|
1,997
|
1,750
|
1,950
|
2,063
|
1,938
|
2,141
|
|
n/a
|
549
|
584
|
614
|
573
|
525
|
476
|
454
|
485
|
471
|
|
n/a
|
1,085
|
1,246
|
1,419
|
1,501
|
1,555
|
1,472
|
1,516
|
1,560
|
1,675
|
|
n/a
|
-536
|
-662
|
-805
|
-928
|
-1,030
|
-996
|
-1,062
|
-1,076
|
-1,204
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,116
|
2,244
|
2,295
|
2,277
|
1,598
|
1,666
|
1,730
|
1,908
|
2,364
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,833
|
1,947
|
1,996
|
2,019
|
1,383
|
1,415
|
1,390
|
1,477
|
1,725
|
|
n/a
|
248
|
260
|
255
|
209
|
153
|
194
|
238
|
330
|
507
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
39
|
59
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
35
|
37
|
44
|
49
|
61
|
57
|
77
|
62
|
73
|
|
n/a
|
2,665
|
2,828
|
2,909
|
2,850
|
2,123
|
2,142
|
2,184
|
2,393
|
2,835
|
|
n/a
|
4,483
|
4,955
|
5,064
|
4,847
|
3,872
|
4,091
|
4,246
|
4,330
|
4,976
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
1,563
1562711000
|
1,656
1655700000
|
1,748
1747800000
|
1,634
1633900000
|
1,454
1453900000
|
1,724
1723600000
|
1,635
1634600000
|
1,794
1794400000
|
1,762
1761500000
|
|
n/a
|
1,048
1047963000
|
962
961700000
|
1,028
1028100000
|
804
804300000
|
612
611600000
|
784
783900000
|
816
815600000
|
632
631900000
|
617
616600000
|
|
n/a
|
16
16495000
|
62
61900000
|
63
62700000
|
80
79800000
|
103
103400000
|
78
78000000
|
15
15400000
|
121
121100000
|
54
54000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
498
498253000
|
632
632100000
|
657
657000000
|
750
749800000
|
739
738900000
|
862
861700000
|
804
803600000
|
1,041
1041400000
|
1,091
1090900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
2
2400000
|
5
5100000
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,563
1562711000
|
1,656
1655700000
|
1,748
1747800000
|
1,634
1633900000
|
1,454
1453900000
|
1,726
1726000000
|
1,640
1639700000
|
1,794
1794400000
|
1,762
1761500000
|
|
n/a
|
546
545712000
|
447
447300000
|
249
249000000
|
0
0
|
0
0
|
2
1600000
|
351
350600000
|
345
345400000
|
815
815000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
104
104486000
|
129
129300000
|
171
171100000
|
173
173300000
|
132
132000000
|
112
112400000
|
188
188300000
|
110
109500000
|
145
145300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
8
7523000
|
26
25500000
|
75
74900000
|
67
67100000
|
32
31500000
|
37
37400000
|
96
95900000
|
30
29600000
|
23
23000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
97
96963000
|
104
103800000
|
96
96200000
|
106
106200000
|
101
100500000
|
75
75000000
|
92
92400000
|
80
79900000
|
122
122300000
|
|
n/a
|
650
650198000
|
577
576600000
|
420
420100000
|
173
173300000
|
132
132000000
|
114
114000000
|
539
538900000
|
455
454900000
|
960
960300000
|
|
n/a
|
2,213
2212909000
|
2,232
2232300000
|
2,168
2167900000
|
1,807
1807200000
|
1,586
1585900000
|
1,840
1840000000
|
2,179
2178600000
|
2,249
2249300000
|
2,722
2721800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,308
1307617000
|
1,211
1210700000
|
929
929000000
|
727
726700000
|
348
348400000
|
173
173000000
|
0
100000
|
0
100000
|
0
100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,020
1020490000
|
1,398
1397800000
|
1,806
1805800000
|
2,146
2145700000
|
1,774
1773500000
|
1,996
1995900000
|
2,093
2093000000
|
2,170
2169700000
|
2,301
2301300000
|
|
n/a
|
-58
-57522000
|
115
114700000
|
163
162500000
|
170
169700000
|
164
164400000
|
83
82500000
|
-25
-25400000
|
-89
-88800000
|
-47
-47300000
|
|
n/a
|
2,271
2270585000
|
2,723
2723200000
|
2,897
2897300000
|
3,042
3042100000
|
2,286
2286300000
|
2,251
2251400000
|
2,068
2067700000
|
2,081
2081000000
|
2,254
2254100000
|
|
n/a
|
0
0
|
0
-200000
|
-1
-1400000
|
-2
-1900000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,271
2270585000
|
2,723
2723000000
|
2,896
2895900000
|
3,040
3040200000
|
2,286
2286300000
|
2,251
2251400000
|
2,068
2067700000
|
2,081
2081000000
|
2,254
2254100000
|
|
n/a
|
4,483
4483494000
|
4,955
4955300000
|
5,064
5063800000
|
4,847
4847400000
|
3,872
3872200000
|
4,091
4091400000
|
4,246
4246300000
|
4,330
4330300000
|
4,976
4975900000
|
Remarks | restated on n/a | restated on Mar 30, 2010 n/a | restated on Mar 30, 2011 n/a | restated on Mar 27, 2012 n/a | restated on Apr 3, 2013 n/a | restated on Apr 2, 2014 n/a | restated on Mar 30, 2015 n/a | restated on Mar 29, 2016 n/a | restated on Mar 27, 2017 n/a | restated on Jun 6, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 | FY '17 |
---|---|---|---|---|---|---|---|---|---|---|
|
288
|
398
|
376
|
407
|
339
|
-270
|
354
|
393
|
403
|
353
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
131
|
146
|
164
|
177
|
189
|
179
|
169
|
157
|
158
|
167
|
|
-21
|
28
|
95
|
89
|
119
|
698
|
80
|
16
|
28
|
41
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
96
|
-24
|
9
|
-82
|
-4
|
3
|
159
|
-85
|
68
|
-24
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
494
|
549
|
644
|
591
|
642
|
610
|
763
|
481
|
657
|
537
|
|
-176
|
-183
|
-164
|
-198
|
-165
|
-140
|
-126
|
-160
|
-173
|
-143
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-631
|
-8
|
-38
|
-30
|
-2
|
-77
|
-77
|
-268
|
-441
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-7
|
-15
|
-4
|
-6
|
-12
|
-5
|
1
|
-4
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-177
|
-821
|
-187
|
-240
|
-202
|
-153
|
-208
|
-236
|
-445
|
-578
|
|
0
|
0
|
0
|
0
|
0
|
-102
|
-131
|
-149
|
-154
|
-156
|
|
-282
|
-30
|
-100
|
-200
|
-250
|
0
|
-32
|
350
|
-2
|
475
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
65
|
29
|
-54
|
-370
|
-244
|
-398
|
-200
|
-330
|
-194
|
-72
|
|
65
|
29
|
5
|
11
|
18
|
12
|
58
|
1
|
0
|
-8
|
|
0
|
0
|
-58
|
-381
|
-262
|
-409
|
-258
|
-331
|
-194
|
-63
|
|
93
|
31
|
-1
|
15
|
1
|
1
|
12
|
-2
|
4
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-124
|
30
|
-154
|
-556
|
-493
|
-499
|
-351
|
-131
|
-346
|
239
|
|
193
|
-242
|
303
|
-205
|
-52
|
-41
|
205
|
113
|
-134
|
198
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
193
|
-242
|
303
|
-205
|
-52
|
-41
|
205
|
113
|
-134
|
198
|
|
12
|
-37
|
25
|
10
|
14
|
0
|
-43
|
-40
|
-26
|
21
|
|
205
|
-279
|
327
|
-195
|
-39
|
-41
|
162
|
74
|
-160
|
219
|
Remarks |
restated on Mar 30, 2010
n/a
calculated values,
|
restated on Mar 30, 2011
n/a
calculated values,
|
restated on Mar 27, 2012
n/a
calculated values,
|
restated on Apr 3, 2013
n/a
calculated values,
|
restated on Apr 2, 2014
n/a
calculated values,
|
restated on Mar 30, 2015
n/a
calculated values,
|
restated on Mar 29, 2016
n/a
calculated values,
|
restated on Mar 27, 2017
n/a
calculated values,
|
restated on Mar 27, 2017
n/a
calculated values,
|
restated on Mar 27, 2017
n/a
calculated values,
|