Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 52,800 (as per Q1 2017)no data available |
Sector | Asset Management, Financial ServicesAsset Management, Financial Servicesno data available |
Ticker | BKno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per , in USD |
n/a |
Market Capitalisation in million USD |
0n/a |
Enterprise Value in million USD |
0n/a |
Common Shares Outstanding as per Mar 31, 2017 |
1,039,877,020n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
35,826n/a |
Average Basic Shares Outstanding TTM |
1,056,665,250n/a |
Average Diluted Shares Outstanding TTM |
1,062,628,500n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 0n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 0n/a |
Total Assets | 0n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 0n/a |
Total Equity | 0n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 0.0%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
23,001
|
31,631
|
26,332
|
28,141
|
30,493
|
29,646
|
30,737
|
31,885
|
30,931
|
31,051
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-212
|
-421
|
-326
|
-210
|
-187
|
-192
|
-180
|
-173
|
-162
|
-166
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
22,789
|
31,210
|
26,006
|
27,931
|
30,306
|
29,454
|
30,557
|
31,712
|
30,769
|
30,885
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,804
|
2,620
|
-4,088
|
-4,731
|
-5,131
|
-5,061
|
-5,234
|
-5,006
|
-5,036
|
-4,872
|
|
4,126
|
5,189
|
-4,700
|
-5,215
|
-5,726
|
-5,761
|
-6,019
|
-5,845
|
-5,837
|
-5,733
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
314
|
-473
|
-426
|
-421
|
-428
|
-384
|
-342
|
-298
|
-261
|
-237
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-636
|
-2,096
|
1,038
|
905
|
1,023
|
1,084
|
1,127
|
1,137
|
1,062
|
1,098
|
|
26,593
|
33,830
|
21,918
|
23,200
|
25,175
|
24,393
|
25,323
|
26,706
|
25,733
|
26,013
|
|
-14,551
|
-23,494
|
-9,436
|
-21,299
|
-22,539
|
-22,008
|
-22,520
|
-7,266
|
-8,107
|
-8,752
|
|
-5,502
|
-2,280
|
-69
|
316
|
1,423
|
1,670
|
1,923
|
6,049
|
4,176
|
3,382
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-207
|
0
|
0
|
0
|
-870
|
-782
|
-731
|
-666
|
-201
|
-61
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-8,842
|
-21,214
|
-9,367
|
-21,615
|
-23,092
|
-22,896
|
-23,712
|
-12,649
|
-12,082
|
-12,073
|
|
12,042
|
10,336
|
12,482
|
1,901
|
2,636
|
2,385
|
2,803
|
19,440
|
17,626
|
17,261
|
|
5,456
|
-10,954
|
-505
|
2,215
|
2,448
|
2,082
|
-8,478
|
-13,929
|
-12,291
|
-12,535
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
17,498
|
-618
|
11,977
|
4,116
|
5,084
|
4,467
|
-5,675
|
5,511
|
5,335
|
4,726
|
|
-987
|
-491
|
1,395
|
-1,047
|
-1,048
|
-842
|
-1,592
|
-912
|
-1,013
|
-1,177
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
16,511
|
-1,109
|
13,372
|
3,069
|
4,036
|
3,625
|
-7,267
|
4,599
|
4,322
|
3,549
|
|
-13
|
-28
|
421
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-13
|
-28
|
421
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
16,498
|
-1,137
|
13,793
|
3,179
|
4,036
|
3,625
|
-7,267
|
4,599
|
4,322
|
3,549
|
|
19
|
24
|
2
|
63
|
103
|
154
|
161
|
84
|
64
|
1
|
|
16,517
|
-1,113
|
13,795
|
3,242
|
4,139
|
3,779
|
-7,106
|
4,683
|
4,386
|
3,550
|
|
0
|
-33
|
-283
|
0
|
0
|
-18
|
-64
|
-73
|
-105
|
-122
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
16,517
|
-1,146
|
13,512
|
3,242
|
4,139
|
3,761
|
-7,170
|
4,610
|
4,281
|
3,428
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
45,064
|
56,049
|
66,307
|
81,988
|
100,824
|
99,052
|
119,263
|
119,179
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
45,064
|
56,049
|
66,307
|
81,988
|
100,824
|
99,052
|
119,263
|
119,179
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
185,243
|
179,992
|
190,021
|
266,398
|
284,695
|
309,831
|
320,463
|
350,211
|
64,289
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
185,243
|
179,992
|
190,021
|
266,398
|
284,695
|
309,831
|
320,463
|
350,211
|
64,289
|
|
n/a
|
230,307
|
236,041
|
256,328
|
348,386
|
385,519
|
408,883
|
439,726
|
469,390
|
64,289
|
|
n/a
|
11,102
|
6,001
|
6,276
|
7,861
|
20,339
|
22,495
|
18,559
|
8,596
|
979
|
|
n/a
|
11,102
|
6,001
|
6,276
|
7,861
|
20,339
|
22,495
|
18,559
|
8,596
|
979
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
37,396
|
41,455
|
44,389
|
45,403
|
57,267
|
57,587
|
54,895
|
44,309
|
43,099
|
|
n/a
|
5,856
|
5,588
|
5,696
|
5,152
|
4,809
|
4,452
|
4,127
|
3,842
|
3,598
|
|
n/a
|
15,898
|
16,249
|
18,042
|
17,904
|
18,075
|
18,073
|
17,869
|
17,618
|
17,316
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
2,242
|
278
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
15,642
|
17,376
|
20,373
|
22,347
|
34,383
|
35,062
|
32,899
|
22,849
|
22,185
|
|
n/a
|
48,498
|
47,456
|
50,665
|
53,264
|
77,606
|
80,082
|
73,454
|
52,905
|
44,078
|
|
n/a
|
278,805
|
283,497
|
306,993
|
401,650
|
463,125
|
488,965
|
513,180
|
522,295
|
108,367
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
13,326
13326000000
|
15,205
15205000000
|
16,126
16126000000
|
18,906
18906000000
|
23,411
23411000000
|
22,703
22703000000
|
28,084
28084000000
|
27,886
27886000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
13,326
13326000000
|
15,205
15205000000
|
16,126
16126000000
|
18,906
18906000000
|
23,411
23411000000
|
22,703
22703000000
|
28,084
28084000000
|
27,886
27886000000
|
0
0
|
|
n/a
|
5,729
5729000000
|
212,236
212236000000
|
232,503
232503000000
|
313,929
313929000000
|
347,847
347847000000
|
363,340
363340000000
|
376,021
376021000000
|
392,379
392379000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
117,932
117932000000
|
116,816
116816000000
|
126,915
126915000000
|
145,004
145004000000
|
195,755
195755000000
|
207,839
207839000000
|
201,346
201346000000
|
209,210
209210000000
|
315
315000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
1,608
1608000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
117,932
117932000000
|
115,208
115208000000
|
126,915
126915000000
|
145,004
145004000000
|
195,755
195755000000
|
207,839
207839000000
|
201,346
201346000000
|
209,210
209210000000
|
315
315000000
|
|
n/a
|
136,987
136987000000
|
344,257
344257000000
|
375,544
375544000000
|
477,839
477839000000
|
567,013
567013000000
|
593,882
593882000000
|
605,451
605451000000
|
629,475
629475000000
|
315
315000000
|
|
n/a
|
16,620
16620000000
|
17,711
17711000000
|
19,375
19375000000
|
22,107
22107000000
|
19,910
19910000000
|
20,527
20527000000
|
21,050
21050000000
|
22,070
22070000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
215,489
215489000000
|
168,527
168527000000
|
184,042
184042000000
|
314,429
314429000000
|
339,114
339114000000
|
356,604
356604000000
|
370,109
370109000000
|
375,887
375887000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
215,489
215489000000
|
168,527
168527000000
|
184,042
184042000000
|
314,429
314429000000
|
339,114
339114000000
|
356,604
356604000000
|
370,109
370109000000
|
375,887
375887000000
|
0
0
|
|
n/a
|
232,109
232109000000
|
186,238
186238000000
|
203,417
203417000000
|
336,536
336536000000
|
359,024
359024000000
|
377,131
377131000000
|
391,159
391159000000
|
397,957
397957000000
|
0
0
|
|
n/a
|
369,096
369096000000
|
530,495
530495000000
|
578,961
578961000000
|
814,375
814375000000
|
926,037
926037000000
|
971,013
971013000000
|
996,610
996610000000
|
1,027,432
1027432000000
|
315
315000000
|
|
n/a
|
2,786
2786000000
|
0
0
|
0
0
|
0
0
|
1,068
1068000000
|
1,562
1562000000
|
1,562
1562000000
|
2,552
2552000000
|
3,542
3542000000
|
|
n/a
|
20,443
20443000000
|
21,929
21929000000
|
22,897
22897000000
|
23,197
23197000000
|
23,498
23498000000
|
24,015
24015000000
|
24,639
24639000000
|
25,275
25275000000
|
25,975
25975000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-3
-3000000
|
-29
-29000000
|
-86
-86000000
|
-965
-965000000
|
-2,114
-2114000000
|
-3,140
-3140000000
|
-4,809
-4809000000
|
-7,164
-7164000000
|
-9,562
-9562000000
|
|
n/a
|
10,225
10225000000
|
8,912
8912000000
|
10,898
10898000000
|
12,812
12812000000
|
14,622
14622000000
|
15,952
15952000000
|
17,683
17683000000
|
19,974
19974000000
|
22,621
22621000000
|
|
n/a
|
-5,401
-5401000000
|
-1,835
-1835000000
|
-1,355
-1355000000
|
-1,627
-1627000000
|
-643
-643000000
|
-892
-892000000
|
-1,634
-1634000000
|
-2,600
-2600000000
|
-3,765
-3765000000
|
|
n/a
|
28,050
28050000000
|
28,977
28977000000
|
32,354
32354000000
|
33,417
33417000000
|
36,431
36431000000
|
37,497
37497000000
|
37,441
37441000000
|
38,037
38037000000
|
38,811
38811000000
|
|
n/a
|
39
39000000
|
26
26000000
|
104
104000000
|
114
114000000
|
1,011
1011000000
|
1,013
1013000000
|
1,262
1262000000
|
938
938000000
|
769
769000000
|
|
n/a
|
28,089
28089000000
|
29,003
29003000000
|
32,458
32458000000
|
33,531
33531000000
|
37,442
37442000000
|
38,510
38510000000
|
38,703
38703000000
|
38,975
38975000000
|
39,580
39580000000
|
|
n/a
|
397,185
397185000000
|
559,498
559498000000
|
611,419
611419000000
|
847,906
847906000000
|
963,479
963479000000
|
1,009,523
1009523000000
|
1,035,313
1035313000000
|
1,066,407
1066407000000
|
39,895
39895000000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 28, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Nov 30, -1 n/a | restated on Nov 30, -1 n/a | restated on May 8, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
4,258
|
2,864
|
-2,168
|
5,036
|
4,982
|
4,798
|
4,128
|
5,134
|
6,316
|
7,094
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
820
|
878
|
711
|
629
|
776
|
1,246
|
1,389
|
1,292
|
1,457
|
1,502
|
|
1,724
|
32
|
2,719
|
952
|
-548
|
-1,859
|
-3,670
|
1,572
|
-1,466
|
852
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-927
|
513
|
1,192
|
-115
|
-533
|
-195
|
-465
|
-947
|
978
|
345
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-36
|
34
|
-27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,839
|
4,321
|
2,427
|
6,502
|
4,677
|
3,990
|
1,382
|
7,051
|
7,285
|
9,793
|
|
-10,476
|
-67,000
|
36,770
|
-3,778
|
-58,299
|
-9,343
|
-9,343
|
21,970
|
-24,037
|
54,232
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-6,913
|
-1,029
|
-16,328
|
-6,994
|
-15,143
|
-15,148
|
4,365
|
-19,582
|
8,696
|
283
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,431
|
-201
|
-364
|
-2,660
|
-64
|
-29
|
65
|
36
|
8
|
-37
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,425
|
12,207
|
2,579
|
-1,564
|
-6,672
|
-4,867
|
-8,287
|
-14,099
|
-4,454
|
-3,275
|
|
-2,191
|
48
|
431
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-21,574
|
-55,975
|
23,088
|
-14,937
|
-80,178
|
-29,387
|
-13,200
|
-11,675
|
-19,787
|
51,203
|
|
-884
|
-1,129
|
-672
|
-440
|
-593
|
-641
|
-744
|
-833
|
-865
|
-900
|
|
19,688
|
50,257
|
-25,236
|
10,542
|
80,208
|
28,940
|
16,736
|
9,891
|
17,075
|
-57,161
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
382
|
2,693
|
-1,641
|
687
|
-830
|
-15
|
-244
|
-1,273
|
-1,013
|
-943
|
|
495
|
3,001
|
-1,613
|
728
|
43
|
1,133
|
782
|
396
|
1,342
|
1,455
|
|
-113
|
-308
|
-28
|
-41
|
-873
|
-1,148
|
-1,026
|
-1,669
|
-2,355
|
-2,398
|
|
55
|
14
|
4
|
1
|
-20
|
4
|
-127
|
44
|
-12
|
-46
|
|
2,227
|
-82
|
-428
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
21,468
|
51,753
|
-27,973
|
10,790
|
78,765
|
28,288
|
15,621
|
7,829
|
15,185
|
-59,050
|
|
5,733
|
99
|
-2,458
|
2,355
|
3,264
|
2,891
|
3,803
|
3,205
|
2,683
|
1,946
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,733
|
99
|
-2,458
|
2,355
|
3,264
|
2,891
|
3,803
|
3,205
|
2,683
|
1,946
|
|
-69
|
-438
|
-53
|
40
|
-298
|
22
|
-46
|
-128
|
42
|
-114
|
|
5,664
|
-339
|
-2,511
|
2,395
|
2,966
|
2,913
|
3,757
|
3,077
|
2,725
|
1,832
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|