ANADARKO PETROLEUM CORP

Display and export data

General & Ratios

Financial Statements

In the 'original' view, the statements are displayed just as they are being reported by the company.

In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).

Add data

Edit or review data

Legend (for Financial Statements)

Click on a coloured field in the profile to review the data

Close sidebar

Loading: 100%

ANADARKO PETROLEUM CORP listed company

no logo available

General Information

Investor relations pageIR page	no data available
Founding year	no data available
Headquarter	, , no data available
Employees	4,500 (as per Q1 2017)no data available
Sector	Oil & Gas - E&P, EnergyOil & Gas - E&P, Energyno data available

Ticker	APCno data available
Financial year endsFY ends	End of Decemberno data available

Stock Information (historical prices adjusted for splits and dividends)

dates	Closing price (adj.)
13.10.2017	47.79
11.10.2017	48.39
04.10.2017	49.42
27.09.2017	49.06
20.09.2017	44.81
13.09.2017	43.13
06.09.2017	42.30
30.08.2017	40.47
23.08.2017	42.93
16.08.2017	42.48
09.08.2017	44.05
02.08.2017	44.61
26.07.2017	45.12
19.07.2017	44.86
12.07.2017	43.77
05.07.2017	44.76
27.06.2017	43.75
20.06.2017	46.23
13.06.2017	49.16
06.06.2017	49.99
30.05.2017	50.66
23.05.2017	53.45
16.05.2017	51.63
09.05.2017	51.22
02.05.2017	56.15
25.04.2017	59.95
18.04.2017	60.28
11.04.2017	62.76
04.04.2017	62.57
28.03.2017	61.00
21.03.2017	61.68
14.03.2017	61.67
07.03.2017	63.02
28.02.2017	64.45
21.02.2017	67.01
14.02.2017	68.12
07.02.2017	66.94
31.01.2017	69.32
24.01.2017	70.97
17.01.2017	70.51
10.01.2017	69.37
03.01.2017	70.04
27.12.2016	71.32
19.12.2016	71.15
12.12.2016	70.58
05.12.2016	68.04
28.11.2016	61.77
21.11.2016	63.79
14.11.2016	60.27
07.11.2016	59.99
31.10.2016	59.22
24.10.2016	62.76
17.10.2016	62.28

no share price data source found

Share price data requested

Key Figures

Last Closing Price as per Oct 13, 2017, in USD	47.79n/a
Market Capitalisation in million USD	26,779n/a
Enterprise Value in million USD	41,989n/a
Common Shares Outstanding as per Apr 19, 2017	560,339,140n/a
Preferred Shares Outstanding as per Apr 19, 2017	n/a
Average Basic Shares Outstanding TTM	532,500,000n/a
Average Diluted Shares Outstanding TTM	532,500,000n/a
Index Membership	, US 500, US 1000, US 3000 n/a

Business Summary

Anadarko Petroleum Corp is engaged in the exploration and production of oil and natural gas. Its asset base includes conventional and unconventional properties in the U.S. and deep-water oil and gas projects in the Gulf of Mexico and Africa.

no data available

Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)

Profit & Loss

Revenues	0n/a
Gross Profit	0n/a
Operating Income	0n/a
EBITDA	0n/a
Net Profit	0n/a

Balance Sheet

Cash and Cash Equivalents	3,980n/a
Receivables	848n/a
Total Current Assets	5,918n/a
PP&E	31,099n/a
Total Assets	45,417n/a
Accounts Payable	1,983n/a
Current Debt	788n/a
Total Current Liabilities	3,762n/a
Long-Term Debt	15,090n/a
Total Liabilities	29,505n/a
Total Equity	15,912n/a

Cash Flow

Depreciation & Amortisation	0n/a
Change in Working Capital	0n/a
Operating Cash Flow	0n/a
Net Change in PP&E and Intangibles	0n/a
Investing Cash Flow	0n/a
Dividends Paid	0n/a
Financing Cash Flow	0n/a
Total Change in Cash	0n/a
Free Cash Flow	0n/a

Profitability Ratios

Gross Margin	0.0%n/a
Operating Margin	0.0%n/a
Net Profit Margin	0.0%n/a
Return on Equity	0.0%n/a
Return on Assets	0.0%n/a

Per Share Figures

Basic EPS	n/a
Diluted EPS	n/a
Sales per Share	n/a
Book Value per Share	n/a
FCF per Share	n/a
Dividends per Share	n/a

Price Multiples

Price to Earnings Ratio	n/a
Price to Sales Ratio	n/a
Price to Book Value	n/a
Price to Free Cash Flow	n/a

Valuation Metrics

EV/EBITDA	n/a
EV/Sales	n/a
Book to Market Value	0.59n/a

Other Ratios

Current Ratio	157.3%n/a
Liabilities to Equity Ratio	185.4%n/a
Debt to Assets Ratio	35.0%n/a

Profit & Loss StatementP&L data quality: 35% (?)

edit

No data available yet

Loading data...

No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.

Standardised statements can't be displayed.

Reason:

No data available for the selected time periods

in million USD	FY '07	FY '08	FY '09	FY '10	FY '11	FY '12	FY '13	FY '14	FY '15
Revenue	11,656	14,079	8,210	10,842	13,882	13,307	14,867	16,375	9,486
Sales & Services Revenue	0	0	0	0	0	0	0	0	0
Financing Revenue	0	0	0	0	0	0	0	0	0
Other Revenue	0	0	0	0	0	0	0	0	0
Cost of revenue	-1,554	-1,657	-1,523	-1,646	-1,884	-1,931	-2,073	-2,287	-2,131
Cost of Goods & Services	0	0	0	0	0	0	0	0	0
Cost of Financing Revenue	0	0	0	0	0	0	0	0	0
Cost of Other Revenue	0	0	0	0	0	0	0	0	0
Gross Profit	10,102	12,422	6,687	9,196	11,998	11,376	12,794	14,088	7,355
Other Operating Income	0	0	0	0	0	0	0	0	0
Operating Expenses	-6,940	-7,681	-6,985	-7,338	-8,249	-9,143	-8,381	-9,944	-10,301
Selling, General & Administrative	-1,961	-1,666	-1,600	-1,582	-1,851	-2,009	-1,959	-2,346	-2,230
Selling & Marketing	-1,025	-800	-617	-615	-791	-763	-869	-1,030	-1,054
General & Administrative	-936	-866	-983	-967	-1,060	-1,246	-1,090	-1,316	-1,176
Research & Development	-905	-1,369	-1,107	-974	-1,076	-1,946	-1,329	-1,639	-2,644
Depreciation & Amortization	-2,840	-3,194	-3,532	-3,714	-3,830	-3,964	-3,927	-4,550	-4,603
Provision For Doubtful Accounts	0	0	0	0	0	0	0	0	0
Other Operating Expense	-1,234	-1,452	-746	-1,068	-1,492	-1,224	-1,166	-1,409	-824
Operating Income (Loss)	3,162	4,741	-298	1,858	3,749	2,233	4,413	4,144	-2,946
Non-Operating Income (Loss)	-1,012	-787	-659	-736	-843	-738	-775	-792	-974
Interest Expense, net	-1,083	-732	-702	-855	-839	-742	-686	-772	-825
Interest Expense	0	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0	0
Other Investment Income (Loss)	0	0	0	0	0	0	0	0	0
Foreign Exchange Gain (Loss)	0	0	0	0	0	0	0	0	0
Income (Loss) from Affiliates	0	0	0	0	0	0	0	0	0
Other Non-Operating Income (Loss)	71	-55	43	119	-4	4	-89	-20	-149
Pretax Income (Loss), Adjusted	2,150	3,954	-957	1,122	2,906	1,495	3,638	3,352	-3,920
Abnormal Gains (Losses)	4,176	1,414	-639	519	-5,838	1,552	-688	1,052	-5,763
Acquired In-Process R&D	0	0	0	0	0	0	0	0	0
Merger / Acquisition Expense	0	0	0	0	0	0	0	0	0
Abnormal Derivatives	0	0	0	0	0	0	0	0	0
Disposal of Assets	0	0	0	0	0	0	0	0	0
Early extinguishment of Debt	0	0	0	0	0	0	0	0	0
Asset Write-Down	0	0	0	0	0	0	0	0	0
Impairment of Goodwill & Intangibles	0	0	0	0	0	0	0	0	0
Sale of Business	0	0	0	0	0	0	0	0	0
Legal Settlement	0	0	0	0	0	0	0	0	0
Restructuring Charges	0	0	0	0	0	0	0	0	0
Sale of and Unrealized Investments	0	0	0	0	0	0	0	0	0
Insurance Settlement	0	0	0	0	0	0	0	0	0
Other Abnormal Items	0	0	0	0	0	0	0	0	0
Pretax Income (Loss)	6,326	5,368	-1,596	1,641	-2,932	3,047	2,950	4,404	-9,683
Income Tax (Expense) Benefit, net	-2,559	-2,148	5	-820	856	-1,120	-1,165	-1,617	2,877
Current Income Tax	0	0	0	0	0	0	0	0	0
Deferred Income Tax	0	0	0	0	0	0	0	0	0
Tax Allowance/Credit	0	0	0	0	0	0	0	0	0
Income (Loss) from Affiliates, net of taxes	0	0	0	0	0	0	0	0	0
Income (Loss) from Continuing Operations	3,767	3,220	-1,591	821	-2,076	1,927	1,785	2,787	-6,806
Net Extraordinary Gains (Losses)	11	63	0	0	0	0	0	0	0
Discontinued Operations	11	63	0	0	0	0	0	0	0
XO & Accounting Charges & Other	0	0	0	0	0	0	0	0	0
Income (Loss) Including Minority Interest	3,778	3,283	-1,591	821	-2,076	1,927	1,785	2,787	-6,806
Minority Interest	0	-23	-32	-60	-81	-54	-140	-187	120
Net Income	3,778	3,260	-1,623	761	-2,157	1,873	1,645	2,600	-6,686
Preferred Dividends	0	0	0	0	0	0	0	0	0
Other Adjustments	0	0	0	0	0	0	0	0	0
Net Income Available to Common Shareholders	3,778	3,260	-1,623	761	-2,157	1,873	1,645	2,600	-6,686

Remarks	restated on Feb 23, 2010 n/a calculated values,	restated on Feb 23, 2011 n/a calculated values,	restated on Feb 21, 2012 n/a calculated values,	restated on Feb 19, 2013 n/a calculated values,	restated on Feb 28, 2014 n/a calculated values,	restated on Feb 20, 2015 n/a calculated values,	restated on Feb 17, 2016 n/a calculated values,	restated on Feb 17, 2016 n/a calculated values,	restated on Nov 30, -1 n/a calculated values,

Balance SheetBS data quality: 98% (?)

edit

No data available yet

Loading data...

No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.

Standardised statements can't be displayed.

Reason:

No data available for the selected time periods

in million USD	FY '07	FY '08	FY '09	FY '10	FY '11	FY '12	FY '13	FY '14	FY '15
Assets
Cash, Cash Equivalents & Short Term Investments	n/a	2,360	3,531	3,680	2,697	2,471	3,698	7,369	939
Cash & Cash Equivalents	n/a	2,360	3,531	3,680	2,697	2,471	3,698	7,369	939
Short Term Investments	n/a	0	0	0	0	0	0	0	0
Accounts & Notes Receivable	n/a	791	1,019	1,032	1,269	1,473	1,481	1,118	652
Accounts Receivable, Net	n/a	791	1,019	1,032	1,269	1,473	1,481	1,118	652
Notes Receivable, Net	n/a	0	0	0	0	0	0	0	0
Unbilled Revenues	n/a	0	0	0	0	0	0	0	0
Inventories	n/a	0	0	0	0	0	0	0	0
Raw Materials	n/a	0	0	0	0	0	0	0	0
Work In Process	n/a	0	0	0	0	0	0	0	0
Finished Goods	n/a	0	0	0	0	0	0	0	0
Other Inventory	n/a	0	0	0	0	0	0	0	0
Other Short Term Assets	n/a	1,944	1,533	1,963	2,965	2,851	1,929	2,012	2,390
Prepaid Expenses	n/a	0	0	0	0	0	0	0	0
Derivative & Hedging Assets	n/a	0	0	0	0	0	0	0	0
Assets Held-for-Sale	n/a	0	0	0	0	0	0	0	0
Deferred Tax Assets	n/a	0	0	0	0	0	0	0	0
Income Taxes Receivable	n/a	0	0	0	0	0	0	0	0
Discontinued Operations	n/a	0	0	0	0	0	0	0	0
Miscellaneous Short Term Assets	n/a	1,944	1,533	1,963	2,965	2,851	1,929	2,012	2,390
Total Current Assets	n/a	5,095	6,083	6,675	6,931	6,795	7,108	10,499	3,981
Property, Plant & Equipment, Net	n/a	37,047	37,204	37,957	37,501	38,398	40,929	41,589	33,751
Property, Plant & Equipment	n/a	47,073	50,344	54,815	60,081	63,598	71,244	75,107	70,683
Accumulated Depreciation	n/a	-10,026	-13,140	-16,858	-22,580	-25,200	-30,315	-33,518	-36,932
Long Term Investments & Receivables	n/a	0	0	0	0	0	0	0	0
Long Term Investments	n/a	0	0	0	0	0	0	0	0
Long Term Marketable Securities	n/a	0	0	0	0	0	0	0	0
Long Term Receivables	n/a	0	0	0	0	0	0	0	0
Other Long Term Assets	n/a	6,781	6,836	6,927	7,347	7,396	7,744	8,879	8,599
Intangible Assets	n/a	0	0	0	0	0	0	0	0
Goodwill	n/a	5,413	5,322	5,311	5,831	5,680	5,662	6,569	6,331
Other Intangible Assets	n/a	0	0	0	0	0	0	0	0
Prepaid Expense	n/a	0	0	0	0	0	0	0	0
Deferred Tax Assets	n/a	0	0	0	0	0	0	0	0
Derivative & Hedging Assets	n/a	0	0	0	0	0	0	0	0
Prepaid Pension Costs	n/a	0	0	0	0	0	0	0	0
Discontinued Operations	n/a	0	0	0	0	0	0	0	0
Investments in Affiliates	n/a	0	0	0	0	0	0	0	0
Miscellaneous Long Term Assets	n/a	1,368	1,514	1,616	1,516	1,716	2,082	2,310	2,268
Total Noncurrent Assets	n/a	43,828	44,040	44,884	44,848	45,794	48,673	50,468	42,350
Total Assets	n/a	48,923	50,123	51,559	51,779	52,589	55,781	60,967	46,331

Liabilities and owners' equity
Payables & Accruals	n/a	4,064 4064000000	3,824 3824000000	3,823 3823000000	4,729 4729000000	3,696 3696000000	4,794 4794000000	4,767 4767000000	3,839 3839000000
Accounts Payable	n/a	3,166 3166000000	2,876 2876000000	2,726 2726000000	3,299 3299000000	2,989 2989000000	3,530 3530000000	3,683 3683000000	2,850 2850000000
Accrued Taxes	n/a	0 0	0 0	0 0	0 0	0 0	0 0	332 332000000	318 318000000
Interest & Dividends Payable	n/a	0 0	0 0	0 0	0 0	0 0	0 0	247 247000000	247 247000000
Other Payables & Accruals	n/a	898 898000000	948 948000000	1,097 1097000000	1,430 1430000000	707 707000000	1,264 1264000000	505 505000000	424 424000000
Short Term Debt	n/a	1,472 1472000000	0 0	291 291000000	170 170000000	0 0	500 500000000	0 0	32 32000000
Short Term Borrowings	n/a	1,472 1472000000	0 0	291 291000000	170 170000000	0 0	500 500000000	0 0	32 32000000
Short Term Capital Leases	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Current Portion of Long Term Debt	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Short Term Liabilities	n/a	0 0	0 0	0 0	0 0	298 298000000	409 409000000	5,467 5467000000	309 309000000
Deferred Revenue	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Derivatives & Hedging	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Tax Liabilities	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Discontinued Operations	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Miscellaneous Short Term Liabilities	n/a	0 0	0 0	0 0	0 0	298 298000000	409 409000000	5,467 5467000000	309 309000000
Total Current Liabilities	n/a	5,536 5536000000	3,824 3824000000	4,114 4114000000	4,899 4899000000	3,994 3994000000	5,703 5703000000	10,234 10234000000	4,180 4180000000
Long Term Debt	n/a	9,128 9128000000	11,149 11149000000	12,722 12722000000	15,060 15060000000	13,269 13269000000	13,065 13065000000	15,092 15092000000	15,636 15636000000
Long Term Borrowings	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Long Term Capital Leases	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Long Term Liabilities	n/a	15,103 15103000000	14,735 14735000000	13,284 13284000000	12,837 12837000000	13,444 13444000000	12,513 12513000000	13,323 13323000000	11,058 11058000000
Accrued Liabilities	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Pension Liabilities	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Pensions	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Post-Retirement Benefits	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Compensation	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Revenue	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Tax Liabilities	n/a	9,974 9974000000	9,925 9925000000	9,861 9861000000	8,479 8479000000	8,759 8759000000	9,245 9245000000	8,527 8527000000	5,400 5400000000
Derivatives & Hedging	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Discontinued Operations	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Miscellaneous Long Term Liabilities	n/a	5,129 5129000000	4,810 4810000000	3,423 3423000000	4,358 4358000000	4,685 4685000000	3,268 3268000000	4,796 4796000000	5,658 5658000000
Total Noncurrent Liabilities	n/a	24,231 24231000000	25,884 25884000000	26,006 26006000000	27,897 27897000000	26,713 26713000000	25,578 25578000000	28,415 28415000000	26,694 26694000000
Total Liabilities	n/a	29,767 29767000000	29,708 29708000000	30,120 30120000000	32,796 32796000000	30,707 30707000000	31,281 31281000000	38,649 38649000000	30,874 30874000000
Preferred Equity	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Share Capital & Additional Paid-In Capital	n/a	5,743 5743000000	7,293 7293000000	7,547 7547000000	7,902 7902000000	8,281 8281000000	8,681 8681000000	9,057 9057000000	9,317 9317000000
Common Stock	n/a	47 47000000	50 50000000	51 51000000	51 51000000	51 51000000	52 52000000	52 52000000	52 52000000
Additional Paid in Capital	n/a	5,696 5696000000	7,243 7243000000	7,496 7496000000	7,851 7851000000	8,230 8230000000	8,629 8629000000	9,005 9005000000	9,265 9265000000
Other Share Capital	n/a	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Treasury Stock	n/a	-686 -686000000	-721 -721000000	-763 -763000000	-804 -804000000	-841 -841000000	-895 -895000000	-940 -940000000	-995 -995000000
Retained Earnings	n/a	14,179 14179000000	13,868 13868000000	14,449 14449000000	11,619 11619000000	13,829 13829000000	14,356 14356000000	12,125 12125000000	4,880 4880000000
Other Equity	n/a	-441 -441000000	-512 -512000000	-549 -549000000	-612 -612000000	-640 -640000000	-285 -285000000	-517 -517000000	-383 -383000000
Equity Before Minority Interest	n/a	18,795 18795000000	19,928 19928000000	20,684 20684000000	18,105 18105000000	20,629 20629000000	21,857 21857000000	19,725 19725000000	12,819 12819000000
Minority Interest	n/a	361 361000000	487 487000000	755 755000000	878 878000000	1,253 1253000000	1,793 1793000000	2,593 2593000000	2,638 2638000000
Total Equity	n/a	19,156 19156000000	20,415 20415000000	21,439 21439000000	18,983 18983000000	21,882 21882000000	23,650 23650000000	22,318 22318000000	15,457 15457000000
Total Liabilities & Equity	n/a	48,923 48923000000	50,123 50123000000	51,559 51559000000	51,779 51779000000	52,589 52589000000	54,931 54931000000	60,967 60967000000	46,331 46331000000

Remarks	restated on n/a	restated on Feb 23, 2010 n/a	restated on Feb 23, 2011 n/a	restated on Feb 21, 2012 n/a	restated on Feb 19, 2013 n/a	restated on Feb 28, 2014 n/a	restated on Feb 20, 2015 n/a	restated on Feb 17, 2016 n/a	restated on Oct 31, 2016 n/a

Cash Flow StatementCF data quality: 51% (?)

edit

No data available yet

Loading data...

No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.

Standardised statements can't be displayed.

Reason:

No data available for the selected time periods

in million USD	FY '07	FY '08	FY '09	FY '10	FY '11	FY '12	FY '13	FY '14	FY '15
Net Income/Starting Line	3,789	3,346	-103	821	-2,568	2,445	941	-1,563	-6,812
Net Income	0	0	0	0	0	0	0	0	0
Net Income From Discontinued Operations	0	0	0	0	0	0	0	0	0
Other Adjustments	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	2,840	3,194	3,532	3,714	3,830	3,964	3,927	4,550	4,603
Non-Cash Items	-3,811	-584	929	845	1,968	1,986	3,007	5,350	557
Stock-Based Compensation	0	0	0	0	0	0	0	0	0
Deferred Income Taxes	0	0	0	0	0	0	0	0	0
Other Non-Cash Adjustments	0	0	0	0	0	0	0	0	0
Change in Working Capital	-30	617	-432	-133	-725	170	1,013	129	-225
(Increase) Decrease in Accounts Receivable	0	0	0	0	0	0	0	0	0
(Increase) Decrease in Inventories	0	0	0	0	0	0	0	0	0
Increase (Decrease) in Accounts Payable	0	0	0	0	0	0	0	0	0
Increase (Decrease) in Other	0	0	0	0	0	0	0	0	0
Net Cash From Discontinued Operations (operating)	134	-5	0	0	0	0	0	0	0
Cash from Operating Activities	2,922	6,568	3,926	5,247	2,505	8,565	8,888	8,466	-1,877
Change in Fixed Assets & Intangibles	4,014	-2,346	-4,176	-4,938	-5,095	-6,585	-7,154	-4,540	-4,652
Disposition of Fixed Assets & Intangibles	0	0	0	0	0	0	0	0	0
Disposition of Fixed Assets	0	0	0	0	0	0	0	0	0
Disposition of Intangible Assets	0	0	0	0	0	0	0	0	0
Acquisition of Fixed Assets & Intangibles	0	0	0	0	0	0	0	0	0
Purchase of Fixed Assets	0	0	0	0	0	0	0	0	0
Acquisition of Intangible Assets	0	0	0	0	0	0	0	0	0
Other Change in Fixed Assets & Intangibles	0	0	0	0	0	0	0	0	0
Net Change in Long Term Investment	0	0	0	0	0	0	0	0	0
Decrease in Long Term Investment	0	0	0	0	0	0	0	0	0
Increase in Long Term Investment	0	0	0	0	0	0	0	0	0
Net Cash From Acquisitions & Divestitures	-100	0	0	0	-802	0	-473	-1,527	-3
Net Cash from Divestitures	0	0	0	0	0	0	0	0	0
Cash for Acqusition of Subsidiaries	0	0	0	0	0	0	0	0	0
Cash for Joint Ventures	0	0	0	0	0	0	0	0	0
Net Cash from Other Acquisitions	0	0	0	0	0	0	0	0	0
Other Investing Activities	-70	-182	-60	-26	-78	-284	-589	-405	-116
Net Cash From Discontinued Operations (investing)	-66	0	0	0	0	0	0	0	0
Cash from Investing Activities	3,778	-2,528	-4,236	-4,964	-5,975	-6,869	-8,216	-6,472	-4,771
Dividends Paid	-170	-170	-176	-180	-181	-181	-274	-505	-553
Cash From (Repayment of) Debt	-5,491	-2,421	365	-280	2,289	-2,002	248	1,454	599
Cash From (Repayment of) Short Term Debt, net	0	0	0	0	0	0	0	0	0
Cash From (Repayment of) Long Term Debt, net	0	0	0	0	0	0	0	0	0
Repayments of Long Term Debt	0	0	0	0	0	0	0	0	0
Cash From Long Term Debt	0	0	0	0	0	0	0	0	0
Cash From (Repurchase of) Equity	78	-651	1,337	65	-11	66	92	76	-21
Increase in Capital Stock	114	25	1,372	107	30	103	146	121	34
Decrease in Capital Stock	-36	-676	-35	-42	-41	-37	-54	-45	-55
Other Financing Activities	-338	420	-45	273	413	458	-167	-376	-153
Net Cash From Discontinued Operations (financing)	0	0	0	0	0	0	0	0	0
Cash from Financing Activities	-5,921	-2,822	1,481	-122	2,510	-1,659	-101	649	-128
Net Cash Before Disc. Operations and FX	779	1,218	1,171	161	-960	37	571	2,643	-6,776
Change in Cash from Disc. Operations and Other	0	0	0	0	0	0	0	0	0
Net Cash Before FX	779	1,218	1,171	161	-960	37	571	2,643	-6,776
Effect of Foreign Exchange Rates	0	0	0	-12	-23	-37	-68	2	-2
Net Changes in Cash	779	1,218	1,171	149	-983	0	503	2,645	-6,778

Remarks	restated on Feb 23, 2010 n/a calculated values,	restated on Feb 23, 2011 n/a calculated values,	restated on Feb 21, 2012 n/a calculated values,	restated on Feb 19, 2013 n/a calculated values,	restated on Feb 28, 2014 n/a calculated values,	restated on Feb 20, 2015 n/a calculated values,	restated on Feb 17, 2016 n/a calculated values,	restated on Feb 17, 2016 n/a calculated values,	restated on Nov 30, -1 n/a calculated values,

Some of the data shown on this page is provided for free by IEX